Yunnan Baiyao Group Co Ltd
SZSE:000538

Watchlist Manager
Yunnan Baiyao Group Co Ltd Logo
Yunnan Baiyao Group Co Ltd
SZSE:000538
Watchlist
Price: 58.08 CNY -2.44% Market Closed
Market Cap: 102.8B CNY
Have any thoughts about
Yunnan Baiyao Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yunnan Baiyao Group Co Ltd stock under the Base Case scenario is 67.17 CNY. Compared to the current market price of 58.08 CNY, Yunnan Baiyao Group Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
67.17 CNY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yunnan Baiyao Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yunnan Baiyao Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yunnan Baiyao Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yunnan Baiyao Group Co Ltd

Provide an overview of the primary business activities
of Yunnan Baiyao Group Co Ltd.

What unique competitive advantages
does Yunnan Baiyao Group Co Ltd hold over its rivals?

What risks and challenges
does Yunnan Baiyao Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yunnan Baiyao Group Co Ltd.

Provide P/S
for Yunnan Baiyao Group Co Ltd.

Provide P/E
for Yunnan Baiyao Group Co Ltd.

Provide P/OCF
for Yunnan Baiyao Group Co Ltd.

Provide P/FCFE
for Yunnan Baiyao Group Co Ltd.

Provide P/B
for Yunnan Baiyao Group Co Ltd.

Provide EV/S
for Yunnan Baiyao Group Co Ltd.

Provide EV/GP
for Yunnan Baiyao Group Co Ltd.

Provide EV/EBITDA
for Yunnan Baiyao Group Co Ltd.

Provide EV/EBIT
for Yunnan Baiyao Group Co Ltd.

Provide EV/OCF
for Yunnan Baiyao Group Co Ltd.

Provide EV/FCFF
for Yunnan Baiyao Group Co Ltd.

Provide EV/IC
for Yunnan Baiyao Group Co Ltd.

Show me price targets
for Yunnan Baiyao Group Co Ltd made by professional analysts.

What are the Revenue projections
for Yunnan Baiyao Group Co Ltd?

How accurate were the past Revenue estimates
for Yunnan Baiyao Group Co Ltd?

What are the Net Income projections
for Yunnan Baiyao Group Co Ltd?

How accurate were the past Net Income estimates
for Yunnan Baiyao Group Co Ltd?

What are the EPS projections
for Yunnan Baiyao Group Co Ltd?

How accurate were the past EPS estimates
for Yunnan Baiyao Group Co Ltd?

What are the EBIT projections
for Yunnan Baiyao Group Co Ltd?

How accurate were the past EBIT estimates
for Yunnan Baiyao Group Co Ltd?

Compare the revenue forecasts
for Yunnan Baiyao Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yunnan Baiyao Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yunnan Baiyao Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yunnan Baiyao Group Co Ltd compared to its peers.

Compare the P/E ratios
of Yunnan Baiyao Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yunnan Baiyao Group Co Ltd with its peers.

Analyze the financial leverage
of Yunnan Baiyao Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Yunnan Baiyao Group Co Ltd.

Provide ROE
for Yunnan Baiyao Group Co Ltd.

Provide ROA
for Yunnan Baiyao Group Co Ltd.

Provide ROIC
for Yunnan Baiyao Group Co Ltd.

Provide ROCE
for Yunnan Baiyao Group Co Ltd.

Provide Gross Margin
for Yunnan Baiyao Group Co Ltd.

Provide Operating Margin
for Yunnan Baiyao Group Co Ltd.

Provide Net Margin
for Yunnan Baiyao Group Co Ltd.

Provide FCF Margin
for Yunnan Baiyao Group Co Ltd.

Show all solvency ratios
for Yunnan Baiyao Group Co Ltd.

Provide D/E Ratio
for Yunnan Baiyao Group Co Ltd.

Provide D/A Ratio
for Yunnan Baiyao Group Co Ltd.

Provide Interest Coverage Ratio
for Yunnan Baiyao Group Co Ltd.

Provide Altman Z-Score Ratio
for Yunnan Baiyao Group Co Ltd.

Provide Quick Ratio
for Yunnan Baiyao Group Co Ltd.

Provide Current Ratio
for Yunnan Baiyao Group Co Ltd.

Provide Cash Ratio
for Yunnan Baiyao Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yunnan Baiyao Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yunnan Baiyao Group Co Ltd?

What is the current Free Cash Flow
of Yunnan Baiyao Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yunnan Baiyao Group Co Ltd.

Business Breakdown

Yunnan Baiyao Group Co Ltd is a well-established Chinese healthcare company renowned for its pioneering products in traditional Chinese medicine, particularly in wound care and pain management. With a rich history dating back to 1902, the company originally gained fame for its unique powder that promotes blood circulation and aids in healing. Over the years, Yunnan Baiyao has evolved into a comprehensive healthcare provider, offering a diverse range of products that span over-the-counter medications, personal care items, and even high-tech medical devices. Its commitment to innovation, backed by a robust research and development framework, has positioned it as a leader in the market, appeali...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yunnan Baiyao Group Co Ltd

Current Assets 36.4B
Cash & Short-Term Investments 16.2B
Receivables 13.2B
Other Current Assets 7B
Non-Current Assets 17.9B
Long-Term Investments 12.7B
PP&E 3.6B
Intangibles 697.6m
Other Non-Current Assets 965m
Current Liabilities 13.8B
Accounts Payable 4.5B
Accrued Liabilities 1.5B
Short-Term Debt 4.1B
Other Current Liabilities 3.7B
Non-Current Liabilities 1.2B
Long-Term Debt 195.6m
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Yunnan Baiyao Group Co Ltd

Revenue
39.3B CNY
Cost of Revenue
-28.7B CNY
Gross Profit
10.5B CNY
Operating Expenses
-6.5B CNY
Operating Income
4B CNY
Other Expenses
461.7m CNY
Net Income
4.5B CNY

Free Cash Flow Analysis
Yunnan Baiyao Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Baiyao Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Yunnan Baiyao Group Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Baiyao Group Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Yunnan Baiyao Group Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Baiyao Group Co Ltd

Wall Street analysts forecast Yunnan Baiyao Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yunnan Baiyao Group Co Ltd is 68.88 CNY with a low forecast of 54.74 CNY and a high forecast of 76.65 CNY.

Lowest
Price Target
54.74 CNY
6% Downside
Average
Price Target
68.88 CNY
19% Upside
Highest
Price Target
76.65 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yunnan Baiyao Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yunnan Baiyao Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yunnan Baiyao Group Co Ltd Logo
Yunnan Baiyao Group Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

103.6B CNY

Dividend Yield

3.58%

Description

Yunnan Baiyao Group Co., Ltd. engages in the research, development, production and sales of modern medicine. The company is headquartered in Kunming, Yunnan and currently employs 8,464 full-time employees. The Company’s products are categorized into traditional Chinese medicine resources, Chinese and western raw medicine materials and preparations, personal care products and raw materials, with Yunnan Baiyao band-aids, Yunnan Baiyao aerosol and Yunnan Baiyao ointment as its main effective products. The firm also provides skin care products and health care products. The firm distributes its products within domestic market and to overseas markets, with domestic market as its main market.

Contact

YUNNAN
Kunming
No. 3686, Yunnan Baiyao Street, Chenggong District
+8687166324159
www.yunnanbaiyao.com.cn

IPO

1993-12-15

Employees

8 464

Officers

CEO, President & Director
Mr. Ming Dong
Chief Financial Officer
Mr. Jia Ma
Chief Scientist
Mr. Zhang Ning
Chief Compliance Officer & Senior VP
Mr. Yong Yang
Chief Quality & Process Officer
Mr. Jing Li
Chief Innovation Officer, Senior VP & President of Health Products Division
Mr. Wanmin Qin
Show More
Chief Commercial Officer & Senior VP
Mr. Yingming Zhao
Strategic Scientist of Chinese Medicine
Ms. Zhao Yun Zhu
Securities Representative
Ruiying Zhu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Yunnan Baiyao Group Co Ltd stock?

The intrinsic value of one Yunnan Baiyao Group Co Ltd stock under the Base Case scenario is 67.17 CNY.

Is Yunnan Baiyao Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 58.08 CNY, Yunnan Baiyao Group Co Ltd is Undervalued by 14%.

Back to Top