W

Wasu Media Holding Co Ltd
SZSE:000156

Watchlist Manager
Wasu Media Holding Co Ltd
SZSE:000156
Watchlist
Price: 7.57 CNY -0.39%
Market Cap: 14B CNY
Have any thoughts about
Wasu Media Holding Co Ltd?
Write Note

Relative Value

The Relative Value of one Wasu Media Holding Co Ltd stock under the Base Case scenario is 5.79 CNY. Compared to the current market price of 7.57 CNY, Wasu Media Holding Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.79 CNY
Overvaluation 24%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
53
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
Forward
1.4
vs History
0
vs Industry
26
Median 3Y
19.1
Median 5Y
18.2
Industry
17.3
Forward
15
vs History
12
vs Industry
45
Median 3Y
7.2
Median 5Y
7
Industry
11.4
vs History
19
vs Industry
33
Median 3Y
20.5
Median 5Y
31.1
Industry
15.9
vs History
77
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
30
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
1
vs History
23
vs Industry
48
Median 3Y
3.2
Median 5Y
3.3
Industry
3.3
vs History
0
vs Industry
18
Median 3Y
18.4
Median 5Y
13.1
Industry
8.7
Forward
2.9
vs History
0
vs Industry
23
Median 3Y
18.4
Median 5Y
13.1
Industry
12
vs History
11
vs Industry
51
Median 3Y
5
Median 5Y
4.4
Industry
10.5
vs History
14
vs Industry
15
Median 3Y
33
Median 5Y
31.1
Industry
13.2
vs History
46
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Wasu Media Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wasu Media Holding Co Ltd
SZSE:000156
14.1B CNY 1.5 24.6 26.4 26.4
US
Comcast Corp
NASDAQ:CMCSA
163.2B USD 1.3 11.1 6.8 11.1
US
Charter Communications Inc
NASDAQ:CHTR
110.9B USD 2 23.7 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
45.7B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
27.6B USD 7.4 99.2 35.4 68
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
94.7B CNY 37.3 221.3 354.2 350.4
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12B USD 12 15.3 51 171.8
US
Sirius XM Holdings Inc
NASDAQ:SIRI
9B USD 0.8 -5.2 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top