Changhong Huayi Compressor Co Ltd
SZSE:000404

Watchlist Manager
Changhong Huayi Compressor Co Ltd Logo
Changhong Huayi Compressor Co Ltd
SZSE:000404
Watchlist
Price: 7.68 CNY
Market Cap: 5.3B CNY
Have any thoughts about
Changhong Huayi Compressor Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Changhong Huayi Compressor Co Ltd stock under the Base Case scenario is 17.03 CNY. Compared to the current market price of 7.68 CNY, Changhong Huayi Compressor Co Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.03 CNY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Changhong Huayi Compressor Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Changhong Huayi Compressor Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Changhong Huayi Compressor Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Changhong Huayi Compressor Co Ltd

Provide an overview of the primary business activities
of Changhong Huayi Compressor Co Ltd.

What unique competitive advantages
does Changhong Huayi Compressor Co Ltd hold over its rivals?

What risks and challenges
does Changhong Huayi Compressor Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Changhong Huayi Compressor Co Ltd.

Provide P/S
for Changhong Huayi Compressor Co Ltd.

Provide P/E
for Changhong Huayi Compressor Co Ltd.

Provide P/OCF
for Changhong Huayi Compressor Co Ltd.

Provide P/FCFE
for Changhong Huayi Compressor Co Ltd.

Provide P/B
for Changhong Huayi Compressor Co Ltd.

Provide EV/S
for Changhong Huayi Compressor Co Ltd.

Provide EV/GP
for Changhong Huayi Compressor Co Ltd.

Provide EV/EBITDA
for Changhong Huayi Compressor Co Ltd.

Provide EV/EBIT
for Changhong Huayi Compressor Co Ltd.

Provide EV/OCF
for Changhong Huayi Compressor Co Ltd.

Provide EV/FCFF
for Changhong Huayi Compressor Co Ltd.

Provide EV/IC
for Changhong Huayi Compressor Co Ltd.

Show me price targets
for Changhong Huayi Compressor Co Ltd made by professional analysts.

What are the Revenue projections
for Changhong Huayi Compressor Co Ltd?

How accurate were the past Revenue estimates
for Changhong Huayi Compressor Co Ltd?

What are the Net Income projections
for Changhong Huayi Compressor Co Ltd?

How accurate were the past Net Income estimates
for Changhong Huayi Compressor Co Ltd?

What are the EPS projections
for Changhong Huayi Compressor Co Ltd?

How accurate were the past EPS estimates
for Changhong Huayi Compressor Co Ltd?

What are the EBIT projections
for Changhong Huayi Compressor Co Ltd?

How accurate were the past EBIT estimates
for Changhong Huayi Compressor Co Ltd?

Compare the revenue forecasts
for Changhong Huayi Compressor Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Changhong Huayi Compressor Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Changhong Huayi Compressor Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Changhong Huayi Compressor Co Ltd compared to its peers.

Compare the P/E ratios
of Changhong Huayi Compressor Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Changhong Huayi Compressor Co Ltd with its peers.

Analyze the financial leverage
of Changhong Huayi Compressor Co Ltd compared to its main competitors.

Show all profitability ratios
for Changhong Huayi Compressor Co Ltd.

Provide ROE
for Changhong Huayi Compressor Co Ltd.

Provide ROA
for Changhong Huayi Compressor Co Ltd.

Provide ROIC
for Changhong Huayi Compressor Co Ltd.

Provide ROCE
for Changhong Huayi Compressor Co Ltd.

Provide Gross Margin
for Changhong Huayi Compressor Co Ltd.

Provide Operating Margin
for Changhong Huayi Compressor Co Ltd.

Provide Net Margin
for Changhong Huayi Compressor Co Ltd.

Provide FCF Margin
for Changhong Huayi Compressor Co Ltd.

Show all solvency ratios
for Changhong Huayi Compressor Co Ltd.

Provide D/E Ratio
for Changhong Huayi Compressor Co Ltd.

Provide D/A Ratio
for Changhong Huayi Compressor Co Ltd.

Provide Interest Coverage Ratio
for Changhong Huayi Compressor Co Ltd.

Provide Altman Z-Score Ratio
for Changhong Huayi Compressor Co Ltd.

Provide Quick Ratio
for Changhong Huayi Compressor Co Ltd.

Provide Current Ratio
for Changhong Huayi Compressor Co Ltd.

Provide Cash Ratio
for Changhong Huayi Compressor Co Ltd.

What is the historical Revenue growth
over the last 5 years for Changhong Huayi Compressor Co Ltd?

What is the historical Net Income growth
over the last 5 years for Changhong Huayi Compressor Co Ltd?

What is the current Free Cash Flow
of Changhong Huayi Compressor Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Changhong Huayi Compressor Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Changhong Huayi Compressor Co Ltd

Current Assets 11.4B
Cash & Short-Term Investments 5.8B
Receivables 3.9B
Other Current Assets 1.7B
Non-Current Assets 3.7B
Long-Term Investments 1.6B
PP&E 1.7B
Intangibles 219.2m
Other Non-Current Assets 113.6m
Current Liabilities 9.6B
Accounts Payable 3B
Accrued Liabilities 244.6m
Short-Term Debt 5.6B
Other Current Liabilities 680.6m
Non-Current Liabilities 1.7B
Long-Term Debt 114.3m
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Changhong Huayi Compressor Co Ltd

Revenue
11.9B CNY
Cost of Revenue
-10.2B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.1B CNY
Operating Income
559.5m CNY
Other Expenses
-135.3m CNY
Net Income
424.2m CNY

Free Cash Flow Analysis
Changhong Huayi Compressor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changhong Huayi Compressor Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
48/100
Profitability
Score

Changhong Huayi Compressor Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changhong Huayi Compressor Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
47/100
Solvency
Score

Changhong Huayi Compressor Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changhong Huayi Compressor Co Ltd

Wall Street analysts forecast Changhong Huayi Compressor Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Changhong Huayi Compressor Co Ltd is 8.35 CNY with a low forecast of 8.27 CNY and a high forecast of 8.6 CNY.

Lowest
Price Target
8.27 CNY
8% Upside
Average
Price Target
8.35 CNY
9% Upside
Highest
Price Target
8.6 CNY
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Changhong Huayi Compressor Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Changhong Huayi Compressor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Changhong Huayi Compressor Co Ltd Logo
Changhong Huayi Compressor Co Ltd

Country

China

Industry

Machinery

Market Cap

5.4B CNY

Dividend Yield

3.26%

Description

Changhong Huayi Compressor Co., Ltd. engages in the research, development, manufacture, and sale of chlorofluorocarbon-free compressors and the related accessories. The company is headquartered in Jingdezhen, Jiangxi and currently employs 7,581 full-time employees. The firm's principal businesses include the development, manufacture and sales of refrigerator compressors and commercial compressors. The refrigerator compressors are mainly used in household refrigerators, freezers and other household appliances. The commercial compressors are mainly used in supermarket refrigerated display cabinets, fresh cabinets, automatic building machines and other fields. The firm mainly distributes its products in domestic market and overseas markets.

Contact

JIANGXI
Jingdezhen
(Hi-Tech Development Zone), No. 1, Changhong Avenue
+867988470228
www.hua-yi.cn

IPO

1996-06-19

Employees

7 581

Officers

Chief Accounting Officer
Mr. Wanchun Yu
Deputy GM & Director
Mr. Wenyi Xiao
Chief Engineer
Mr. Chengzhi He
Non Independent Director & Board Secretary
Mr. Qiang Shi

See Also

Discover More
What is the Intrinsic Value of one Changhong Huayi Compressor Co Ltd stock?

The intrinsic value of one Changhong Huayi Compressor Co Ltd stock under the Base Case scenario is 17.03 CNY.

Is Changhong Huayi Compressor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.68 CNY, Changhong Huayi Compressor Co Ltd is Undervalued by 55%.

Back to Top