Y

Yunding Technology Co Ltd
SZSE:000409

Watchlist Manager
Yunding Technology Co Ltd
SZSE:000409
Watchlist
Price: 10.89 CNY 0.83% Market Closed
Market Cap: 7.4B CNY

Relative Value

The Relative Value of one Yunding Technology Co Ltd stock under the Base Case scenario is 6.32 CNY. Compared to the current market price of 10.89 CNY, Yunding Technology Co Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.32 CNY
Overvaluation 42%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
36
Median 3Y
4.6
Median 5Y
4.4
Industry
1.8
Forward
4.3
vs History
42
vs Industry
3
Median 3Y
114.6
Median 5Y
69.7
Industry
15.7
Forward
55.6
vs History
42
vs Industry
4
Median 3Y
45
Median 5Y
32.2
Industry
9.6
vs History
44
vs Industry
5
Median 3Y
55.7
Median 5Y
33.2
Industry
16.1
vs History
34
vs Industry
12
Median 3Y
4.1
Median 5Y
4.4
Industry
1.5
vs History
20
vs Industry
36
Median 3Y
4.1
Median 5Y
3.9
Industry
2.1
Forward
3.8
vs History
22
vs Industry
18
Median 3Y
12
Median 5Y
12
Industry
7.1
vs History
11
vs Industry
3
Median 3Y
44
Median 5Y
38.6
Industry
10.2
Forward
22.9
vs History
11
vs Industry
3
Median 3Y
44
Median 5Y
38.6
Industry
13.2
Forward
22.9
vs History
42
vs Industry
5
Median 3Y
39.5
Median 5Y
27.5
Industry
11
vs History
42
vs Industry
5
Median 3Y
42.3
Median 5Y
28.3
Industry
14.5
vs History
6
vs Industry
13
Median 3Y
4.1
Median 5Y
3.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Yunding Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yunding Technology Co Ltd
SZSE:000409
7.2B CNY 5.4 78 54 54
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yunding Technology Co Ltd
SZSE:000409
Average EV/EBITDA: 12.4
54
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4