Yunding Technology Co Ltd
SZSE:000409
Intrinsic Value
The intrinsic value of one Yunding Technology Co Ltd stock under the Base Case scenario is 9.15 CNY. Compared to the current market price of 12.06 CNY, Yunding Technology Co Ltd is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Yunding Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Yunding Technology Co Ltd
Balance Sheet Decomposition
Yunding Technology Co Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 799.7m |
Receivables | 768.2m |
Other Current Assets | 303.3m |
Non-Current Assets | 479.8m |
Long-Term Investments | 19.3m |
PP&E | 206.1m |
Intangibles | 219m |
Other Non-Current Assets | 35.5m |
Free Cash Flow Analysis
Yunding Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yunding Technology Co Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-859.6m
CNY
|
Gross Profit
|
408.8m
CNY
|
Operating Expenses
|
-285.6m
CNY
|
Operating Income
|
123.2m
CNY
|
Other Expenses
|
-18.1m
CNY
|
Net Income
|
105.1m
CNY
|
Profitability Score
Profitability Due Diligence
Yunding Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Yunding Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yunding Technology Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Yunding Technology Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yunding Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Yunding Technology Co Ltd is 11.66 CNY with a low forecast of 11.54 CNY and a high forecast of 12 CNY.
Dividends
Current shareholder yield for Yunding Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Yunding Technology Co Ltd stock under the Base Case scenario is 9.15 CNY.
Compared to the current market price of 12.06 CNY, Yunding Technology Co Ltd is Overvalued by 24%.