C

Central Plains Environment Protection Co Ltd
SZSE:000544

Watchlist Manager
Central Plains Environment Protection Co Ltd
SZSE:000544
Watchlist
Price: 8.77 CNY 1.15% Market Closed
Market Cap: ¥8.5B

Cash Flow Statement

Cash Flow Statement
Central Plains Environment Protection Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(23)
(19)
(25)
(27)
(20)
(25)
(20)
(19)
(20)
(14)
(12)
(8)
(4)
(4)
(28)
(28)
(28)
(31)
(32)
(41)
(42)
(42)
(28)
(26)
(25)
(31)
(34)
(31)
(31)
(28)
(15)
(13)
(16)
(15)
(16)
(17)
(16)
(18)
(21)
(20)
(19)
(15)
(19)
(24)
(37)
(43)
(61)
(82)
(87)
(88)
(93)
(89)
(85)
(98)
(95)
(94)
(99)
(155)
(205)
(217)
(245)
(206)
(190)
(192)
(187)
(184)
(183)
(194)
(212)
(232)
(157)
15
26
34
(55)
(228)
(158)
(157)
(159)
(123)
(180)
(151)
(135)
(155)
Change in Working Capital
(78)
(85)
(92)
(95)
(68)
(81)
(124)
(111)
(58)
(30)
15
21
(4)
(3)
(4)
(9)
(10)
(9)
(8)
(11)
(4)
(6)
(7)
(3)
(11)
(15)
(16)
(21)
(50)
(62)
(23)
(19)
(25)
23
(27)
(33)
(48)
(53)
(48)
(58)
(89)
(88)
(106)
(111)
(98)
(99)
(101)
(99)
(109)
(146)
(130)
(156)
(26)
(65)
(94)
(87)
(246)
(209)
(113)
(120)
(114)
(150)
(240)
(224)
(264)
(286)
(272)
(387)
(496)
(469)
(517)
(425)
(523)
(430)
(501)
(544)
(586)
(661)
(672)
(664)
(592)
(553)
(527)
(615)
Cash from Operating Activities
31
N/A
42
+36%
35
-19%
0
-100%
61
+60 600%
23
-63%
7
-70%
26
+291%
18
-31%
37
+104%
75
+102%
68
-9%
56
-19%
73
+31%
53
-28%
57
+8%
82
+44%
61
-25%
42
-32%
38
-9%
28
-27%
15
-45%
53
+243%
57
+8%
138
+144%
105
-24%
95
-10%
85
-10%
40
-53%
19
-54%
44
+140%
45
+1%
79
+75%
117
+49%
110
-6%
152
+39%
84
-45%
87
+3%
90
+4%
47
-48%
167
+253%
162
-3%
134
-17%
565
+320%
439
-22%
443
+1%
499
+13%
59
-88%
238
+306%
242
+2%
508
+109%
443
-13%
355
-20%
504
+42%
334
-34%
392
+17%
281
-28%
398
+42%
521
+31%
662
+27%
771
+16%
408
-47%
472
+16%
564
+20%
608
+8%
802
+32%
(731)
N/A
(1 360)
-86%
(2 685)
-97%
(3 675)
-37%
(2 964)
+19%
(3 144)
-6%
(2 418)
+23%
(2 364)
+2%
(2 303)
+3%
(2 068)
+10%
(2 022)
+2%
(1 031)
+49%
(1 016)
+1%
(971)
+5%
(609)
+37%
(963)
-58%
(744)
+23%
(255)
+66%
Investing Cash Flow
Capital Expenditures
(63)
(20)
(13)
(6)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(1)
(0)
(0)
(7)
(28)
(35)
(37)
(30)
(40)
(33)
(57)
(55)
(81)
(115)
(131)
(157)
(160)
(179)
(177)
(202)
(200)
(236)
(335)
(407)
(358)
(379)
(286)
(220)
(351)
(342)
(362)
(343)
(219)
(149)
(110)
(197)
(392)
(435)
(442)
(479)
(368)
(856)
(414)
(593)
(683)
(582)
(1 437)
(1 775)
(2 042)
(2 635)
(2 621)
(2 400)
(2 864)
(3 036)
(1 716)
(1 314)
(460)
620
(226)
(199)
(1 010)
(283)
(775)
(997)
(1 344)
(1 406)
(1 067)
(1 015)
(872)
(927)
(1 004)
(996)
Other Items
24
24
24
33
28
28
28
2
(17)
0
0
0
1
2
(61)
(60)
(62)
0
0
(1)
0
(15)
0
(19)
0
0
(4)
1
0
2
4
1
16
19
23
19
31
28
36
40
8
18
10
14
(34)
(45)
(50)
82
72
72
80
(60)
41
(19)
(407)
(407)
(422)
(372)
524
531
501
510
376
375
(22)
411
3
13
392
(40)
(18)
(28)
(67)
(1 327)
2
3
(3)
1 323
(5)
(3)
1
1
4
2
Cash from Investing Activities
(39)
N/A
4
N/A
11
+197%
27
+146%
20
-25%
21
+2%
20
-2%
(5)
N/A
(24)
-370%
(24)
-1%
(23)
+3%
(24)
-3%
0
N/A
1
+1 200%
(61)
N/A
(67)
-11%
(90)
-34%
(97)
-8%
(37)
+62%
(30)
+18%
(40)
-32%
(48)
-21%
(57)
-18%
(59)
-5%
(81)
-36%
(100)
-24%
(131)
-31%
(152)
-16%
(160)
-6%
(178)
-11%
(173)
+3%
(201)
-16%
(184)
+8%
(218)
-18%
(312)
-43%
(387)
-24%
(328)
+15%
(351)
-7%
(250)
+29%
(180)
+28%
(343)
-90%
(325)
+5%
(352)
-8%
(329)
+7%
(253)
+23%
(194)
+23%
(160)
+18%
(115)
+28%
(320)
-178%
(364)
-14%
(363)
+0%
(538)
-49%
(327)
+39%
(875)
-167%
(821)
+6%
(1 000)
-22%
(1 104)
-10%
(953)
+14%
(913)
+4%
(1 244)
-36%
(1 542)
-24%
(2 126)
-38%
(2 245)
-6%
(2 025)
+10%
(2 886)
-42%
(2 625)
+9%
(1 713)
+35%
(1 301)
+24%
(68)
+95%
580
N/A
(243)
N/A
(227)
+7%
(1 077)
-374%
(1 610)
-50%
(772)
+52%
(995)
-29%
(1 347)
-35%
(82)
+94%
(1 072)
-1 200%
(1 018)
+5%
(871)
+14%
(925)
-6%
(1 000)
-8%
(994)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
0
0
0
0
1 498
0
0
0
Net Issuance of Debt
23
(46)
(64)
(21)
(22)
(18)
(14)
(14)
(16)
(14)
(19)
28
(1)
0
61
(13)
30
0
0
(20)
(80)
(20)
0
20
120
0
60
60
274
271
221
301
(50)
(48)
189
129
276
275
276
214
262
299
311
329
50
139
(144)
(165)
(523)
(656)
(599)
(591)
148
448
433
791
1 311
916
1 457
1 927
1 124
3 100
3 193
2 611
3 594
2 000
2 765
3 087
3 256
3 945
4 035
4 055
3 906
4 859
3 776
4 159
4 250
4 258
3 860
3 313
3 069
1 609
2 794
2 418
Cash Paid for Dividends
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(12)
(10)
(9)
(8)
(7)
(6)
(7)
(9)
(10)
(11)
(11)
(7)
(7)
(6)
(6)
(7)
(7)
(8)
(8)
(11)
(13)
(15)
(18)
(37)
(36)
(37)
(39)
(43)
(47)
(60)
(65)
(69)
(81)
(94)
(101)
(82)
(82)
(79)
(71)
(66)
(54)
(65)
(63)
(63)
(66)
(264)
(269)
(279)
(285)
(307)
(314)
(349)
(366)
(422)
(425)
(479)
(499)
(537)
(605)
(598)
(646)
(688)
(720)
(793)
(782)
(784)
(813)
(869)
(1 004)
(977)
(1 055)
(958)
(876)
(966)
(952)
Other
0
(0)
(0)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
0
0
0
0
0
0
0
(6)
0
(4)
10
1
9
12
1
16
9
6
3
1
0
0
0
25
85
44
1 178
1 217
0
0
94
26
33
47
94
178
189
233
159
156
173
143
188
156
130
125
80
68
143
116
128
257
16
(1 306)
(1 352)
(2 401)
(4 025)
(1 706)
(1 690)
(2 235)
(626)
(1 614)
(1 130)
Cash from Financing Activities
12
N/A
(58)
N/A
(75)
-29%
(35)
+54%
(35)
-2%
(31)
+13%
(27)
+11%
(25)
+7%
(29)
-15%
(26)
+11%
(29)
-11%
20
N/A
(9)
N/A
(7)
+19%
55
N/A
(20)
N/A
21
N/A
20
-5%
(41)
N/A
(31)
+25%
(37)
-21%
23
N/A
44
+88%
64
+46%
113
+78%
53
-53%
52
-2%
53
+2%
257
+389%
252
-2%
202
-20%
293
+45%
(86)
N/A
(75)
+13%
164
N/A
91
-44%
250
+174%
237
-5%
222
-6%
152
-31%
194
+28%
219
+12%
216
-1%
227
+5%
(7)
N/A
142
N/A
(179)
N/A
941
N/A
628
-33%
447
-29%
534
+19%
(559)
N/A
112
N/A
415
+272%
216
-48%
616
+185%
1 210
+97%
821
-32%
1 383
+69%
1 772
+28%
931
-47%
2 907
+212%
2 914
+0%
2 375
-18%
3 270
+38%
1 631
-50%
2 353
+44%
2 562
+9%
2 726
+6%
3 442
+26%
3 463
+1%
3 463
0%
3 395
-2%
4 092
+21%
1 686
-59%
1 993
+18%
981
-51%
(771)
N/A
1 177
N/A
568
-52%
1 374
+142%
1 605
+17%
1 712
+7%
1 834
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
0
0
0
(2)
0
0
(1)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
4
N/A
(12)
N/A
(29)
-149%
(7)
+75%
46
N/A
12
-73%
(1)
N/A
(4)
-740%
(36)
-764%
(13)
+65%
23
N/A
63
+173%
47
-25%
67
+41%
46
-30%
(30)
N/A
12
N/A
(16)
N/A
(36)
-122%
(23)
+37%
(49)
-116%
(9)
+81%
40
N/A
61
+53%
171
+181%
57
-66%
15
-73%
(14)
N/A
136
N/A
93
-32%
74
-20%
137
+85%
(191)
N/A
(175)
+9%
(38)
+78%
(144)
-278%
6
N/A
(27)
N/A
62
N/A
19
-69%
19
-1%
55
+190%
(2)
N/A
463
N/A
178
-61%
391
+119%
160
-59%
885
+454%
546
-38%
326
-40%
679
+109%
(654)
N/A
139
N/A
44
-68%
(271)
N/A
7
N/A
387
+5 349%
265
-31%
991
+274%
1 190
+20%
160
-87%
1 189
+646%
1 140
-4%
914
-20%
993
+9%
(192)
N/A
(91)
+52%
(100)
-9%
(27)
+73%
348
N/A
256
-26%
91
-64%
(100)
N/A
118
N/A
(1 390)
N/A
(1 069)
+23%
(2 389)
-123%
(1 884)
+21%
(911)
+52%
(1 420)
-56%
(105)
+93%
(283)
-168%
(32)
+89%
585
N/A
Free Cash Flow
Free Cash Flow
(32)
N/A
22
N/A
22
-3%
(6)
N/A
53
N/A
15
-72%
(2)
N/A
19
N/A
11
-42%
30
+171%
68
+129%
61
-11%
54
-11%
72
+33%
53
-27%
50
-5%
53
+7%
27
-50%
5
-80%
9
+60%
(12)
N/A
(18)
-52%
(4)
+78%
1
N/A
58
+4 692%
(10)
N/A
(36)
-271%
(71)
-96%
(121)
-69%
(161)
-33%
(132)
+18%
(157)
-19%
(122)
+23%
(119)
+2%
(225)
-89%
(255)
-13%
(274)
-8%
(292)
-7%
(196)
+33%
(173)
+12%
(183)
-6%
(181)
+1%
(228)
-26%
222
N/A
220
-1%
294
+34%
389
+32%
(139)
N/A
(154)
-11%
(193)
-25%
65
N/A
(36)
N/A
(13)
+64%
(352)
-2 648%
(80)
+77%
(201)
-152%
(402)
-100%
(184)
+54%
(917)
-399%
(1 113)
-21%
(1 272)
-14%
(2 227)
-75%
(2 149)
+3%
(1 836)
+15%
(2 256)
-23%
(2 234)
+1%
(2 447)
-10%
(2 675)
-9%
(3 145)
-18%
(3 055)
+3%
(3 190)
-4%
(3 344)
-5%
(3 428)
-3%
(2 647)
+23%
(3 078)
-16%
(3 065)
+0%
(3 366)
-10%
(2 437)
+28%
(2 084)
+14%
(1 986)
+5%
(1 481)
+25%
(1 889)
-28%
(1 748)
+7%
(1 251)
+28%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett