Midea Group Co Ltd
SZSE:000333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
49.18
80.19
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Midea Group Co Ltd
Revenue
|
394B
CNY
|
Cost of Revenue
|
-286.5B
CNY
|
Gross Profit
|
107.5B
CNY
|
Operating Expenses
|
-67.3B
CNY
|
Operating Income
|
40.3B
CNY
|
Other Expenses
|
-4B
CNY
|
Net Income
|
36.2B
CNY
|
Income Statement
Midea Group Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
133 067
N/A
|
137 075
+3%
|
142 311
+4%
|
146 352
+3%
|
147 478
+1%
|
144 756
-2%
|
139 347
-4%
|
135 373
-3%
|
134 480
-1%
|
144 391
+7%
|
159 842
+11%
|
181 231
+13%
|
206 798
+14%
|
230 529
+11%
|
241 919
+5%
|
252 218
+4%
|
260 691
+3%
|
261 559
+0%
|
261 820
+0%
|
267 032
+2%
|
272 416
+2%
|
276 188
+1%
|
279 381
+1%
|
262 235
-6%
|
264 766
+1%
|
275 359
+4%
|
285 710
+4%
|
310 371
+9%
|
320 838
+3%
|
330 899
+3%
|
343 361
+4%
|
351 283
+2%
|
352 177
+0%
|
352 193
+0%
|
345 709
-2%
|
351 406
+2%
|
359 841
+2%
|
366 313
+2%
|
373 710
+2%
|
383 557
+3%
|
394 036
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(100 513)
|
(103 572)
|
(106 212)
|
(109 382)
|
(109 669)
|
(107 839)
|
(103 346)
|
(99 983)
|
(98 969)
|
(105 715)
|
(116 166)
|
(135 058)
|
(155 511)
|
(173 111)
|
(180 756)
|
(189 315)
|
(193 056)
|
(192 349)
|
(188 617)
|
(191 996)
|
(194 555)
|
(196 969)
|
(198 359)
|
(189 088)
|
(194 651)
|
(204 902)
|
(213 307)
|
(234 653)
|
(244 437)
|
(251 676)
|
(265 073)
|
(273 061)
|
(273 180)
|
(273 567)
|
(261 044)
|
(264 958)
|
(269 241)
|
(271 664)
|
(273 842)
|
(279 420)
|
(286 507)
|
|
Gross Profit |
32 555
N/A
|
33 503
+3%
|
36 099
+8%
|
36 970
+2%
|
37 809
+2%
|
36 918
-2%
|
36 001
-2%
|
35 390
-2%
|
35 511
+0%
|
38 676
+9%
|
43 676
+13%
|
46 173
+6%
|
51 287
+11%
|
57 417
+12%
|
61 163
+7%
|
62 902
+3%
|
67 634
+8%
|
69 210
+2%
|
73 202
+6%
|
75 036
+3%
|
77 861
+4%
|
79 220
+2%
|
81 021
+2%
|
73 147
-10%
|
70 115
-4%
|
70 455
+0%
|
72 402
+3%
|
75 717
+5%
|
76 400
+1%
|
79 223
+4%
|
78 287
-1%
|
78 221
0%
|
78 998
+1%
|
78 626
0%
|
84 664
+8%
|
86 448
+2%
|
90 600
+5%
|
94 649
+4%
|
99 868
+6%
|
104 137
+4%
|
107 529
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21 138)
|
(21 347)
|
(23 425)
|
(24 109)
|
(24 125)
|
(23 662)
|
(23 166)
|
(21 885)
|
(21 506)
|
(23 598)
|
(28 830)
|
(30 803)
|
(34 350)
|
(38 709)
|
(41 973)
|
(41 702)
|
(45 480)
|
(46 590)
|
(49 638)
|
(50 897)
|
(52 202)
|
(52 651)
|
(54 567)
|
(49 417)
|
(46 878)
|
(46 267)
|
(47 480)
|
(48 975)
|
(50 837)
|
(53 518)
|
(51 851)
|
(51 025)
|
(50 219)
|
(47 847)
|
(53 237)
|
(53 799)
|
(55 827)
|
(58 389)
|
(62 887)
|
(64 270)
|
(67 258)
|
|
Selling, General & Administrative |
(20 846)
|
(21 181)
|
(23 199)
|
(23 871)
|
(23 850)
|
(23 482)
|
(23 107)
|
(21 911)
|
(21 526)
|
(23 469)
|
(28 517)
|
(30 657)
|
(34 662)
|
(37 578)
|
(43 118)
|
(40 964)
|
(44 625)
|
(45 061)
|
(42 465)
|
(45 109)
|
(44 248)
|
(44 712)
|
(45 960)
|
(40 257)
|
(37 615)
|
(37 250)
|
(38 620)
|
(39 280)
|
(40 487)
|
(42 005)
|
(40 908)
|
(39 454)
|
(38 492)
|
(36 712)
|
(42 403)
|
(42 136)
|
(43 995)
|
(46 199)
|
(50 409)
|
(51 279)
|
(53 723)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 783)
|
0
|
0
|
0
|
(2 450)
|
(8 377)
|
(6 684)
|
(9 013)
|
(9 023)
|
(9 638)
|
(9 511)
|
(9 515)
|
(9 360)
|
(10 119)
|
(10 561)
|
(11 023)
|
(12 168)
|
(12 015)
|
(12 422)
|
(12 565)
|
(12 166)
|
(12 619)
|
(12 974)
|
(13 364)
|
(13 716)
|
(14 583)
|
(14 896)
|
(15 635)
|
|
Other Operating Expenses |
(291)
|
(165)
|
(225)
|
(239)
|
(276)
|
(181)
|
(59)
|
25
|
20
|
(129)
|
(312)
|
(146)
|
311
|
652
|
1 145
|
(738)
|
(855)
|
921
|
1 205
|
897
|
1 060
|
1 083
|
1 031
|
351
|
252
|
344
|
1 258
|
866
|
672
|
655
|
1 071
|
851
|
838
|
1 031
|
1 784
|
1 311
|
1 533
|
1 526
|
2 105
|
1 905
|
2 101
|
|
Operating Income |
11 417
N/A
|
12 156
+6%
|
12 674
+4%
|
12 860
+1%
|
13 682
+6%
|
13 254
-3%
|
12 835
-3%
|
13 503
+5%
|
14 004
+4%
|
15 077
+8%
|
14 846
-2%
|
15 369
+4%
|
16 936
+10%
|
18 708
+10%
|
19 190
+3%
|
21 201
+10%
|
22 156
+5%
|
22 621
+2%
|
23 565
+4%
|
24 141
+2%
|
25 660
+6%
|
26 570
+4%
|
26 454
0%
|
23 732
-10%
|
23 239
-2%
|
24 191
+4%
|
24 922
+3%
|
26 742
+7%
|
25 563
-4%
|
25 704
+1%
|
26 436
+3%
|
27 196
+3%
|
28 778
+6%
|
30 779
+7%
|
31 427
+2%
|
32 649
+4%
|
34 773
+7%
|
36 260
+4%
|
36 981
+2%
|
39 867
+8%
|
40 271
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
720
|
832
|
796
|
1 553
|
1 646
|
1 894
|
2 082
|
1 765
|
2 084
|
2 024
|
2 596
|
2 854
|
2 158
|
1 696
|
1 119
|
351
|
1 428
|
2 215
|
2 034
|
2 381
|
2 433
|
2 394
|
3 921
|
3 890
|
4 149
|
5 394
|
6 929
|
6 727
|
7 177
|
6 955
|
6 822
|
6 925
|
5 578
|
4 093
|
3 457
|
3 439
|
3 421
|
3 698
|
3 476
|
1 595
|
3 230
|
|
Non-Reccuring Items |
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
(119)
|
632
|
632
|
1 319
|
2 065
|
1 308
|
1 325
|
(35)
|
(28)
|
(29)
|
(67)
|
(692)
|
(121)
|
(129)
|
(134)
|
(358)
|
(64)
|
(68)
|
34
|
23
|
64
|
95
|
(3)
|
(120)
|
(56)
|
(70)
|
(78)
|
(139)
|
(76)
|
45
|
|
Gain/Loss on Disposition of Assets |
0
|
(137)
|
(217)
|
(196)
|
(247)
|
(233)
|
(234)
|
(272)
|
(238)
|
(211)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
901
|
864
|
749
|
747
|
919
|
1 332
|
1 369
|
1 627
|
1 622
|
1 370
|
1 591
|
1 400
|
618
|
379
|
227
|
(562)
|
(251)
|
(220)
|
209
|
210
|
205
|
307
|
246
|
240
|
176
|
71
|
170
|
186
|
219
|
364
|
436
|
436
|
474
|
391
|
193
|
174
|
106
|
(26)
|
(40)
|
22
|
76
|
|
Pre-Tax Income |
13 038
N/A
|
13 715
+5%
|
13 991
+2%
|
14 964
+7%
|
16 000
+7%
|
16 247
+2%
|
16 051
-1%
|
16 624
+4%
|
17 472
+5%
|
18 261
+5%
|
18 915
+4%
|
19 504
+3%
|
20 344
+4%
|
21 413
+5%
|
21 855
+2%
|
23 053
+5%
|
24 641
+7%
|
25 939
+5%
|
25 773
-1%
|
26 703
+4%
|
28 269
+6%
|
29 203
+3%
|
29 929
+2%
|
27 741
-7%
|
27 435
-1%
|
29 523
+8%
|
31 664
+7%
|
33 593
+6%
|
32 893
-2%
|
33 059
+1%
|
33 718
+2%
|
34 621
+3%
|
34 926
+1%
|
35 259
+1%
|
34 956
-1%
|
36 206
+4%
|
38 230
+6%
|
39 855
+4%
|
40 277
+1%
|
41 408
+3%
|
43 621
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 264)
|
(2 332)
|
(2 344)
|
(2 527)
|
(2 622)
|
(2 611)
|
(2 427)
|
(2 484)
|
(2 566)
|
(2 714)
|
(3 053)
|
(3 123)
|
(3 165)
|
(3 202)
|
(3 244)
|
(3 483)
|
(3 800)
|
(4 340)
|
(4 123)
|
(4 157)
|
(4 337)
|
(4 282)
|
(4 652)
|
(4 194)
|
(4 151)
|
(4 412)
|
(4 157)
|
(4 327)
|
(4 236)
|
(4 052)
|
(4 702)
|
(4 946)
|
(5 005)
|
(5 243)
|
(5 146)
|
(5 478)
|
(6 014)
|
(6 451)
|
(6 532)
|
(6 772)
|
(7 264)
|
|
Income from Continuing Operations |
10 774
|
11 383
|
11 646
|
12 437
|
13 378
|
13 636
|
13 625
|
14 141
|
14 907
|
15 548
|
15 862
|
16 381
|
17 179
|
18 211
|
18 611
|
19 571
|
20 843
|
21 601
|
21 650
|
22 546
|
23 931
|
24 920
|
25 277
|
23 546
|
23 284
|
25 111
|
27 507
|
29 266
|
28 656
|
29 005
|
29 015
|
29 675
|
29 921
|
30 016
|
29 810
|
30 727
|
32 217
|
33 404
|
33 745
|
34 636
|
36 358
|
|
Income to Minority Interest |
(1 493)
|
(1 130)
|
(1 144)
|
(1 132)
|
(1 162)
|
(1 075)
|
(918)
|
(870)
|
(1 029)
|
(1 047)
|
(1 178)
|
(1 252)
|
(1 180)
|
(1 336)
|
(1 328)
|
(1 383)
|
(1 433)
|
(1 414)
|
(1 420)
|
(1 442)
|
(1 450)
|
(1 274)
|
(1 066)
|
(653)
|
(331)
|
(197)
|
(284)
|
(385)
|
(353)
|
(346)
|
(442)
|
(392)
|
(361)
|
(428)
|
(257)
|
(310)
|
(426)
|
(603)
|
(25)
|
42
|
(66)
|
|
Net Income (Common) |
9 280
N/A
|
10 252
+10%
|
10 502
+2%
|
11 305
+8%
|
12 216
+8%
|
12 561
+3%
|
12 707
+1%
|
13 272
+4%
|
13 879
+5%
|
14 503
+4%
|
14 684
+1%
|
15 130
+3%
|
16 000
+6%
|
16 875
+5%
|
17 284
+2%
|
18 188
+5%
|
19 410
+7%
|
20 186
+4%
|
20 231
+0%
|
21 104
+4%
|
22 481
+7%
|
23 647
+5%
|
24 211
+2%
|
22 893
-5%
|
22 952
+0%
|
24 913
+9%
|
27 223
+9%
|
28 881
+6%
|
28 304
-2%
|
28 661
+1%
|
28 574
0%
|
29 283
+2%
|
29 560
+1%
|
29 588
+0%
|
29 554
0%
|
30 417
+3%
|
31 790
+5%
|
32 801
+3%
|
33 654
+3%
|
34 612
+3%
|
36 226
+5%
|
|
EPS (Diluted) |
1.47
N/A
|
1.62
+10%
|
1.66
+2%
|
1.78
+7%
|
1.93
+8%
|
1.98
+3%
|
2
+1%
|
2.08
+4%
|
2.16
+4%
|
2.25
+4%
|
2.28
+1%
|
2.34
+3%
|
2.46
+5%
|
2.59
+5%
|
2.64
+2%
|
2.78
+5%
|
2.96
+6%
|
3.03
+2%
|
3.05
+1%
|
3.2
+5%
|
3.46
+8%
|
3.39
-2%
|
3.58
+6%
|
3.28
-8%
|
3.3
+1%
|
3.58
+8%
|
3.9
+9%
|
4.12
+6%
|
4.11
0%
|
4.17
+1%
|
4.18
+0%
|
4.29
+3%
|
4.28
0%
|
4.33
+1%
|
4.35
+0%
|
4.45
+2%
|
4.61
+4%
|
4.81
+4%
|
4.92
+2%
|
5.05
+3%
|
5.29
+5%
|