L

Lonkey Industrial Co Ltd Guangzhou
SZSE:000523

Watchlist Manager
Lonkey Industrial Co Ltd Guangzhou
SZSE:000523
Watchlist
Price: 3.29 CNY -4.91%
Market Cap: 6B CNY
Have any thoughts about
Lonkey Industrial Co Ltd Guangzhou?
Write Note

Income Statement

Earnings Waterfall
Lonkey Industrial Co Ltd Guangzhou

Revenue
2.1B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
250.9m CNY
Operating Expenses
-115.7m CNY
Operating Income
135.3m CNY
Other Expenses
-19.2m CNY
Net Income
116m CNY

Income Statement
Lonkey Industrial Co Ltd Guangzhou

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 227
N/A
5 409
+3%
5 612
+4%
6 365
+13%
6 690
+5%
7 570
+13%
8 066
+7%
8 938
+11%
9 258
+4%
9 849
+6%
10 299
+5%
10 704
+4%
11 477
+7%
11 811
+3%
12 752
+8%
12 354
-3%
12 340
0%
13 249
+7%
13 399
+1%
14 262
+6%
14 673
+3%
12 398
-16%
10 869
-12%
9 421
-13%
7 505
-20%
3 348
-55%
2 228
-33%
725
-67%
54
-92%
2 586
+4 652%
2 625
+2%
2 633
+0%
2 498
-5%
2 637
+6%
2 476
-6%
2 512
+1%
2 657
+6%
2 629
-1%
2 536
-4%
2 404
-5%
2 084
-13%
Gross Profit
Cost of Revenue
(4 951)
(5 124)
(5 322)
(6 073)
(6 387)
(7 302)
(7 788)
(8 670)
(9 004)
(9 556)
(10 011)
(10 279)
(10 962)
(11 484)
(12 408)
(12 115)
(12 096)
(12 703)
(12 823)
(13 629)
(14 033)
(11 799)
(10 327)
(8 926)
(7 071)
(4 324)
(1 954)
(451)
214
(2 221)
(2 311)
(2 378)
(2 273)
(2 337)
(2 248)
(2 245)
(2 330)
(2 301)
(2 229)
(2 099)
(1 833)
Gross Profit
275
N/A
285
+3%
291
+2%
293
+1%
303
+3%
268
-12%
279
+4%
268
-4%
255
-5%
293
+15%
287
-2%
425
+48%
515
+21%
327
-36%
344
+5%
239
-31%
244
+2%
546
+124%
576
+6%
633
+10%
640
+1%
598
-7%
542
-9%
495
-9%
434
-12%
(976)
N/A
275
N/A
273
0%
268
-2%
365
+36%
314
-14%
255
-19%
225
-12%
300
+33%
228
-24%
267
+17%
327
+23%
328
+0%
308
-6%
306
-1%
251
-18%
Operating Income
Operating Expenses
(213)
(209)
(210)
(211)
(221)
(204)
(212)
(210)
(207)
(228)
(218)
(343)
(420)
(229)
(227)
(118)
(125)
(378)
(386)
(422)
(388)
(420)
(379)
(382)
(1 603)
(5 856)
(5 074)
(5 064)
(3 822)
(552)
(600)
(567)
(551)
(441)
(395)
(411)
(407)
(210)
(167)
(141)
(116)
Selling, General & Administrative
(199)
(198)
(198)
(201)
(212)
(189)
(197)
(197)
(192)
(215)
(202)
(211)
(221)
(224)
(224)
(227)
(234)
(353)
(351)
(391)
(427)
(372)
(365)
(365)
(724)
(5 826)
(5 846)
(5 838)
(5 484)
(486)
(506)
(458)
(411)
(395)
(362)
(377)
(384)
(205)
(183)
(169)
(140)
Research & Development
0
0
0
0
0
(1)
0
0
0
(1)
0
0
(73)
(13)
0
0
(79)
(26)
(92)
(94)
(20)
(36)
(34)
(35)
(31)
(26)
(21)
(19)
(20)
(54)
(54)
(61)
(70)
(38)
(47)
(48)
(39)
(20)
(13)
(6)
(4)
Depreciation & Amortization
0
(9)
0
0
0
(10)
0
0
0
(10)
0
0
0
(12)
0
0
0
(13)
0
0
0
(16)
0
0
0
(14)
0
0
0
(26)
0
0
0
(22)
0
0
0
(10)
0
0
0
Other Operating Expenses
(14)
(2)
(12)
(11)
(10)
(3)
(15)
(13)
(16)
(3)
(16)
(132)
(126)
19
(3)
109
188
15
57
63
59
4
20
18
(848)
9
792
793
1 682
14
(39)
(47)
(70)
14
13
15
15
25
29
33
28
Operating Income
63
N/A
76
+21%
80
+6%
82
+2%
82
+0%
65
-21%
67
+3%
58
-14%
48
-17%
65
+36%
70
+7%
82
+18%
95
+15%
98
+4%
117
+19%
121
+3%
119
-1%
169
+42%
190
+13%
211
+11%
252
+19%
179
-29%
163
-9%
113
-31%
(1 170)
N/A
(6 831)
-484%
(4 800)
+30%
(4 790)
+0%
(3 553)
+26%
(187)
+95%
(286)
-53%
(312)
-9%
(325)
-4%
(141)
+57%
(167)
-19%
(144)
+14%
(80)
+44%
118
N/A
141
+19%
164
+17%
135
-18%
Pre-Tax Income
Interest Income Expense
(29)
(31)
(36)
(38)
(37)
(35)
(36)
(31)
(30)
(23)
(27)
(34)
(48)
(52)
(69)
(75)
(72)
(83)
(98)
(112)
(135)
(106)
(129)
(125)
(119)
(198)
(201)
(207)
(205)
(126)
2 323
2 357
2 386
(28)
121
115
115
(16)
12
23
25
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
1 965
0
(4)
0
2 286
0
3
(0)
148
1
2
17
67
51
60
49
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
3
3
3
2
6
9
12
14
12
13
7
4
1
0
1
4
2
1
1
(2)
7
6
(60)
(60)
(12)
(89)
(21)
(56)
(151)
(191)
(191)
(158)
(1)
(11)
(12)
(38)
(107)
(109)
(120)
(94)
Pre-Tax Income
42
N/A
48
+15%
47
-3%
46
-1%
48
+3%
36
-25%
39
+9%
38
-2%
31
-18%
54
+73%
56
+3%
54
-3%
51
-7%
47
-7%
49
+3%
47
-3%
51
+9%
86
+67%
93
+8%
100
+8%
115
+14%
79
-31%
40
-49%
(72)
N/A
(1 348)
-1 770%
(5 076)
-277%
(5 090)
0%
(5 022)
+1%
(3 814)
+24%
1 821
N/A
1 846
+1%
1 858
+1%
1 902
+2%
(22)
N/A
(56)
-157%
(38)
+32%
14
N/A
63
+356%
95
+52%
127
+33%
115
-10%
Net Income
Tax Provision
(3)
(8)
(9)
(8)
(7)
(6)
(7)
(7)
(9)
(15)
(14)
(15)
(15)
(13)
(14)
(9)
(12)
(17)
(19)
(21)
(23)
(16)
(13)
(16)
163
(489)
(491)
(492)
(669)
(387)
(387)
(385)
(383)
(12)
1
1
(11)
37
30
27
33
Income from Continuing Operations
39
40
38
38
41
30
33
31
22
39
41
39
36
34
35
38
40
69
74
80
92
62
27
(88)
(1 185)
(5 565)
(5 581)
(5 514)
(4 483)
1 434
1 459
1 473
1 519
(34)
(55)
(37)
3
99
125
153
148
Income to Minority Interest
0
4
7
6
6
2
(0)
(1)
1
0
0
5
6
6
7
2
(1)
0
(0)
(1)
(1)
(1)
1
8
35
1 083
1 084
1 081
1 056
21
17
14
12
(15)
0
0
(15)
(24)
(33)
(42)
(32)
Net Income (Common)
39
N/A
44
+13%
45
+2%
44
-1%
47
+7%
32
-32%
32
+0%
31
-5%
24
-23%
39
+66%
42
+7%
44
+6%
42
-6%
40
-4%
42
+5%
40
-4%
39
-4%
69
+79%
74
+8%
78
+6%
91
+15%
61
-33%
28
-53%
(79)
N/A
(1 151)
-1 349%
(4 483)
-290%
(4 497)
0%
(4 434)
+1%
(3 427)
+23%
1 455
N/A
1 476
+1%
1 487
+1%
1 531
+3%
(48)
N/A
(55)
-14%
(37)
+32%
(12)
+67%
75
N/A
93
+24%
112
+20%
116
+4%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.09
+13%
0.09
N/A
0.1
+11%
0.06
-40%
0.07
+17%
0.06
-14%
0.04
-33%
0.06
+50%
0.06
N/A
0.07
+17%
0.07
N/A
0.06
-14%
0.07
+17%
0.06
-14%
0.06
N/A
0.11
+83%
0.12
+9%
0.13
+8%
0.17
+31%
0.1
-41%
0.05
-50%
-0.12
N/A
-1.83
-1 425%
-7.14
-290%
-7.16
0%
-7.06
+1%
-5.46
+23%
0.91
N/A
0.91
N/A
0.92
+1%
0.96
+4%
-0.03
N/A
-0.03
N/A
-0.02
+33%
-0.01
+50%
0.04
N/A
0.05
+25%
0.06
+20%
0.06
N/A

See Also

Discover More