B

Bohai Leasing Co Ltd
SZSE:000415

Watchlist Manager
Bohai Leasing Co Ltd
SZSE:000415
Watchlist
Price: 4.43 CNY 9.93% Market Closed
Market Cap: 18.9B CNY
Have any thoughts about
Bohai Leasing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Bohai Leasing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(377)
(326)
(316)
(312)
(282)
(313)
(354)
(387)
(459)
(543)
(657)
(819)
(975)
(1 024)
(1 094)
(987)
(994)
(937)
(758)
(857)
(589)
(485)
(428)
(199)
(157)
(131)
(105)
(73)
(89)
(162)
(174)
(167)
(181)
(124)
(135)
(178)
(185)
(306)
(358)
(354)
(443)
Change in Working Capital
(254)
(582)
(318)
(480)
(182)
1 300
(399)
(550)
(608)
(1 957)
(204)
(104)
(677)
(492)
(1 025)
(1 124)
(1 227)
(1 164)
(962)
(1 366)
(614)
(774)
(1 064)
(905)
(1 018)
(993)
(935)
(761)
(992)
(1 028)
(689)
(682)
(335)
(90)
(161)
(49)
(337)
(223)
109
167
68
Cash from Operating Activities
4 666
N/A
4 395
-6%
4 735
+8%
5 009
+6%
5 857
+17%
8 169
+39%
7 014
-14%
8 431
+20%
13 797
+64%
10 560
-23%
13 945
+32%
13 989
+0%
12 646
-10%
18 931
+50%
21 023
+11%
23 584
+12%
22 316
-5%
21 855
-2%
20 435
-6%
19 006
-7%
19 333
+2%
19 224
-1%
19 876
+3%
19 889
+0%
17 142
-14%
15 210
-11%
14 447
-5%
13 348
-8%
14 460
+8%
14 957
+3%
16 092
+8%
17 988
+12%
19 813
+10%
20 994
+6%
21 012
+0%
21 675
+3%
23 098
+7%
24 712
+7%
25 601
+4%
25 697
+0%
25 191
-2%
Investing Cash Flow
Capital Expenditures
(18 184)
(19 935)
(18 428)
(19 723)
(21 104)
(25 354)
(32 894)
(39 651)
(44 429)
(53 216)
(61 429)
(62 654)
(62 714)
(53 779)
(42 514)
(34 014)
(23 183)
(21 503)
(18 018)
(17 356)
(22 137)
(18 973)
(21 271)
(25 532)
(20 674)
(17 819)
(15 227)
(13 585)
(15 326)
(17 664)
(24 613)
(21 013)
(19 409)
(17 543)
(15 431)
(14 144)
(12 786)
(18 167)
(16 660)
(19 672)
(26 984)
Other Items
1 554
1 923
5 829
2 067
3 088
176
3 676
(6 135)
(7 141)
3 987
5 844
27 544
(33 058)
(38 637)
(42 578)
(45 794)
19 275
17 456
20 138
15 410
13 213
11 313
8 214
9 207
9 095
9 053
9 347
5 168
1 578
327
792
2 006
2 026
6 399
6 420
7 849
8 598
8 868
10 393
9 529
8 016
Cash from Investing Activities
(16 630)
N/A
(18 011)
-8%
(12 598)
+30%
(17 655)
-40%
(18 015)
-2%
(25 179)
-40%
(29 219)
-16%
(45 787)
-57%
(51 571)
-13%
(49 230)
+5%
(55 585)
-13%
(35 110)
+37%
(95 772)
-173%
(92 415)
+4%
(85 091)
+8%
(79 807)
+6%
(3 907)
+95%
(4 047)
-4%
2 120
N/A
(1 947)
N/A
(8 924)
-358%
(7 660)
+14%
(13 057)
-70%
(16 324)
-25%
(11 579)
+29%
(8 766)
+24%
(5 880)
+33%
(8 417)
-43%
(13 748)
-63%
(17 336)
-26%
(23 820)
-37%
(19 008)
+20%
(17 383)
+9%
(11 145)
+36%
(9 011)
+19%
(6 295)
+30%
(4 187)
+33%
(9 299)
-122%
(6 267)
+33%
(10 143)
-62%
(18 968)
-87%
Financing Cash Flow
Net Issuance of Debt
12 430
9 102
6 499
12 590
12 275
19 267
29 380
33 421
32 809
32 487
33 547
94 230
100 684
103 588
79 985
9 424
(9 477)
(27 268)
(29 623)
(29 913)
(18 578)
(11 439)
(89)
27 073
22 070
18 423
9 864
(11 383)
(10 659)
(11 155)
4 481
(2 928)
(3 484)
(4 930)
(5 875)
(8 719)
(10 909)
(5 212)
(9 667)
(6 545)
2 857
Cash Paid for Dividends
(1 207)
(1 194)
(1 054)
(1 030)
(980)
(1 632)
(1 732)
(2 242)
(2 469)
(3 120)
(4 163)
(5 742)
(6 697)
(9 009)
(8 679)
(9 084)
(9 424)
(9 154)
(10 076)
(10 042)
(9 955)
(8 805)
(8 470)
(8 316)
(7 354)
(6 995)
(7 149)
(6 500)
(6 851)
(7 435)
(7 049)
(7 173)
(7 321)
(6 624)
(6 854)
(7 105)
(8 095)
(8 475)
(9 079)
(8 996)
(8 960)
Other
3 447
3 301
2 667
(991)
(1 171)
810
17 076
17 172
15 926
13 901
(3 465)
(66 858)
(10 246)
(12 679)
(5 664)
59 616
4 824
11 532
10 841
10 322
11 869
6 694
1 508
282
(1 788)
(786)
(246)
(129)
(157)
(113)
(333)
(22)
232
485
406
(129)
(270)
(752)
(731)
(720)
(889)
Cash from Financing Activities
14 669
N/A
11 209
-24%
8 112
-28%
10 571
+30%
10 124
-4%
18 445
+82%
44 724
+142%
48 350
+8%
46 266
-4%
43 267
-6%
25 919
-40%
21 630
-17%
83 741
+287%
81 901
-2%
65 642
-20%
59 956
-9%
(14 077)
N/A
(24 890)
-77%
(28 858)
-16%
(29 633)
-3%
(16 664)
+44%
(13 550)
+19%
(7 052)
+48%
19 038
N/A
12 927
-32%
10 641
-18%
2 469
-77%
(18 012)
N/A
(17 667)
+2%
(18 702)
-6%
(2 901)
+84%
(10 123)
-249%
(10 573)
-4%
(11 069)
-5%
(12 323)
-11%
(15 952)
-29%
(19 273)
-21%
(14 439)
+25%
(19 478)
-35%
(16 261)
+17%
(6 992)
+57%
Change in Cash
Effect of Foreign Exchange Rates
11
32
2
(6)
1
97
378
296
465
391
453
468
464
738
903
366
880
955
170
681
123
(11)
130
484
367
(537)
(731)
(889)
(1 121)
(403)
(244)
(375)
127
326
496
484
442
166
117
162
(39)
Net Change in Cash
2 716
N/A
(2 375)
N/A
251
N/A
(2 081)
N/A
(2 033)
+2%
1 532
N/A
22 897
+1 395%
11 290
-51%
8 957
-21%
4 988
-44%
(15 268)
N/A
977
N/A
1 079
+10%
9 155
+748%
2 477
-73%
4 099
+65%
5 212
+27%
(6 127)
N/A
(6 133)
0%
(11 893)
-94%
(6 132)
+48%
(1 997)
+67%
(103)
+95%
23 087
N/A
18 857
-18%
16 548
-12%
10 305
-38%
(13 970)
N/A
(18 076)
-29%
(21 484)
-19%
(10 872)
+49%
(11 517)
-6%
(8 016)
+30%
(893)
+89%
175
N/A
(88)
N/A
79
N/A
1 141
+1 348%
(27)
N/A
(544)
-1 931%
(808)
-48%
Free Cash Flow
Free Cash Flow
(13 518)
N/A
(15 540)
-15%
(13 693)
+12%
(14 714)
-7%
(15 247)
-4%
(17 185)
-13%
(25 880)
-51%
(31 220)
-21%
(30 632)
+2%
(42 656)
-39%
(47 484)
-11%
(48 665)
-2%
(50 068)
-3%
(34 848)
+30%
(21 491)
+38%
(10 430)
+51%
(867)
+92%
352
N/A
2 417
+587%
1 650
-32%
(2 804)
N/A
251
N/A
(1 395)
N/A
(5 643)
-305%
(3 532)
+37%
(2 609)
+26%
(780)
+70%
(237)
+70%
(865)
-265%
(2 707)
-213%
(8 520)
-215%
(3 025)
+64%
404
N/A
3 451
+754%
5 581
+62%
7 531
+35%
10 312
+37%
6 545
-37%
8 941
+37%
6 025
-33%
(1 792)
N/A

See Also

Discover More