Yunnan Baiyao Group Co Ltd
SZSE:000538

Watchlist Manager
Yunnan Baiyao Group Co Ltd Logo
Yunnan Baiyao Group Co Ltd
SZSE:000538
Watchlist
Price: 57.21 CNY -0.42%
Market Cap: 102.1B CNY

Intrinsic Value

The intrinsic value of one Yunnan Baiyao Group Co Ltd stock under the Base Case scenario is 71.49 CNY. Compared to the current market price of 57.21 CNY, Yunnan Baiyao Group Co Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
71.49 CNY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yunnan Baiyao Group Co Ltd

Yunnan Baiyao Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Yunnan Baiyao Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Yunnan Baiyao Group Co Ltd
SZSE:000538
CN
Pharmaceuticals
Market Cap
102.1B CNY
IPO
Dec 15, 1993
CN
Pharmaceuticals
Market Cap
102.1B CNY
IPO
Dec 15, 1993
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yunnan Baiyao Group Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Yunnan Baiyao Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yunnan Baiyao Group Co Ltd

Current Assets 34.2B
Cash & Short-Term Investments 13.4B
Receivables 13.5B
Other Current Assets 7.3B
Non-Current Assets 18.8B
Long-Term Investments 13.1B
PP&E 4B
Intangibles 684.2m
Other Non-Current Assets 973.5m
Efficiency

Free Cash Flow Analysis
Yunnan Baiyao Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yunnan Baiyao Group Co Ltd

Revenue
40B CNY
Cost of Revenue
-28.9B CNY
Gross Profit
11.1B CNY
Operating Expenses
-6.5B CNY
Operating Income
4.7B CNY
Other Expenses
87.3m CNY
Net Income
4.7B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Baiyao Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
54/100
Profitability
Score

Yunnan Baiyao Group Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Baiyao Group Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Yunnan Baiyao Group Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Baiyao Group Co Ltd

Wall Street analysts forecast Yunnan Baiyao Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yunnan Baiyao Group Co Ltd is 68.61 CNY with a low forecast of 54.74 CNY and a high forecast of 76.65 CNY.

Lowest
Price Target
54.74 CNY
4% Downside
Average
Price Target
68.61 CNY
20% Upside
Highest
Price Target
76.65 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yunnan Baiyao Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Yunnan Baiyao Group Co Ltd stock?

The intrinsic value of one Yunnan Baiyao Group Co Ltd stock under the Base Case scenario is 71.49 CNY.

Is Yunnan Baiyao Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 57.21 CNY, Yunnan Baiyao Group Co Ltd is Undervalued by 20%.

Back to Top