ADAMA Ltd
SZSE:000553

Watchlist Manager
ADAMA Ltd Logo
ADAMA Ltd
SZSE:000553
Watchlist
Price: 7.08 CNY -3.93%
Market Cap: 15.4B CNY
Have any thoughts about
ADAMA Ltd?
Write Note

Income Statement

Earnings Waterfall
ADAMA Ltd

Revenue
30.4B CNY
Cost of Revenue
-24.2B CNY
Gross Profit
6.2B CNY
Operating Expenses
-6.6B CNY
Operating Income
-331.9m CNY
Other Expenses
-1.9B CNY
Net Income
-2.3B CNY

Income Statement
ADAMA Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 260
N/A
3 390
+4%
3 131
-8%
2 885
-8%
2 666
-8%
2 357
-12%
2 170
-8%
2 092
-4%
12 707
+507%
17 481
+38%
22 070
+26%
27 936
+27%
23 067
-17%
23 359
+1%
23 820
+2%
24 232
+2%
24 688
+2%
25 352
+3%
26 867
+6%
26 898
+0%
26 844
0%
27 222
+1%
27 563
+1%
27 557
0%
28 068
+2%
28 171
+0%
28 445
+1%
28 850
+1%
29 388
+2%
30 043
+2%
31 039
+3%
32 867
+6%
34 771
+6%
36 628
+5%
37 382
+2%
36 977
-1%
35 839
-3%
33 964
-5%
32 779
-3%
31 678
-3%
30 437
-4%
Gross Profit
Cost of Revenue
(2 328)
(2 379)
(2 209)
(2 032)
(1 969)
(1 818)
(1 759)
(1 760)
(8 742)
(11 808)
(14 939)
(18 658)
(15 261)
(15 372)
(15 458)
(15 886)
(16 370)
(17 032)
(18 124)
(18 148)
(18 121)
(18 418)
(18 756)
(19 067)
(19 645)
(19 916)
(20 137)
(20 545)
(20 975)
(21 561)
(23 479)
(25 068)
(26 632)
(28 211)
(28 141)
(27 903)
(27 627)
(26 692)
(26 241)
(25 287)
(24 205)
Gross Profit
932
N/A
1 010
+8%
922
-9%
852
-8%
696
-18%
539
-23%
411
-24%
332
-19%
3 965
+1 094%
5 674
+43%
7 132
+26%
9 278
+30%
7 806
-16%
7 987
+2%
8 362
+5%
8 348
0%
8 320
0%
8 321
+0%
8 743
+5%
8 750
+0%
8 724
0%
8 805
+1%
8 807
+0%
8 491
-4%
8 423
-1%
8 254
-2%
8 307
+1%
8 304
0%
8 412
+1%
8 482
+1%
7 559
-11%
7 800
+3%
8 139
+4%
8 417
+3%
9 241
+10%
9 073
-2%
8 212
-9%
7 272
-11%
6 538
-10%
6 390
-2%
6 231
-2%
Operating Income
Operating Expenses
(228)
(213)
(239)
(239)
(242)
(248)
(216)
(238)
(2 620)
(3 868)
(5 308)
(6 609)
(5 560)
(5 612)
(5 931)
(5 978)
(6 096)
(6 226)
(6 529)
(6 668)
(6 815)
(6 911)
(7 136)
(7 288)
(7 197)
(7 227)
(6 629)
(6 580)
(6 713)
(6 889)
(6 165)
(5 575)
(5 604)
(5 402)
(7 160)
(6 769)
(6 522)
(6 516)
(6 213)
(6 318)
(6 563)
Selling, General & Administrative
(215)
(203)
(219)
(209)
(208)
(205)
(205)
(217)
(2 577)
(3 797)
(4 205)
(6 376)
(5 212)
(5 220)
(4 759)
(5 735)
(5 909)
(5 994)
(4 601)
(5 987)
(6 098)
(6 195)
(5 058)
(6 448)
(6 366)
(6 346)
(4 613)
(5 951)
(6 067)
(6 294)
(4 102)
(4 974)
(4 928)
(4 663)
(4 890)
(5 838)
(5 610)
(5 559)
(4 363)
(5 361)
(5 621)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(65)
0
(145)
(221)
(262)
(413)
(458)
(496)
(497)
(399)
(432)
(414)
(399)
(435)
(497)
(517)
(539)
(446)
(521)
(549)
(576)
(499)
(583)
(565)
(534)
(404)
(460)
(438)
Depreciation & Amortization
0
0
(10)
0
0
0
(11)
0
0
0
(1 070)
0
0
0
(1 066)
0
0
0
(1 298)
0
0
0
(1 539)
0
0
0
(1 535)
0
0
0
(1 158)
0
0
0
(1 194)
0
0
0
(1 145)
0
0
Other Operating Expenses
(14)
(10)
(9)
(28)
(32)
(42)
(1)
(22)
(43)
(72)
(33)
(232)
(348)
(327)
(106)
(98)
32
29
(217)
(225)
(223)
(221)
(139)
(407)
(415)
(480)
(45)
(131)
(128)
(56)
(459)
(80)
(126)
(163)
(577)
(348)
(346)
(422)
(302)
(497)
(503)
Operating Income
703
N/A
797
+13%
683
-14%
614
-10%
455
-26%
291
-36%
195
-33%
94
-52%
1 345
+1 331%
1 805
+34%
1 824
+1%
2 669
+46%
2 246
-16%
2 375
+6%
2 431
+2%
2 368
-3%
2 222
-6%
2 094
-6%
2 214
+6%
2 081
-6%
1 908
-8%
1 893
-1%
1 672
-12%
1 203
-28%
1 226
+2%
1 027
-16%
1 679
+63%
1 724
+3%
1 699
-1%
1 593
-6%
1 394
-12%
2 225
+60%
2 535
+14%
3 015
+19%
2 080
-31%
2 304
+11%
1 691
-27%
756
-55%
325
-57%
73
-78%
(332)
N/A
Pre-Tax Income
Interest Income Expense
(41)
(33)
(18)
(22)
(22)
(13)
(12)
(16)
(429)
(699)
(939)
(1 104)
(960)
(920)
(744)
(952)
(886)
(867)
(705)
(927)
(1 047)
(1 084)
(932)
(1 053)
(1 028)
(1 050)
(1 114)
(1 119)
(1 161)
(1 239)
(872)
(1 431)
(1 645)
(1 888)
(1 241)
(2 038)
(2 147)
(2 070)
(1 513)
(1 771)
(1 402)
Non-Reccuring Items
0
0
2
0
0
0
0
0
0
0
(52)
54
113
111
(8)
2 054
1 994
1 995
1 810
8
84
91
(210)
95
20
14
(27)
(30)
(22)
(28)
(6)
(8)
43
51
(109)
80
23
24
(273)
(1)
14
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
10
48
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
(2)
2
3
4
3
6
7
3
10
(2)
(16)
(48)
(48)
(11)
(8)
6
(5)
(20)
(23)
(43)
(46)
(78)
(72)
(47)
(37)
37
49
29
27
28
24
23
23
27
29
38
41
56
72
62
Pre-Tax Income
656
N/A
760
+16%
669
-12%
594
-11%
436
-27%
282
-35%
189
-33%
96
-49%
968
+908%
1 164
+20%
831
-29%
1 603
+93%
1 351
-16%
1 518
+12%
1 668
+10%
3 462
+108%
3 336
-4%
3 217
-4%
3 299
+3%
1 139
-65%
902
-21%
854
-5%
452
-47%
173
-62%
171
-1%
(45)
N/A
575
N/A
626
+9%
547
-13%
355
-35%
544
+53%
811
+49%
957
+18%
1 200
+25%
757
-37%
374
-51%
(395)
N/A
(1 248)
-216%
(1 405)
-13%
(1 627)
-16%
(1 658)
-2%
Net Income
Tax Provision
(176)
(204)
(177)
(158)
(115)
(71)
(47)
(22)
12
(52)
(76)
(93)
(234)
(280)
(122)
(646)
(718)
(661)
(851)
(357)
(254)
(221)
(175)
(279)
(278)
(247)
(222)
(105)
(29)
(228)
(380)
(371)
(431)
(267)
(147)
(109)
30
47
(201)
(289)
(601)
Income from Continuing Operations
481
557
491
436
321
211
142
74
980
1 112
755
1 510
1 117
1 238
1 546
2 816
2 618
2 556
2 448
782
648
633
277
(107)
(108)
(294)
353
520
517
126
163
440
526
933
609
265
(365)
(1 201)
(1 606)
(1 917)
(2 259)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(63)
(386)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(6)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
481
N/A
557
+16%
492
-12%
436
-11%
321
-26%
210
-35%
142
-32%
73
-49%
592
+711%
661
+12%
369
-44%
1 124
+205%
1 118
-1%
1 303
+17%
1 546
+19%
2 816
+82%
2 618
-7%
2 556
-2%
2 448
-4%
782
-68%
648
-17%
633
-2%
277
-56%
(107)
N/A
(108)
-1%
(294)
-172%
353
N/A
518
+47%
515
-1%
124
-76%
157
+27%
436
+177%
522
+20%
929
+78%
609
-34%
265
-57%
(365)
N/A
(1 201)
-229%
(1 606)
-34%
(1 917)
-19%
(2 259)
-18%
EPS (Diluted)
0.81
N/A
0.94
+16%
0.83
-12%
0.74
-11%
0.55
-26%
0.36
-35%
0.24
-33%
0.12
-50%
0.99
+725%
1.11
+12%
0.62
-44%
1.89
+205%
1.88
-1%
0.55
-71%
0.66
+20%
1.15
+74%
1.08
-6%
1.05
-3%
1
-5%
0.32
-68%
0.26
-19%
0.25
-4%
0.11
-56%
-0.03
N/A
-0.04
-33%
-0.11
-175%
0.15
N/A
0.21
+40%
0.23
+10%
0.06
-74%
0.07
+17%
0.2
+186%
0.23
+15%
0.41
+78%
0.26
-37%
0.11
-58%
-0.16
N/A
-0.52
-225%
-0.69
-33%
-0.82
-19%
-0.96
-17%

See Also

Discover More