Dong-E-E-Jiao Co Ltd
SZSE:000423

Watchlist Manager
Dong-E-E-Jiao Co Ltd Logo
Dong-E-E-Jiao Co Ltd
SZSE:000423
Watchlist
Price: 59.25 CNY -0.62% Market Closed
Market Cap: 38.1B CNY
Have any thoughts about
Dong-E-E-Jiao Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dong-E-E-Jiao Co Ltd stock under the Base Case scenario is 71.13 CNY. Compared to the current market price of 59.25 CNY, Dong-E-E-Jiao Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
71.13 CNY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dong-E-E-Jiao Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dong-E-E-Jiao Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dong-E-E-Jiao Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Pharmaceuticals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dong-E-E-Jiao Co Ltd

Provide an overview of the primary business activities
of Dong-E-E-Jiao Co Ltd.

What unique competitive advantages
does Dong-E-E-Jiao Co Ltd hold over its rivals?

What risks and challenges
does Dong-E-E-Jiao Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dong-E-E-Jiao Co Ltd.

Provide P/S
for Dong-E-E-Jiao Co Ltd.

Provide P/E
for Dong-E-E-Jiao Co Ltd.

Provide P/OCF
for Dong-E-E-Jiao Co Ltd.

Provide P/FCFE
for Dong-E-E-Jiao Co Ltd.

Provide P/B
for Dong-E-E-Jiao Co Ltd.

Provide EV/S
for Dong-E-E-Jiao Co Ltd.

Provide EV/GP
for Dong-E-E-Jiao Co Ltd.

Provide EV/EBITDA
for Dong-E-E-Jiao Co Ltd.

Provide EV/EBIT
for Dong-E-E-Jiao Co Ltd.

Provide EV/OCF
for Dong-E-E-Jiao Co Ltd.

Provide EV/FCFF
for Dong-E-E-Jiao Co Ltd.

Provide EV/IC
for Dong-E-E-Jiao Co Ltd.

Show me price targets
for Dong-E-E-Jiao Co Ltd made by professional analysts.

What are the Revenue projections
for Dong-E-E-Jiao Co Ltd?

How accurate were the past Revenue estimates
for Dong-E-E-Jiao Co Ltd?

What are the Net Income projections
for Dong-E-E-Jiao Co Ltd?

How accurate were the past Net Income estimates
for Dong-E-E-Jiao Co Ltd?

What are the EPS projections
for Dong-E-E-Jiao Co Ltd?

How accurate were the past EPS estimates
for Dong-E-E-Jiao Co Ltd?

What are the EBIT projections
for Dong-E-E-Jiao Co Ltd?

How accurate were the past EBIT estimates
for Dong-E-E-Jiao Co Ltd?

Compare the revenue forecasts
for Dong-E-E-Jiao Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dong-E-E-Jiao Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dong-E-E-Jiao Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dong-E-E-Jiao Co Ltd compared to its peers.

Compare the P/E ratios
of Dong-E-E-Jiao Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dong-E-E-Jiao Co Ltd with its peers.

Analyze the financial leverage
of Dong-E-E-Jiao Co Ltd compared to its main competitors.

Show all profitability ratios
for Dong-E-E-Jiao Co Ltd.

Provide ROE
for Dong-E-E-Jiao Co Ltd.

Provide ROA
for Dong-E-E-Jiao Co Ltd.

Provide ROIC
for Dong-E-E-Jiao Co Ltd.

Provide ROCE
for Dong-E-E-Jiao Co Ltd.

Provide Gross Margin
for Dong-E-E-Jiao Co Ltd.

Provide Operating Margin
for Dong-E-E-Jiao Co Ltd.

Provide Net Margin
for Dong-E-E-Jiao Co Ltd.

Provide FCF Margin
for Dong-E-E-Jiao Co Ltd.

Show all solvency ratios
for Dong-E-E-Jiao Co Ltd.

Provide D/E Ratio
for Dong-E-E-Jiao Co Ltd.

Provide D/A Ratio
for Dong-E-E-Jiao Co Ltd.

Provide Interest Coverage Ratio
for Dong-E-E-Jiao Co Ltd.

Provide Altman Z-Score Ratio
for Dong-E-E-Jiao Co Ltd.

Provide Quick Ratio
for Dong-E-E-Jiao Co Ltd.

Provide Current Ratio
for Dong-E-E-Jiao Co Ltd.

Provide Cash Ratio
for Dong-E-E-Jiao Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dong-E-E-Jiao Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dong-E-E-Jiao Co Ltd?

What is the current Free Cash Flow
of Dong-E-E-Jiao Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dong-E-E-Jiao Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dong-E-E-Jiao Co Ltd

Current Assets 9.7B
Cash & Short-Term Investments 8B
Receivables 734.6m
Other Current Assets 1B
Non-Current Assets 2.8B
Long-Term Investments 252.4m
PP&E 1.9B
Intangibles 317.1m
Other Non-Current Assets 305.2m
Current Liabilities 2.1B
Accounts Payable 243.3m
Accrued Liabilities 1.1B
Short-Term Debt 3m
Other Current Liabilities 720m
Non-Current Liabilities 172m
Long-Term Debt 26m
Other Non-Current Liabilities 146m
Efficiency

Earnings Waterfall
Dong-E-E-Jiao Co Ltd

Revenue
5.3B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
3.7B CNY
Operating Expenses
-2.3B CNY
Operating Income
1.4B CNY
Other Expenses
-77.9m CNY
Net Income
1.4B CNY

Free Cash Flow Analysis
Dong-E-E-Jiao Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dong-E-E-Jiao Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Exceptional ROIC
68/100
Profitability
Score

Dong-E-E-Jiao Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dong-E-E-Jiao Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Dong-E-E-Jiao Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dong-E-E-Jiao Co Ltd

Wall Street analysts forecast Dong-E-E-Jiao Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dong-E-E-Jiao Co Ltd is 78.84 CNY with a low forecast of 70.7 CNY and a high forecast of 89.25 CNY.

Lowest
Price Target
70.7 CNY
19% Upside
Average
Price Target
78.84 CNY
33% Upside
Highest
Price Target
89.25 CNY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dong-E-E-Jiao Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dong-E-E-Jiao Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dong-E-E-Jiao Co Ltd Logo
Dong-E-E-Jiao Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

38.2B CNY

Dividend Yield

4.95%

Description

Dong-E-E-Jiao Co., Ltd. engages in the research and development, manufacturing and sale of proprietary Chinese medicine, health care products, and biological drugs. The company is headquartered in Liaocheng, Shandong and currently employs 4,180 full-time employees. The firm distributes its Ejiao and Ejiao series products under the brand name of Dong-E E-Jiao. The firm is also involved in the production and sale of medical instrument and pharmaceutical excipients, as well as pharmaceutical trading business. The firm operates its business in domestic market, with East China and South China as its main markets.

Contact

SHANDONG
Liaocheng
No. 78, E-Jiao Street, Dong-E County
+866353264069
www.dongeejiao.com

IPO

1996-07-29

Employees

4 180

Officers

President & Director
Mr. Jie Cheng
VP, Financial Director, Secretary of the Board & Director
Mr. Hongyan Ding
Vice President
Mr. Hui Ren

See Also

Discover More
What is the Intrinsic Value of one Dong-E-E-Jiao Co Ltd stock?

The intrinsic value of one Dong-E-E-Jiao Co Ltd stock under the Base Case scenario is 71.13 CNY.

Is Dong-E-E-Jiao Co Ltd stock undervalued or overvalued?

Compared to the current market price of 59.25 CNY, Dong-E-E-Jiao Co Ltd is Undervalued by 17%.

Back to Top