Livzon Pharmaceutical Group Inc
SZSE:000513

Watchlist Manager
Livzon Pharmaceutical Group Inc Logo
Livzon Pharmaceutical Group Inc
SZSE:000513
Watchlist
Price: 36.82 CNY -3.18% Market Closed
Market Cap: 34B CNY
Have any thoughts about
Livzon Pharmaceutical Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Livzon Pharmaceutical Group Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(679)
(694)
(735)
(782)
(740)
(795)
(800)
(828)
(923)
(956)
(953)
(1 039)
(1 069)
(1 066)
(1 290)
(1 565)
(2 055)
(1 994)
(1 732)
(1 478)
(970)
(977)
(1 011)
(926)
(907)
(965)
(1 066)
(1 149)
(1 201)
(1 245)
(1 236)
(1 130)
(1 038)
(1 069)
(1 025)
(1 132)
(1 291)
(1 272)
(1 321)
(1 375)
(1 345)
Change in Working Capital
(2 446)
(2 496)
(2 651)
(2 748)
(2 807)
(2 891)
(2 987)
(3 117)
(3 267)
(3 331)
(3 468)
(3 623)
(3 749)
(3 947)
(3 926)
(3 960)
(4 088)
(4 128)
(4 171)
(4 249)
(4 221)
(4 271)
(4 532)
(4 542)
(4 465)
(4 628)
(4 618)
(5 046)
(5 730)
(6 080)
(6 247)
(6 279)
(5 865)
(5 653)
(5 658)
(5 538)
(5 521)
(5 191)
(5 018)
(4 775)
(4 801)
Cash from Operating Activities
458
N/A
482
+5%
717
+49%
623
-13%
748
+20%
894
+20%
928
+4%
990
+7%
1 002
+1%
1 240
+24%
1 279
+3%
1 399
+9%
1 419
+1%
1 324
-7%
1 316
-1%
1 266
-4%
850
-33%
1 015
+19%
1 268
+25%
1 540
+22%
2 244
+46%
2 069
-8%
1 767
-15%
1 649
-7%
1 682
+2%
1 857
+10%
2 161
+16%
2 313
+7%
1 962
-15%
1 948
-1%
1 902
-2%
2 098
+10%
2 654
+26%
2 445
-8%
2 773
+13%
2 362
-15%
2 574
+9%
3 137
+22%
3 249
+4%
3 873
+19%
3 552
-8%
Investing Cash Flow
Capital Expenditures
(741)
(737)
(666)
(592)
(532)
(457)
(477)
(441)
(427)
(412)
(369)
(363)
(310)
(289)
(294)
(358)
(428)
(484)
(475)
(410)
(414)
(385)
(398)
(413)
(411)
(515)
(647)
(805)
(926)
(1 044)
(1 309)
(1 265)
(1 417)
(1 293)
(940)
(885)
(747)
(704)
(820)
(830)
(692)
Other Items
(74)
(75)
(73)
(81)
(47)
(75)
(81)
(35)
26
63
(575)
189
77
4 146
4 967
4 051
4 056
(313)
(546)
(474)
(280)
(41)
82
71
117
175
179
278
(487)
(495)
(568)
(637)
29
20
(290)
(191)
(358)
(310)
112
(271)
197
Cash from Investing Activities
(815)
N/A
(812)
+0%
(738)
+9%
(672)
+9%
(579)
+14%
(533)
+8%
(558)
-5%
(475)
+15%
(401)
+16%
(350)
+13%
(943)
-170%
(174)
+82%
(233)
-34%
3 857
N/A
4 673
+21%
3 693
-21%
3 629
-2%
(797)
N/A
(1 021)
-28%
(884)
+13%
(694)
+22%
(426)
+39%
(316)
+26%
(342)
-8%
(294)
+14%
(340)
-16%
(468)
-38%
(527)
-13%
(1 412)
-168%
(1 538)
-9%
(1 877)
-22%
(1 902)
-1%
(1 388)
+27%
(1 273)
+8%
(1 230)
+3%
(1 076)
+12%
(1 104)
-3%
(1 015)
+8%
(708)
+30%
(1 101)
-55%
(494)
+55%
Financing Cash Flow
Net Issuance of Debt
(212)
293
98
(315)
(88)
(688)
(506)
(437)
(297)
(150)
(300)
0
(860)
(700)
(350)
0
272
0
1 500
0
(272)
0
(141)
278
273
1 473
554
1 742
2 129
1 022
766
1 009
864
986
909
997
966
508
532
(483)
(216)
Cash Paid for Dividends
(211)
(202)
(199)
(194)
(213)
(87)
(83)
(85)
(264)
(231)
(231)
(233)
(12)
(221)
(216)
(212)
(940)
(1 108)
(1 121)
(1 126)
(396)
(880)
(869)
(866)
(1 927)
(1 091)
(1 100)
(1 112)
(1 409)
(1 459)
(1 257)
(1 260)
(1 110)
(1 085)
(1 300)
(1 314)
(712)
(1 563)
(1 590)
(1 582)
(1 346)
Other
120
120
81
240
196
196
275
68
43
1 464
1 470
1 472
1 487
94
(17)
100
(97)
448
478
264
450
(154)
(172)
(65)
(238)
(45)
28
(147)
136
29
(324)
(128)
(456)
(575)
(329)
(440)
(528)
(676)
(599)
(563)
(491)
Cash from Financing Activities
(303)
N/A
210
N/A
(21)
N/A
(269)
-1 188%
(106)
+61%
(579)
-445%
(315)
+46%
(454)
-44%
(518)
-14%
1 083
N/A
939
-13%
939
N/A
615
-34%
(827)
N/A
(583)
+29%
(462)
+21%
(765)
-66%
(660)
+14%
857
N/A
(862)
N/A
(218)
+75%
(1 034)
-373%
(1 181)
-14%
(653)
+45%
(1 892)
-190%
337
N/A
(518)
N/A
484
N/A
856
+77%
(408)
N/A
(815)
-100%
(379)
+53%
(702)
-85%
(674)
+4%
(720)
-7%
(757)
-5%
(273)
+64%
(1 731)
-535%
(1 657)
+4%
(2 628)
-59%
(2 053)
+22%
Change in Cash
Effect of Foreign Exchange Rates
1
1
(0)
(1)
(2)
0
4
4
8
9
20
18
(6)
(33)
(66)
(100)
(28)
47
59
81
47
23
20
36
19
(42)
(77)
(80)
(102)
(65)
(37)
(46)
49
113
125
111
93
26
20
43
(9)
Net Change in Cash
(659)
N/A
(119)
+82%
(42)
+65%
(319)
-663%
61
N/A
(217)
N/A
58
N/A
66
+13%
91
+39%
1 982
+2 081%
1 295
-35%
2 181
+68%
1 794
-18%
4 320
+141%
5 339
+24%
4 398
-18%
3 686
-16%
(395)
N/A
1 163
N/A
(125)
N/A
1 379
N/A
632
-54%
291
-54%
690
+138%
(484)
N/A
1 813
N/A
1 098
-39%
2 189
+99%
1 303
-40%
(63)
N/A
(827)
-1 219%
(229)
+72%
612
N/A
612
0%
947
+55%
640
-32%
1 289
+102%
417
-68%
904
+117%
188
-79%
995
+431%
Free Cash Flow
Free Cash Flow
(283)
N/A
(256)
+10%
52
N/A
32
-39%
216
+582%
437
+103%
451
+3%
550
+22%
575
+5%
828
+44%
911
+10%
1 036
+14%
1 109
+7%
1 034
-7%
1 022
-1%
908
-11%
423
-53%
531
+26%
793
+49%
1 131
+43%
1 830
+62%
1 684
-8%
1 369
-19%
1 236
-10%
1 272
+3%
1 342
+6%
1 514
+13%
1 507
0%
1 036
-31%
905
-13%
593
-34%
833
+40%
1 236
+48%
1 152
-7%
1 833
+59%
1 477
-19%
1 827
+24%
2 433
+33%
2 428
0%
3 044
+25%
2 860
-6%

See Also

Discover More