
Shenwan Hongyuan Group Co Ltd
SZSE:000166

Intrinsic Value
The intrinsic value of one
Shenwan Hongyuan Group Co Ltd
stock under the Base Case scenario is
7.56
CNY.
Compared to the current market price of 5.01 CNY,
Shenwan Hongyuan Group Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenwan Hongyuan Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shenwan Hongyuan Group Co Ltd
Balance Sheet Decomposition
Shenwan Hongyuan Group Co Ltd
Current Assets | 101.3B |
Cash & Short-Term Investments | 92.7B |
Receivables | 8.4B |
Other Current Assets | 145.1m |
Non-Current Assets | 506.1B |
Long-Term Investments | 442.8B |
PP&E | 2.3B |
Intangibles | 378.2m |
Other Non-Current Assets | 60.6B |
Free Cash Flow Analysis
Shenwan Hongyuan Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenwan Hongyuan Group Co Ltd
Revenue
|
22.6B
CNY
|
Operating Expenses
|
-16.5B
CNY
|
Operating Income
|
6.2B
CNY
|
Other Expenses
|
-2.1B
CNY
|
Net Income
|
4.1B
CNY
|
Profitability Score
Profitability Due Diligence
Shenwan Hongyuan Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Shenwan Hongyuan Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenwan Hongyuan Group Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Shenwan Hongyuan Group Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenwan Hongyuan Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenwan Hongyuan Group Co Ltd
is 5.36 CNY
with a low forecast of 4.14 CNY and a high forecast of 6.98 CNY.
Dividends
Current shareholder yield for Shenwan Hongyuan Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenwan Hongyuan Group Co Ltd
stock under the Base Case scenario is
7.56
CNY.
Compared to the current market price of 5.01 CNY,
Shenwan Hongyuan Group Co Ltd
is
Undervalued by 34%.