Dong-E-E-Jiao Co Ltd
SZSE:000423

Watchlist Manager
Dong-E-E-Jiao Co Ltd Logo
Dong-E-E-Jiao Co Ltd
SZSE:000423
Watchlist
Price: 63 CNY 0.1% Market Closed
Market Cap: 40.5B CNY
Have any thoughts about
Dong-E-E-Jiao Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dong-E-E-Jiao Co Ltd

Revenue
5.6B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
4B CNY
Operating Expenses
-2.4B CNY
Operating Income
1.6B CNY
Other Expenses
-60.4m CNY
Net Income
1.5B CNY

Income Statement
Dong-E-E-Jiao Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 769
N/A
4 009
+6%
4 495
+12%
4 830
+7%
5 190
+7%
5 450
+5%
5 501
+1%
5 577
+1%
5 650
+1%
6 317
+12%
6 510
+3%
6 577
+1%
6 813
+4%
7 372
+8%
7 392
+0%
7 424
+0%
7 276
-2%
7 338
+1%
6 934
-6%
6 243
-10%
5 784
-7%
2 970
-49%
2 116
-29%
2 175
+3%
2 181
+0%
3 409
+56%
3 705
+9%
4 001
+8%
4 195
+5%
3 849
-8%
4 006
+4%
3 988
0%
4 070
+2%
4 042
-1%
4 220
+4%
4 383
+4%
4 424
+1%
4 715
+7%
5 100
+8%
5 296
+4%
5 616
+6%
Gross Profit
Cost of Revenue
(1 391)
(1 382)
(1 567)
(1 726)
(1 871)
(1 932)
(1 973)
(1 938)
(1 955)
(2 091)
(2 242)
(2 327)
(2 439)
(2 578)
(2 744)
(2 785)
(2 650)
(2 503)
(2 469)
(2 326)
(2 294)
(1 565)
(1 447)
(1 337)
(1 382)
(1 738)
(1 599)
(1 678)
(1 573)
(1 638)
(1 501)
(1 445)
(1 450)
(1 287)
(1 365)
(1 378)
(1 356)
(1 394)
(1 570)
(1 559)
(1 601)
Gross Profit
2 378
N/A
2 627
+10%
2 928
+11%
3 104
+6%
3 319
+7%
3 518
+6%
3 528
+0%
3 639
+3%
3 695
+2%
4 226
+14%
4 269
+1%
4 251
0%
4 375
+3%
4 794
+10%
4 648
-3%
4 639
0%
4 626
0%
4 835
+5%
4 466
-8%
3 917
-12%
3 490
-11%
1 405
-60%
669
-52%
838
+25%
798
-5%
1 672
+109%
2 107
+26%
2 323
+10%
2 621
+13%
2 211
-16%
2 505
+13%
2 543
+2%
2 620
+3%
2 755
+5%
2 856
+4%
3 005
+5%
3 068
+2%
3 321
+8%
3 530
+6%
3 737
+6%
4 015
+7%
Operating Income
Operating Expenses
(1 047)
(1 179)
(1 344)
(1 457)
(1 628)
(1 768)
(1 749)
(1 803)
(1 841)
(2 188)
(2 158)
(2 162)
(2 273)
(2 493)
(2 330)
(2 373)
(2 386)
(2 479)
(2 435)
(2 386)
(2 291)
(1 964)
(1 761)
(1 667)
(1 604)
(1 549)
(1 831)
(1 981)
(2 202)
(1 600)
(1 977)
(1 914)
(1 894)
(1 866)
(1 924)
(1 916)
(1 942)
(2 067)
(2 197)
(2 301)
(2 436)
Selling, General & Administrative
(1 032)
(1 024)
(1 328)
(1 439)
(1 613)
(1 580)
(1 744)
(1 785)
(1 811)
(1 985)
(2 157)
(2 164)
(2 242)
(2 243)
(2 157)
(2 221)
(2 240)
(2 274)
(2 160)
(2 064)
(1 958)
(1 714)
(1 604)
(1 513)
(1 440)
(1 375)
(1 524)
(1 631)
(1 803)
(1 383)
(1 545)
(1 538)
(1 573)
(1 642)
(1 740)
(1 738)
(1 794)
(1 818)
(2 002)
(2 104)
(2 273)
Research & Development
0
(126)
0
0
0
(153)
0
0
0
(167)
0
0
(53)
(226)
0
0
(156)
(225)
(227)
(277)
(285)
(186)
(178)
(164)
(146)
(138)
(148)
(140)
(129)
(134)
(147)
(153)
(157)
(126)
(131)
(130)
(130)
(165)
(190)
(183)
(177)
Depreciation & Amortization
0
(25)
0
0
0
(30)
0
0
0
(32)
0
0
0
(37)
0
0
0
(65)
0
0
0
(85)
0
0
0
(95)
0
0
0
(111)
0
0
0
(116)
0
0
0
(104)
0
0
0
Other Operating Expenses
(15)
(5)
(16)
(18)
(15)
(6)
(4)
(19)
(30)
(4)
(1)
2
22
13
(173)
(152)
10
85
(49)
(45)
(48)
21
21
10
(17)
59
(159)
(210)
(270)
27
(286)
(224)
(163)
17
(53)
(48)
(18)
20
(5)
(14)
14
Operating Income
1 331
N/A
1 449
+9%
1 584
+9%
1 647
+4%
1 691
+3%
1 750
+3%
1 779
+2%
1 835
+3%
1 854
+1%
2 038
+10%
2 111
+4%
2 089
-1%
2 101
+1%
2 301
+10%
2 318
+1%
2 266
-2%
2 240
-1%
2 356
+5%
2 030
-14%
1 531
-25%
1 200
-22%
(559)
N/A
(1 092)
-95%
(829)
+24%
(805)
+3%
123
N/A
276
+125%
341
+24%
420
+23%
612
+46%
528
-14%
628
+19%
726
+16%
889
+22%
932
+5%
1 089
+17%
1 126
+3%
1 254
+11%
1 333
+6%
1 436
+8%
1 580
+10%
Pre-Tax Income
Interest Income Expense
130
144
126
136
169
138
169
154
169
58
120
150
70
109
98
111
156
88
166
119
52
36
5
(13)
26
30
53
79
98
95
113
111
100
98
100
106
113
136
149
153
161
Non-Reccuring Items
0
(1)
0
0
0
33
0
0
0
64
(2)
(3)
5
(1)
(4)
(4)
(12)
(5)
(2)
(2)
(1)
(4)
(0)
(0)
(1)
(5)
1
3
3
(141)
1
(1)
(1)
(73)
5
12
12
(31)
9
2
2
Gain/Loss on Disposition of Assets
(0)
(7)
(7)
(7)
(13)
(10)
(6)
(7)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
33
28
27
17
18
16
15
11
11
36
35
37
29
(1)
(3)
(9)
(2)
4
4
6
8
11
8
11
9
19
12
12
9
6
2
0
(2)
(2)
(4)
(4)
(7)
4
5
6
14
Pre-Tax Income
1 494
N/A
1 613
+8%
1 730
+7%
1 794
+4%
1 865
+4%
1 927
+3%
1 957
+2%
1 994
+2%
2 033
+2%
2 196
+8%
2 262
+3%
2 272
+0%
2 205
-3%
2 408
+9%
2 408
+0%
2 365
-2%
2 381
+1%
2 444
+3%
2 198
-10%
1 654
-25%
1 259
-24%
(516)
N/A
(1 079)
-109%
(832)
+23%
(770)
+7%
166
N/A
342
+107%
435
+27%
530
+22%
571
+8%
644
+13%
739
+15%
824
+11%
912
+11%
1 033
+13%
1 203
+16%
1 244
+3%
1 363
+10%
1 496
+10%
1 598
+7%
1 756
+10%
Net Income
Tax Provision
(223)
(241)
(257)
(268)
(281)
(289)
(300)
(297)
(298)
(341)
(349)
(348)
(332)
(364)
(363)
(359)
(361)
(357)
(328)
(239)
(190)
60
148
98
86
(125)
(156)
(159)
(166)
(132)
(152)
(142)
(175)
(133)
(138)
(200)
(192)
(211)
(221)
(239)
(237)
Income from Continuing Operations
1 271
1 372
1 473
1 526
1 584
1 638
1 657
1 697
1 734
1 855
1 913
1 924
1 874
2 044
2 045
2 005
2 020
2 087
1 870
1 415
1 068
(456)
(931)
(734)
(685)
41
187
276
364
439
492
597
649
779
895
1 003
1 052
1 152
1 275
1 359
1 519
Income to Minority Interest
(5)
(7)
(9)
(10)
(12)
(13)
(14)
(15)
(13)
(3)
0
1
(1)
0
4
(0)
3
(2)
(2)
1
0
2
(1)
2
0
2
2
1
1
2
1
2
3
1
1
(0)
(1)
(1)
(1)
(0)
0
Net Income (Common)
1 266
N/A
1 366
+8%
1 465
+7%
1 516
+4%
1 572
+4%
1 625
+3%
1 643
+1%
1 682
+2%
1 721
+2%
1 853
+8%
1 913
+3%
1 925
+1%
1 873
-3%
2 044
+9%
2 049
+0%
2 005
-2%
2 023
+1%
2 085
+3%
1 869
-10%
1 416
-24%
1 069
-25%
(455)
N/A
(932)
-105%
(732)
+21%
(685)
+6%
43
N/A
189
+336%
277
+47%
366
+32%
440
+20%
493
+12%
599
+21%
652
+9%
780
+20%
896
+15%
1 003
+12%
1 051
+5%
1 151
+10%
1 274
+11%
1 358
+7%
1 519
+12%
EPS (Diluted)
1.93
N/A
2.09
+8%
2.24
+7%
2.32
+4%
2.41
+4%
2.48
+3%
2.52
+2%
2.58
+2%
2.64
+2%
2.83
+7%
2.93
+4%
2.94
+0%
2.86
-3%
3.13
+9%
3.13
N/A
3.07
-2%
3.09
+1%
3.19
+3%
2.85
-11%
3.23
+13%
1.63
-50%
-0.7
N/A
-1.42
-103%
-1.12
+21%
-1.04
+7%
0.07
N/A
0.3
+329%
0.44
+47%
0.57
+30%
0.68
+19%
0.77
+13%
0.93
+21%
1.01
+9%
1.21
+20%
1.39
+15%
1.56
+12%
1.63
+4%
1.79
+10%
1.98
+11%
2.11
+7%
2.36
+12%

See Also

Discover More