
Sichuan New Energy Power Co Ltd
SZSE:000155

Intrinsic Value
The intrinsic value of one
Sichuan New Energy Power Co Ltd
stock under the Base Case scenario is
14.9
CNY.
Compared to the current market price of 10.36 CNY,
Sichuan New Energy Power Co Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sichuan New Energy Power Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sichuan New Energy Power Co Ltd
Balance Sheet Decomposition
Sichuan New Energy Power Co Ltd
Current Assets | 9.6B |
Cash & Short-Term Investments | 6.6B |
Receivables | 2.4B |
Other Current Assets | 652.6m |
Non-Current Assets | 15.5B |
Long-Term Investments | 205.8m |
PP&E | 10.3B |
Intangibles | 4.6B |
Other Non-Current Assets | 470.6m |
Free Cash Flow Analysis
Sichuan New Energy Power Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sichuan New Energy Power Co Ltd
Revenue
|
3.1B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
1.7B
CNY
|
Operating Expenses
|
-442.9m
CNY
|
Operating Income
|
1.2B
CNY
|
Other Expenses
|
-374.6m
CNY
|
Net Income
|
863.4m
CNY
|
Profitability Score
Profitability Due Diligence
Sichuan New Energy Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Sichuan New Energy Power Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan New Energy Power Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Sichuan New Energy Power Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan New Energy Power Co Ltd
According to Wall Street analysts, the average 1-year price target for
Sichuan New Energy Power Co Ltd
is 15.82 CNY
with a low forecast of 15.67 CNY and a high forecast of 16.29 CNY.
Dividends
Current shareholder yield for Sichuan New Energy Power Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sichuan New Energy Power Co Ltd
stock under the Base Case scenario is
14.9
CNY.
Compared to the current market price of 10.36 CNY,
Sichuan New Energy Power Co Ltd
is
Undervalued by 30%.