Sichuan New Energy Power Co Ltd
SZSE:000155

Watchlist Manager
Sichuan New Energy Power Co Ltd Logo
Sichuan New Energy Power Co Ltd
SZSE:000155
Watchlist
Price: 11.7 CNY 0.17% Market Closed
Market Cap: 21.6B CNY
Have any thoughts about
Sichuan New Energy Power Co Ltd?
Write Note

Relative Value

The Relative Value of one Sichuan New Energy Power Co Ltd stock under the Base Case scenario is 11.98 CNY. Compared to the current market price of 11.7 CNY, Sichuan New Energy Power Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.98 CNY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
9
Median 3Y
6.4
Median 5Y
5.6
Industry
0.7
Forward
5.7
vs History
74
vs Industry
27
Median 3Y
27
Median 5Y
36.3
Industry
14.4
Forward
15
vs History
50
vs Industry
25
Median 3Y
11.2
Median 5Y
12
Industry
7.9
vs History
11
vs Industry
34
Median 3Y
19.6
Median 5Y
18.7
Industry
15
vs History
69
vs Industry
19
Median 3Y
3.7
Median 5Y
3.2
Industry
1.1
vs History
38
vs Industry
9
Median 3Y
7.3
Median 5Y
6.6
Industry
0.9
Forward
6.3
vs History
53
vs Industry
20
Median 3Y
14.2
Median 5Y
14.2
Industry
4.2
vs History
50
vs Industry
23
Median 3Y
17.9
Median 5Y
19
Industry
8.9
Forward
9.9
vs History
50
vs Industry
30
Median 3Y
17.9
Median 5Y
19
Industry
11.6
Forward
5.7
vs History
57
vs Industry
22
Median 3Y
13.4
Median 5Y
13.5
Industry
8.8
vs History
7
vs Industry
10
Median 3Y
28
Median 5Y
-5.8
Industry
10.2
vs History
60
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Sichuan New Energy Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan New Energy Power Co Ltd
SZSE:000155
21.6B CNY 6.9 25 19.4 19.4
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Sichuan New Energy Power Co Ltd
SZSE:000155
Average EV/EBITDA: 32.4
19.4
101%
0.2
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Sichuan New Energy Power Co Ltd
SZSE:000155
Average EV/EBIT: 49.3
19.4
N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top