Dong-E-E-Jiao Co Ltd
SZSE:000423

Watchlist Manager
Dong-E-E-Jiao Co Ltd Logo
Dong-E-E-Jiao Co Ltd
SZSE:000423
Watchlist
Price: 56.6 CNY -2.83% Market Closed
Market Cap: 36.4B CNY
Have any thoughts about
Dong-E-E-Jiao Co Ltd?
Write Note

Relative Value

The Relative Value of one Dong-E-E-Jiao Co Ltd stock under the Base Case scenario is 67.63 CNY. Compared to the current market price of 56.6 CNY, Dong-E-E-Jiao Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
67.63 CNY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
20
Median 3Y
6.7
Median 5Y
6.7
Industry
2.5
Forward
6.4
vs History
71
vs Industry
17
Median 3Y
34.7
Median 5Y
33.6
Industry
21.9
Forward
25
vs History
23
vs Industry
24
Median 3Y
14.7
Median 5Y
14.5
Industry
16.5
vs History
20
vs Industry
22
Median 3Y
15.1
Median 5Y
14.4
Industry
23.6
vs History
9
vs Industry
24
Median 3Y
3
Median 5Y
2.5
Industry
2.1
vs History
50
vs Industry
24
Median 3Y
5
Median 5Y
5.4
Industry
2.6
Forward
5
vs History
63
vs Industry
28
Median 3Y
7.7
Median 5Y
8.4
Industry
5.2
vs History
65
vs Industry
18
Median 3Y
24.9
Median 5Y
23.8
Industry
13.3
Forward
16.1
vs History
65
vs Industry
22
Median 3Y
24.9
Median 5Y
23.8
Industry
16.6
Forward
18.1
vs History
25
vs Industry
29
Median 3Y
10.9
Median 5Y
10.9
Industry
15.6
vs History
20
vs Industry
24
Median 3Y
11.1
Median 5Y
10.9
Industry
19.1
vs History
9
vs Industry
16
Median 3Y
4.3
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Dong-E-E-Jiao Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dong-E-E-Jiao Co Ltd
SZSE:000423
36.4B CNY 6.5 24 18 18
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
CN
Dong-E-E-Jiao Co Ltd
SZSE:000423
Average P/E: 31.4
24
77%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top