X

XiAn International Medical Investment Co Ltd
SZSE:000516

Watchlist Manager
XiAn International Medical Investment Co Ltd
SZSE:000516
Watchlist
Price: 5.67 CNY -4.55% Market Closed
Market Cap: 12.7B CNY
Have any thoughts about
XiAn International Medical Investment Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
XiAn International Medical Investment Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(185)
(226)
(244)
(259)
(255)
(252)
(222)
(213)
(224)
(204)
(198)
(192)
(199)
(231)
(256)
(239)
(964)
(892)
(825)
(801)
(35)
(40)
(32)
(35)
(36)
80
99
78
78
41
26
113
243
160
149
70
(74)
(72)
(74)
(75)
(75)
Change in Working Capital
(276)
(338)
(329)
(368)
(399)
(395)
(445)
(419)
(378)
(408)
(411)
(449)
(481)
(425)
(463)
(436)
(417)
(444)
(219)
(272)
(339)
(564)
(872)
(1 003)
(1 074)
(917)
(979)
(981)
(1 077)
(1 236)
(1 360)
(1 395)
(1 465)
(1 050)
(782)
(847)
(809)
(1 334)
(1 636)
(1 679)
(1 724)
Cash from Operating Activities
399
N/A
306
-23%
318
+4%
292
-8%
262
-10%
274
+5%
260
-5%
350
+34%
362
+3%
439
+22%
415
-6%
395
-5%
335
-15%
384
+15%
422
+10%
203
-52%
(496)
N/A
(772)
-56%
(622)
+19%
(554)
+11%
128
N/A
(34)
N/A
(313)
-813%
(422)
-35%
(285)
+33%
41
N/A
252
+511%
379
+50%
374
-1%
456
+22%
184
-60%
176
-4%
294
+67%
461
+57%
891
+93%
1 074
+21%
1 153
+7%
1 087
-6%
1 084
0%
1 203
+11%
1 022
-15%
Investing Cash Flow
Capital Expenditures
(188)
(108)
(94)
(337)
(353)
(359)
(364)
(129)
(146)
(227)
(256)
(355)
(806)
(901)
(1 050)
(1 198)
(1 111)
(1 699)
(2 387)
(3 221)
(3 588)
(3 613)
(3 065)
(2 205)
(1 883)
(1 338)
(1 653)
(1 553)
(1 470)
(1 660)
(1 016)
(1 445)
(1 234)
(1 188)
(1 540)
(1 015)
(1 037)
(763)
(574)
(698)
(603)
Other Items
16
(4)
(17)
(104)
(101)
(180)
(175)
(65)
(61)
142
133
102
85
(50)
(48)
2 388
2 271
1 742
1 803
(88)
(2)
1 077
785
324
341
234
594
1 130
(172)
460
(42)
(278)
1 239
370
777
380
171
1
29
49
52
Cash from Investing Activities
(172)
N/A
(112)
+34%
(110)
+2%
(441)
-300%
(454)
-3%
(539)
-19%
(539)
0%
(194)
+64%
(207)
-7%
(86)
+59%
(123)
-43%
(254)
-107%
(722)
-185%
(951)
-32%
(1 098)
-15%
1 190
N/A
1 160
-3%
43
-96%
(584)
N/A
(3 309)
-466%
(3 589)
-8%
(2 536)
+29%
(2 280)
+10%
(1 881)
+17%
(1 542)
+18%
(1 104)
+28%
(1 060)
+4%
(423)
+60%
(1 643)
-288%
(1 200)
+27%
(1 058)
+12%
(1 723)
-63%
5
N/A
(818)
N/A
(763)
+7%
(635)
+17%
(866)
-36%
(762)
+12%
(544)
+29%
(650)
-19%
(551)
+15%
Financing Cash Flow
Net Issuance of Debt
(457)
(278)
134
43
217
131
97
158
(25)
12
55
(83)
(66)
(72)
(36)
(14)
(43)
402
868
2 372
2 905
2 694
2 640
1 428
1 291
1 207
1 013
943
486
260
41
144
130
238
420
(248)
(216)
(264)
(714)
(398)
(563)
Cash Paid for Dividends
(99)
(97)
(84)
(53)
(50)
(51)
(52)
(89)
(89)
(86)
(86)
(45)
(103)
(103)
(102)
(96)
(29)
(23)
(23)
(199)
(225)
(269)
(300)
(165)
(189)
(196)
(209)
(220)
(221)
(232)
(238)
(235)
(244)
(245)
(270)
(236)
(226)
(217)
(181)
(218)
(209)
Other
4
4
0
1 480
1 480
1 475
1 475
5
5
5
0
0
0
16
0
0
18
(147)
(282)
(315)
(347)
(199)
0
(28)
2
(74)
995
1 124
1 121
1 276
0
72
75
29
0
(79)
(52)
(84)
0
(32)
(59)
Cash from Financing Activities
(553)
N/A
(371)
+33%
54
N/A
1 470
+2 628%
1 647
+12%
1 555
-6%
1 520
-2%
74
-95%
(109)
N/A
(70)
+36%
(26)
+63%
(128)
-402%
(169)
-32%
(159)
+6%
(123)
+23%
(95)
+23%
(54)
+43%
232
N/A
563
+143%
1 858
+230%
2 333
+26%
2 226
-5%
2 277
+2%
1 235
-46%
1 105
-11%
937
-15%
1 799
+92%
1 847
+3%
1 386
-25%
1 304
-6%
11
-99%
(20)
N/A
(39)
-99%
21
N/A
179
+759%
(563)
N/A
(495)
+12%
(565)
-14%
(979)
-73%
(648)
+34%
(830)
-28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
Net Change in Cash
(326)
N/A
(177)
+46%
262
N/A
1 321
+405%
1 455
+10%
1 291
-11%
1 241
-4%
229
-82%
45
-80%
284
+536%
266
-6%
13
-95%
(555)
N/A
(727)
-31%
(799)
-10%
1 299
N/A
610
-53%
(497)
N/A
(644)
-29%
(2 005)
-212%
(1 129)
+44%
(344)
+70%
(317)
+8%
(1 069)
-238%
(722)
+32%
(126)
+83%
991
N/A
1 803
+82%
117
-93%
560
+378%
(863)
N/A
(1 567)
-81%
259
N/A
(336)
N/A
306
N/A
(124)
N/A
(208)
-68%
(240)
-15%
(439)
-83%
(95)
+78%
(359)
-277%
Free Cash Flow
Free Cash Flow
211
N/A
198
-6%
224
+13%
(45)
N/A
(91)
-102%
(85)
+7%
(104)
-23%
220
N/A
215
-2%
212
-1%
159
-25%
40
-75%
(471)
N/A
(517)
-10%
(629)
-22%
(995)
-58%
(1 607)
-62%
(2 471)
-54%
(3 010)
-22%
(3 775)
-25%
(3 460)
+8%
(3 647)
-5%
(3 378)
+7%
(2 627)
+22%
(2 168)
+18%
(1 297)
+40%
(1 401)
-8%
(1 174)
+16%
(1 096)
+7%
(1 203)
-10%
(832)
+31%
(1 269)
-52%
(940)
+26%
(727)
+23%
(650)
+11%
59
N/A
116
+97%
325
+180%
510
+57%
504
-1%
419
-17%

See Also

Discover More