Weichai Power Co Ltd
SZSE:000338
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11.72
18.49
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Weichai Power Co Ltd
Revenue
|
215.5B
CNY
|
Cost of Revenue
|
-168.2B
CNY
|
Gross Profit
|
47.4B
CNY
|
Operating Expenses
|
-31.1B
CNY
|
Operating Income
|
16.3B
CNY
|
Other Expenses
|
-5.4B
CNY
|
Net Income
|
10.9B
CNY
|
Income Statement
Weichai Power Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
71 126
N/A
|
79 637
+12%
|
80 539
+1%
|
81 981
+2%
|
78 062
-5%
|
74 168
-5%
|
75 630
+2%
|
80 274
+6%
|
82 873
+3%
|
93 184
+12%
|
109 170
+17%
|
122 935
+13%
|
141 457
+15%
|
151 569
+7%
|
155 793
+3%
|
161 520
+4%
|
158 202
-2%
|
159 256
+1%
|
165 256
+4%
|
167 855
+2%
|
167 782
0%
|
174 361
+4%
|
168 149
-4%
|
177 993
+6%
|
195 036
+10%
|
197 491
+1%
|
223 962
+13%
|
238 369
+6%
|
230 053
-3%
|
203 548
-12%
|
192 699
-5%
|
168 433
-13%
|
167 642
0%
|
175 158
+4%
|
187 487
+7%
|
194 553
+4%
|
205 017
+5%
|
213 958
+4%
|
216 904
+1%
|
220 313
+2%
|
215 529
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(56 364)
|
(62 692)
|
(63 140)
|
(63 648)
|
(60 329)
|
(57 257)
|
(58 475)
|
(62 101)
|
(63 961)
|
(72 622)
|
(85 796)
|
(96 938)
|
(111 671)
|
(118 991)
|
(121 624)
|
(126 580)
|
(124 393)
|
(124 138)
|
(129 643)
|
(131 151)
|
(130 519)
|
(136 595)
|
(131 820)
|
(141 963)
|
(157 052)
|
(159 764)
|
(182 969)
|
(194 571)
|
(187 590)
|
(164 588)
|
(156 680)
|
(137 132)
|
(138 456)
|
(144 442)
|
(154 532)
|
(158 737)
|
(164 187)
|
(169 602)
|
(170 167)
|
(172 152)
|
(168 164)
|
|
Gross Profit |
14 760
N/A
|
16 945
+15%
|
17 398
+3%
|
18 334
+5%
|
17 735
-3%
|
16 911
-5%
|
17 157
+1%
|
18 174
+6%
|
18 912
+4%
|
20 562
+9%
|
23 374
+14%
|
25 997
+11%
|
29 787
+15%
|
32 579
+9%
|
34 169
+5%
|
34 940
+2%
|
33 808
-3%
|
35 118
+4%
|
35 614
+1%
|
36 704
+3%
|
37 262
+2%
|
37 765
+1%
|
36 327
-4%
|
36 029
-1%
|
37 984
+5%
|
37 728
-1%
|
40 992
+9%
|
43 797
+7%
|
42 463
-3%
|
38 959
-8%
|
36 019
-8%
|
31 301
-13%
|
29 186
-7%
|
30 716
+5%
|
32 956
+7%
|
35 816
+9%
|
40 830
+14%
|
44 357
+9%
|
46 738
+5%
|
48 161
+3%
|
47 365
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 533)
|
(11 965)
|
(12 801)
|
(14 493)
|
(14 592)
|
(13 935)
|
(14 171)
|
(14 896)
|
(15 197)
|
(15 805)
|
(17 698)
|
(19 202)
|
(20 616)
|
(20 865)
|
(22 181)
|
(21 841)
|
(21 337)
|
(21 844)
|
(21 881)
|
(22 573)
|
(23 130)
|
(23 985)
|
(24 087)
|
(24 102)
|
(24 999)
|
(25 695)
|
(27 232)
|
(28 907)
|
(29 156)
|
(26 332)
|
(26 647)
|
(25 637)
|
(25 889)
|
(26 621)
|
(27 910)
|
(28 991)
|
(30 178)
|
(31 084)
|
(32 269)
|
(32 046)
|
(31 098)
|
|
Selling, General & Administrative |
(9 124)
|
(10 533)
|
(12 613)
|
(14 299)
|
(14 465)
|
(12 221)
|
(13 726)
|
(14 343)
|
(14 394)
|
(14 313)
|
(16 552)
|
(16 120)
|
(17 020)
|
(16 042)
|
(16 592)
|
(16 894)
|
(16 301)
|
(16 793)
|
(16 679)
|
(17 149)
|
(17 414)
|
(17 837)
|
(18 484)
|
(18 654)
|
(19 373)
|
(18 450)
|
(20 387)
|
(21 452)
|
(21 505)
|
(18 582)
|
(19 043)
|
(18 077)
|
(18 178)
|
(17 871)
|
(19 896)
|
(21 073)
|
(21 956)
|
(22 315)
|
(24 138)
|
(23 731)
|
(23 307)
|
|
Research & Development |
0
|
(418)
|
0
|
0
|
0
|
(443)
|
0
|
0
|
0
|
(604)
|
0
|
(1 532)
|
(2 183)
|
(3 732)
|
0
|
(3 951)
|
(4 233)
|
(4 042)
|
(5 307)
|
(4 967)
|
(5 222)
|
(4 972)
|
(5 377)
|
(5 412)
|
(5 689)
|
(5 684)
|
(6 605)
|
(7 236)
|
(7 353)
|
(6 299)
|
(7 337)
|
(7 120)
|
(7 364)
|
(7 085)
|
(7 736)
|
(7 765)
|
(7 867)
|
(7 320)
|
(8 303)
|
(8 625)
|
(8 600)
|
|
Depreciation & Amortization |
0
|
(892)
|
0
|
0
|
0
|
(1 195)
|
0
|
0
|
0
|
(1 012)
|
0
|
0
|
0
|
(1 237)
|
0
|
0
|
0
|
(1 298)
|
0
|
0
|
0
|
(1 504)
|
0
|
0
|
0
|
(1 845)
|
0
|
0
|
0
|
(1 969)
|
0
|
0
|
0
|
(2 423)
|
0
|
0
|
0
|
(2 426)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(408)
|
(122)
|
(188)
|
(195)
|
(128)
|
(76)
|
(444)
|
(551)
|
(802)
|
125
|
(1 145)
|
(1 549)
|
(1 412)
|
147
|
(5 589)
|
(996)
|
(803)
|
288
|
105
|
(457)
|
(492)
|
329
|
(225)
|
(34)
|
63
|
284
|
(238)
|
(219)
|
(297)
|
518
|
(267)
|
(440)
|
(346)
|
757
|
(278)
|
(153)
|
(355)
|
978
|
172
|
311
|
809
|
|
Operating Income |
5 228
N/A
|
4 980
-5%
|
4 598
-8%
|
3 841
-16%
|
3 142
-18%
|
2 975
-5%
|
2 985
+0%
|
3 277
+10%
|
3 715
+13%
|
4 757
+28%
|
5 677
+19%
|
6 796
+20%
|
9 172
+35%
|
11 713
+28%
|
11 988
+2%
|
13 099
+9%
|
12 471
-5%
|
13 274
+6%
|
13 732
+3%
|
14 131
+3%
|
14 133
+0%
|
13 781
-2%
|
12 242
-11%
|
11 929
-3%
|
12 986
+9%
|
12 032
-7%
|
13 762
+14%
|
14 891
+8%
|
13 307
-11%
|
12 627
-5%
|
9 372
-26%
|
5 664
-40%
|
3 298
-42%
|
4 095
+24%
|
5 045
+23%
|
6 825
+35%
|
10 652
+56%
|
13 273
+25%
|
14 469
+9%
|
16 115
+11%
|
16 267
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 384
|
1 657
|
1 549
|
(45)
|
(66)
|
(333)
|
(496)
|
(390)
|
(457)
|
(366)
|
(452)
|
(234)
|
(294)
|
(321)
|
(375)
|
(53)
|
209
|
479
|
853
|
632
|
779
|
461
|
714
|
524
|
159
|
2
|
772
|
1 049
|
1 546
|
1 332
|
1 272
|
1 786
|
2 065
|
2 120
|
1 744
|
1 150
|
649
|
(581)
|
(236)
|
(27)
|
(342)
|
|
Non-Reccuring Items |
0
|
(47)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(270)
|
(13)
|
(13)
|
(21)
|
(1 014)
|
91
|
93
|
104
|
(149)
|
2
|
41
|
27
|
(86)
|
73
|
50
|
68
|
427
|
35
|
90
|
105
|
(71)
|
118
|
60
|
49
|
(381)
|
56
|
84
|
122
|
213
|
210
|
182
|
137
|
|
Gain/Loss on Disposition of Assets |
(12)
|
(17)
|
0
|
0
|
0
|
41
|
11
|
6
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
267
|
392
|
416
|
435
|
405
|
452
|
529
|
593
|
613
|
517
|
480
|
369
|
293
|
144
|
137
|
166
|
145
|
255
|
211
|
238
|
302
|
196
|
188
|
203
|
224
|
221
|
244
|
230
|
214
|
166
|
159
|
146
|
168
|
251
|
312
|
356
|
350
|
246
|
235
|
50
|
10
|
|
Pre-Tax Income |
6 868
N/A
|
6 966
+1%
|
6 563
-6%
|
4 231
-36%
|
3 479
-18%
|
3 126
-10%
|
3 029
-3%
|
3 486
+15%
|
3 870
+11%
|
4 638
+20%
|
5 692
+23%
|
6 918
+22%
|
9 152
+32%
|
10 522
+15%
|
11 842
+13%
|
13 306
+12%
|
12 929
-3%
|
13 858
+7%
|
14 797
+7%
|
15 041
+2%
|
15 241
+1%
|
14 352
-6%
|
13 217
-8%
|
12 706
-4%
|
13 436
+6%
|
12 682
-6%
|
14 812
+17%
|
16 259
+10%
|
15 172
-7%
|
14 055
-7%
|
10 921
-22%
|
7 656
-30%
|
5 580
-27%
|
6 085
+9%
|
7 157
+18%
|
8 415
+18%
|
11 773
+40%
|
13 151
+12%
|
14 677
+12%
|
16 320
+11%
|
16 072
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 031)
|
(1 181)
|
(1 177)
|
(1 136)
|
(1 086)
|
(928)
|
(882)
|
(973)
|
(967)
|
(1 041)
|
(1 318)
|
(1 468)
|
(1 907)
|
(1 344)
|
(1 592)
|
(1 722)
|
(1 624)
|
(2 233)
|
(2 360)
|
(2 406)
|
(2 335)
|
(2 445)
|
(2 091)
|
(1 990)
|
(2 157)
|
(1 407)
|
(1 762)
|
(2 114)
|
(1 929)
|
(2 493)
|
(1 939)
|
(1 237)
|
(472)
|
(403)
|
(538)
|
(899)
|
(1 830)
|
(1 940)
|
(2 366)
|
(2 520)
|
(2 516)
|
|
Income from Continuing Operations |
5 838
|
5 784
|
5 389
|
3 096
|
2 395
|
2 198
|
2 146
|
2 513
|
2 903
|
3 596
|
4 374
|
5 451
|
7 245
|
9 178
|
10 252
|
11 585
|
11 306
|
11 626
|
12 438
|
12 636
|
12 907
|
11 907
|
11 126
|
10 716
|
11 280
|
11 275
|
13 050
|
14 145
|
13 241
|
11 562
|
8 981
|
6 419
|
5 107
|
5 683
|
6 619
|
7 516
|
9 943
|
11 212
|
12 311
|
13 800
|
13 556
|
|
Income to Minority Interest |
(527)
|
(760)
|
(820)
|
(868)
|
(774)
|
(786)
|
(878)
|
(999)
|
(992)
|
(1 155)
|
(1 209)
|
(1 431)
|
(1 742)
|
(2 370)
|
(2 704)
|
(3 034)
|
(3 099)
|
(2 968)
|
(3 108)
|
(3 083)
|
(3 193)
|
(2 802)
|
(2 548)
|
(2 218)
|
(2 126)
|
(2 068)
|
(2 564)
|
(3 114)
|
(3 086)
|
(2 307)
|
(1 864)
|
(1 127)
|
(441)
|
(778)
|
(909)
|
(1 099)
|
(1 850)
|
(2 198)
|
(2 553)
|
(2 782)
|
(2 642)
|
|
Net Income (Common) |
5 312
N/A
|
5 025
-5%
|
4 570
-9%
|
2 229
-51%
|
1 621
-27%
|
1 412
-13%
|
1 269
-10%
|
1 515
+19%
|
1 911
+26%
|
2 441
+28%
|
3 165
+30%
|
4 020
+27%
|
5 504
+37%
|
6 808
+24%
|
7 548
+11%
|
8 551
+13%
|
8 207
-4%
|
8 658
+5%
|
9 329
+8%
|
9 552
+2%
|
9 714
+2%
|
9 105
-6%
|
8 578
-6%
|
8 498
-1%
|
9 153
+8%
|
9 207
+1%
|
10 487
+14%
|
11 032
+5%
|
10 157
-8%
|
9 254
-9%
|
7 117
-23%
|
5 292
-26%
|
4 666
-12%
|
4 905
+5%
|
5 710
+16%
|
6 417
+12%
|
8 094
+26%
|
9 014
+11%
|
9 758
+8%
|
11 018
+13%
|
10 914
-1%
|
|
EPS (Diluted) |
0.67
N/A
|
0.63
-6%
|
0.58
-8%
|
0.29
-50%
|
0.21
-28%
|
0.18
-14%
|
0.17
-6%
|
0.2
+18%
|
0.25
+25%
|
0.31
+24%
|
0.4
+29%
|
0.5
+25%
|
0.68
+36%
|
0.85
+25%
|
0.94
+11%
|
1.07
+14%
|
0.91
-15%
|
1.08
+19%
|
1.18
+9%
|
1.21
+3%
|
1.2
-1%
|
1.15
-4%
|
1.08
-6%
|
1.07
-1%
|
1.16
+8%
|
1.16
N/A
|
1.32
+14%
|
1.38
+5%
|
1.14
-17%
|
1.1
-4%
|
0.81
-26%
|
0.6
-26%
|
0.54
-10%
|
0.57
+6%
|
0.67
+18%
|
0.75
+12%
|
0.94
+25%
|
1.04
+11%
|
1.13
+9%
|
1.27
+12%
|
1.26
-1%
|