Y

Yunding Technology Co Ltd
SZSE:000409

Watchlist Manager
Yunding Technology Co Ltd
SZSE:000409
Watchlist
Price: 11.95 CNY -0.91%
Market Cap: 8.1B CNY

Relative Value

The Relative Value of one Yunding Technology Co Ltd stock under the Base Case scenario is 12.2 CNY. Compared to the current market price of 11.95 CNY, Yunding Technology Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.2 CNY
Undervaluation 2%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
4.6
Median 5Y
4.4
Industry
1.8
Forward
5.7
vs History
42
vs Industry
3
Median 3Y
114.6
Median 5Y
68.3
Industry
15.7
Forward
84.7
vs History
26
vs Industry
4
Median 3Y
50.7
Median 5Y
27.5
Industry
9.6
vs History
26
vs Industry
5
Median 3Y
55.8
Median 5Y
28.4
Industry
17
vs History
15
vs Industry
12
Median 3Y
4.2
Median 5Y
4.4
Industry
1.5
vs History
1
vs Industry
36
Median 3Y
4.2
Median 5Y
3.9
Industry
2.1
Forward
5.2
vs History
9
vs Industry
18
Median 3Y
12
Median 5Y
12
Industry
7.4
vs History
1
vs Industry
3
Median 3Y
43.9
Median 5Y
38.2
Industry
9.9
Forward
36.6
vs History
1
vs Industry
3
Median 3Y
43.9
Median 5Y
38.2
Industry
12.8
Forward
36.6
vs History
26
vs Industry
5
Median 3Y
44.5
Median 5Y
23.7
Industry
10.6
vs History
26
vs Industry
5
Median 3Y
47.2
Median 5Y
24.4
Industry
13.7
vs History
0
vs Industry
13
Median 3Y
4.1
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Yunding Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yunding Technology Co Ltd
SZSE:000409
7.9B CNY 6.3 75.5 58.2 58.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
50.7B AUD 2 8.1 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.3 14.3 23.2
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 18.3 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 71 10.1 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17.2 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yunding Technology Co Ltd
SZSE:000409
Average EV/EBITDA: 13.3
58.2
43%
1.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4