X

XJ Electric Co Ltd
SZSE:000400

Watchlist Manager
XJ Electric Co Ltd
SZSE:000400
Watchlist
Price: 27.18 CNY -3.96% Market Closed
Market Cap: 27.4B CNY
Have any thoughts about
XJ Electric Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one XJ Electric Co Ltd stock under the Base Case scenario is 41.14 CNY. Compared to the current market price of 27.18 CNY, XJ Electric Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
41.14 CNY
Undervaluation 34%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
XJ Electric Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XJ Electric Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XJ Electric Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about XJ Electric Co Ltd

Provide an overview of the primary business activities
of XJ Electric Co Ltd.

What unique competitive advantages
does XJ Electric Co Ltd hold over its rivals?

What risks and challenges
does XJ Electric Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for XJ Electric Co Ltd.

Provide P/S
for XJ Electric Co Ltd.

Provide P/E
for XJ Electric Co Ltd.

Provide P/OCF
for XJ Electric Co Ltd.

Provide P/FCFE
for XJ Electric Co Ltd.

Provide P/B
for XJ Electric Co Ltd.

Provide EV/S
for XJ Electric Co Ltd.

Provide EV/GP
for XJ Electric Co Ltd.

Provide EV/EBITDA
for XJ Electric Co Ltd.

Provide EV/EBIT
for XJ Electric Co Ltd.

Provide EV/OCF
for XJ Electric Co Ltd.

Provide EV/FCFF
for XJ Electric Co Ltd.

Provide EV/IC
for XJ Electric Co Ltd.

Show me price targets
for XJ Electric Co Ltd made by professional analysts.

What are the Revenue projections
for XJ Electric Co Ltd?

How accurate were the past Revenue estimates
for XJ Electric Co Ltd?

What are the Net Income projections
for XJ Electric Co Ltd?

How accurate were the past Net Income estimates
for XJ Electric Co Ltd?

What are the EPS projections
for XJ Electric Co Ltd?

How accurate were the past EPS estimates
for XJ Electric Co Ltd?

What are the EBIT projections
for XJ Electric Co Ltd?

How accurate were the past EBIT estimates
for XJ Electric Co Ltd?

Compare the revenue forecasts
for XJ Electric Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of XJ Electric Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of XJ Electric Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of XJ Electric Co Ltd compared to its peers.

Compare the P/E ratios
of XJ Electric Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing XJ Electric Co Ltd with its peers.

Analyze the financial leverage
of XJ Electric Co Ltd compared to its main competitors.

Show all profitability ratios
for XJ Electric Co Ltd.

Provide ROE
for XJ Electric Co Ltd.

Provide ROA
for XJ Electric Co Ltd.

Provide ROIC
for XJ Electric Co Ltd.

Provide ROCE
for XJ Electric Co Ltd.

Provide Gross Margin
for XJ Electric Co Ltd.

Provide Operating Margin
for XJ Electric Co Ltd.

Provide Net Margin
for XJ Electric Co Ltd.

Provide FCF Margin
for XJ Electric Co Ltd.

Show all solvency ratios
for XJ Electric Co Ltd.

Provide D/E Ratio
for XJ Electric Co Ltd.

Provide D/A Ratio
for XJ Electric Co Ltd.

Provide Interest Coverage Ratio
for XJ Electric Co Ltd.

Provide Altman Z-Score Ratio
for XJ Electric Co Ltd.

Provide Quick Ratio
for XJ Electric Co Ltd.

Provide Current Ratio
for XJ Electric Co Ltd.

Provide Cash Ratio
for XJ Electric Co Ltd.

What is the historical Revenue growth
over the last 5 years for XJ Electric Co Ltd?

What is the historical Net Income growth
over the last 5 years for XJ Electric Co Ltd?

What is the current Free Cash Flow
of XJ Electric Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for XJ Electric Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XJ Electric Co Ltd

Current Assets 18.3B
Cash & Short-Term Investments 4.9B
Receivables 9.8B
Other Current Assets 3.6B
Non-Current Assets 4.3B
Long-Term Investments 337.3m
PP&E 1.9B
Intangibles 819m
Other Non-Current Assets 1.3B
Current Liabilities 10.1B
Accounts Payable 7.2B
Accrued Liabilities 270.7m
Short-Term Debt 906.6m
Other Current Liabilities 1.8B
Non-Current Liabilities 1.4B
Long-Term Debt 13.8m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
XJ Electric Co Ltd

Revenue
16.8B CNY
Cost of Revenue
-13.7B CNY
Gross Profit
3.1B CNY
Operating Expenses
-1.9B CNY
Operating Income
1.2B CNY
Other Expenses
-79.3m CNY
Net Income
1.1B CNY

Free Cash Flow Analysis
XJ Electric Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

XJ Electric Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
53/100
Profitability
Score

XJ Electric Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

XJ Electric Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
71/100
Solvency
Score

XJ Electric Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
XJ Electric Co Ltd

Wall Street analysts forecast XJ Electric Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XJ Electric Co Ltd is 36.82 CNY with a low forecast of 32.84 CNY and a high forecast of 39.9 CNY.

Lowest
Price Target
32.84 CNY
21% Upside
Average
Price Target
36.82 CNY
35% Upside
Highest
Price Target
39.9 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XJ Electric Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XJ Electric Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

XJ Electric Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

27.7B CNY

Dividend Yield

1.77%

Description

XJ Electric Co., Ltd. engages in the business of power equipment industry. The company is headquartered in Xuchang, Henan and currently employs 5,458 full-time employees. The firm is engaged in the manufacturing of electrical machinery and equipment, and provides comprehensive technical, product and service support for clean energy production, transmission, distribution and efficient use. The firm focuses on the five core businesses of Ultra High Vacuum, smart grid, new energy, electric vehicles, rail transportation and industrial intelligence. Its products are widely used in various links of the power system. The firm's products are mainly divided into six categories: intelligent power distribution systems, direct current power transmission systems, intelligent medium-voltage power supply equipment, smart meters, intelligent charging and replacing systems for electric vehicles, and EMS processing services. The firm mainly operates its business in the domestic market.

Contact

HENAN
Xuchang
No. 1298 Xuji Avenue
+863743213660
www.xjec.com

IPO

1997-04-18

Employees

5 458

Officers

GM & Director
Mr. Tao Xu
Deputy General Manager
Mr. Siquan Hu

See Also

Discover More
What is the Intrinsic Value of one XJ Electric Co Ltd stock?

The intrinsic value of one XJ Electric Co Ltd stock under the Base Case scenario is 41.14 CNY.

Is XJ Electric Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.18 CNY, XJ Electric Co Ltd is Undervalued by 34%.

Back to Top