5

5I5j Holding Group Co Ltd
SZSE:000560

Watchlist Manager
5I5j Holding Group Co Ltd
SZSE:000560
Watchlist
Price: 3.68 CNY 0.82% Market Closed
Market Cap: 8.7B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 5I5j Holding Group Co Ltd stock under the Base Case scenario is 8.28 CNY. Compared to the current market price of 3.68 CNY, 5I5j Holding Group Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.28 CNY
Undervaluation 56%
Relative Value
Price
5
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
34
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
3.6
Forward
0.6
More Details
118.1
P/E
P/E
Price to Earnings
118.1
vs History
4
vs Industry
Median 3Y
-10.3
Median 5Y
12.1
Industry
16.4
Forward
33.1
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
49
vs Industry
65
Median 3Y
1.6
Median 5Y
1.9
Industry
10.8
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
46
vs Industry
47
Median 3Y
1.9
Median 5Y
2.2
Industry
12.6
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
9
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
20
vs Industry
80
Median 3Y
0.9
Median 5Y
0.8
Industry
6.4
Forward
0.8
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
28
vs Industry
40
Median 3Y
9.4
Median 5Y
7.3
Industry
11.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
69
Median 3Y
-8.5
Median 5Y
-7.2
Industry
15.7
Forward
21.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-7.2
Industry
18.9
Forward
17.2
More Details
2.6
EV/OCF
EV/OCF
Enterprise Value to OCF
2.6
vs History
58
vs Industry
65
Median 3Y
2.5
Median 5Y
2.7
Industry
18.3
More Details
2.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.9
vs History
55
vs Industry
56
Median 3Y
2.7
Median 5Y
3.2
Industry
20
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
20
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
5I5j Holding Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
5I5j Holding Group Co Ltd
SZSE:000560
8.7B CNY 0.7 118.1 -18.2 -18.2
US
CBRE Group Inc
NYSE:CBRE
36.5B USD 1 37.7 18 26
CN
Ke Holdings Inc
HKEX:2423
191.2B HKD 1.9 44.2 25.7 32.4
US
Zillow Group Inc
NASDAQ:ZG
15.8B USD 7.1 -141.1 234.9 -74.2
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6B USD 0.5 19.5 10.7 13.7
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.5 59.4 17.4 26.4
CA
Colliers International Group Inc
TSX:CIGI
8.1B CAD 1.2 36.1 12.4 20
US
Compass Inc
NYSE:COMP
3.8B USD 0.7 -24.5 -61.2 -25.4
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.4 5.5 5.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2B USD 0.2 15.4 8.3 11
JP
Relo Group Inc
TSE:8876
275B JPY 1.9 -86.8 4.8 8.6
P/E Multiple
Earnings Growth PEG
CN
5
5I5j Holding Group Co Ltd
SZSE:000560
Average P/E: 42.7
118.1
71%
1.7
US
CBRE Group Inc
NYSE:CBRE
37.7
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -141.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.5
24%
0.8
CA
FirstService Corp
TSX:FSV
59.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
36.1
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -24.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
38%
0.4
JP
Relo Group Inc
TSE:8876
Negative Multiple: -86.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
5
5I5j Holding Group Co Ltd
SZSE:000560
Average EV/EBITDA: 37.5
Negative Multiple: -18.2 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
18
19%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.7
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
234.9
163%
1.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
14%
0.8
CA
FirstService Corp
TSX:FSV
17.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.4
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -61.2 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
11%
0.5
UK
Cushman & Wakefield PLC
NYSE:CWK
8.3
17%
0.5
JP
Relo Group Inc
TSE:8876
4.8
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
5
5I5j Holding Group Co Ltd
SZSE:000560
Average EV/EBIT: 18
Negative Multiple: -18.2 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
26
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.4
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -74.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
15%
0.9
CA
FirstService Corp
TSX:FSV
26.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.4 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
18%
0.6
JP
Relo Group Inc
TSE:8876
8.6
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.