W

Wushang Group Co Ltd
SZSE:000501

Watchlist Manager
Wushang Group Co Ltd
SZSE:000501
Watchlist
Price: 9.09 CNY 7.19% Market Closed
Market Cap: 7B CNY
Have any thoughts about
Wushang Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wushang Group Co Ltd stock under the Base Case scenario is 10.67 CNY. Compared to the current market price of 9.09 CNY, Wushang Group Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.67 CNY
Undervaluation 15%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wushang Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wushang Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wushang Group Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wushang Group Co Ltd

Provide an overview of the primary business activities
of Wushang Group Co Ltd.

What unique competitive advantages
does Wushang Group Co Ltd hold over its rivals?

What risks and challenges
does Wushang Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wushang Group Co Ltd.

Provide P/S
for Wushang Group Co Ltd.

Provide P/E
for Wushang Group Co Ltd.

Provide P/OCF
for Wushang Group Co Ltd.

Provide P/FCFE
for Wushang Group Co Ltd.

Provide P/B
for Wushang Group Co Ltd.

Provide EV/S
for Wushang Group Co Ltd.

Provide EV/GP
for Wushang Group Co Ltd.

Provide EV/EBITDA
for Wushang Group Co Ltd.

Provide EV/EBIT
for Wushang Group Co Ltd.

Provide EV/OCF
for Wushang Group Co Ltd.

Provide EV/FCFF
for Wushang Group Co Ltd.

Provide EV/IC
for Wushang Group Co Ltd.

Show me price targets
for Wushang Group Co Ltd made by professional analysts.

What are the Revenue projections
for Wushang Group Co Ltd?

How accurate were the past Revenue estimates
for Wushang Group Co Ltd?

What are the Net Income projections
for Wushang Group Co Ltd?

How accurate were the past Net Income estimates
for Wushang Group Co Ltd?

What are the EPS projections
for Wushang Group Co Ltd?

How accurate were the past EPS estimates
for Wushang Group Co Ltd?

What are the EBIT projections
for Wushang Group Co Ltd?

How accurate were the past EBIT estimates
for Wushang Group Co Ltd?

Compare the revenue forecasts
for Wushang Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wushang Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wushang Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wushang Group Co Ltd compared to its peers.

Compare the P/E ratios
of Wushang Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wushang Group Co Ltd with its peers.

Analyze the financial leverage
of Wushang Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Wushang Group Co Ltd.

Provide ROE
for Wushang Group Co Ltd.

Provide ROA
for Wushang Group Co Ltd.

Provide ROIC
for Wushang Group Co Ltd.

Provide ROCE
for Wushang Group Co Ltd.

Provide Gross Margin
for Wushang Group Co Ltd.

Provide Operating Margin
for Wushang Group Co Ltd.

Provide Net Margin
for Wushang Group Co Ltd.

Provide FCF Margin
for Wushang Group Co Ltd.

Show all solvency ratios
for Wushang Group Co Ltd.

Provide D/E Ratio
for Wushang Group Co Ltd.

Provide D/A Ratio
for Wushang Group Co Ltd.

Provide Interest Coverage Ratio
for Wushang Group Co Ltd.

Provide Altman Z-Score Ratio
for Wushang Group Co Ltd.

Provide Quick Ratio
for Wushang Group Co Ltd.

Provide Current Ratio
for Wushang Group Co Ltd.

Provide Cash Ratio
for Wushang Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wushang Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wushang Group Co Ltd?

What is the current Free Cash Flow
of Wushang Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wushang Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wushang Group Co Ltd

Current Assets 5.6B
Cash & Short-Term Investments 3.1B
Receivables 504.2m
Other Current Assets 2B
Non-Current Assets 25.5B
Long-Term Investments 825.2m
PP&E 16.4B
Intangibles 7.2B
Other Non-Current Assets 1B
Current Liabilities 12.4B
Accounts Payable 1.8B
Accrued Liabilities 850.5m
Short-Term Debt 2B
Other Current Liabilities 7.8B
Non-Current Liabilities 7.5B
Long-Term Debt 7.2B
Other Non-Current Liabilities 226m
Efficiency

Earnings Waterfall
Wushang Group Co Ltd

Revenue
7.1B CNY
Cost of Revenue
-4B CNY
Gross Profit
3.1B CNY
Operating Expenses
-2.5B CNY
Operating Income
562.8m CNY
Other Expenses
-317.1m CNY
Net Income
245.7m CNY

Free Cash Flow Analysis
Wushang Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wushang Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Operating Income
41/100
Profitability
Score

Wushang Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wushang Group Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
39/100
Solvency
Score

Wushang Group Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wushang Group Co Ltd

Wall Street analysts forecast Wushang Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wushang Group Co Ltd is 8.16 CNY with a low forecast of 8.08 CNY and a high forecast of 8.4 CNY.

Lowest
Price Target
8.08 CNY
11% Downside
Average
Price Target
8.16 CNY
10% Downside
Highest
Price Target
8.4 CNY
8% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wushang Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wushang Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wushang Group Co Ltd

Country

China

Industry

Retail

Market Cap

7B CNY

Dividend Yield

1.65%

Description

Wuhan Department Store Group Co., Ltd. engages in the operation of department stores, discount stores, and supermarkets. The company is headquartered in Wuhan, Hubei and currently employs 9,373 full-time employees. The firm operates through department stores and supermarket chains. The firm is also engaged in real estate business. The firm mainly sells fruits and vegetables, livestock products, aquatic products, daily ingredients, grain and oil, seasonings, leisure food, beverages, cosmetic washing, shoes and hats, needle cotton, leisure department stores and other commodities. The firm mainly conducts its businesses in Hubei Province, China.

Contact

HUBEI
Wuhan
No. 690, Jiefang Avenue, Jianghan District
+862785714295
www.wushang.com.cn

IPO

1992-11-20

Employees

9 373

Officers

GM & Non-Independent Director
Ms. Qin Qin
Secretary of the Board
Ms. Xuan Li
Deputy General Manager
Mr. Quanbin Wu
Chairman of the Board of Supervisors
Ms. Haifang Wu

See Also

Discover More
What is the Intrinsic Value of one Wushang Group Co Ltd stock?

The intrinsic value of one Wushang Group Co Ltd stock under the Base Case scenario is 10.67 CNY.

Is Wushang Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.09 CNY, Wushang Group Co Ltd is Undervalued by 15%.

Back to Top