
Digital China Information Service Co Ltd
SZSE:000555

Intrinsic Value
The intrinsic value of one
Digital China Information Service Co Ltd
stock under the Base Case scenario is
11.97
CNY.
Compared to the current market price of 10.88 CNY,
Digital China Information Service Co Ltd
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digital China Information Service Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Digital China Information Service Co Ltd
Balance Sheet Decomposition
Digital China Information Service Co Ltd
Current Assets | 9.7B |
Cash & Short-Term Investments | 2.2B |
Receivables | 4.8B |
Other Current Assets | 2.7B |
Non-Current Assets | 2.3B |
Long-Term Investments | 300m |
PP&E | 435.9m |
Intangibles | 1.3B |
Other Non-Current Assets | 295.5m |
Free Cash Flow Analysis
Digital China Information Service Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Digital China Information Service Co Ltd
Revenue
|
10B
CNY
|
Cost of Revenue
|
-8.5B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-1.6B
CNY
|
Operating Income
|
-52.7m
CNY
|
Other Expenses
|
-471.4m
CNY
|
Net Income
|
-524.1m
CNY
|
Profitability Score
Profitability Due Diligence
Digital China Information Service Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Digital China Information Service Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Digital China Information Service Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Digital China Information Service Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Digital China Information Service Co Ltd
According to Wall Street analysts, the average 1-year price target for
Digital China Information Service Co Ltd
is 16.85 CNY
with a low forecast of 14.14 CNY and a high forecast of 19.98 CNY.
Dividends
Current shareholder yield for Digital China Information Service Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Digital China Information Service Co Ltd
stock under the Base Case scenario is
11.97
CNY.
Compared to the current market price of 10.88 CNY,
Digital China Information Service Co Ltd
is
Undervalued by 9%.