Sichuan New Energy Power Co Ltd
SZSE:000155

Watchlist Manager
Sichuan New Energy Power Co Ltd Logo
Sichuan New Energy Power Co Ltd
SZSE:000155
Watchlist
Price: 11.83 CNY 1.37% Market Closed
Market Cap: 21.8B CNY
Have any thoughts about
Sichuan New Energy Power Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sichuan New Energy Power Co Ltd

Revenue
3.3B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
1.8B CNY
Operating Expenses
-300.5m CNY
Operating Income
1.5B CNY
Other Expenses
-529.6m CNY
Net Income
974.4m CNY

Income Statement
Sichuan New Energy Power Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 737
N/A
1 344
-23%
842
-37%
650
-23%
322
-50%
293
-9%
320
+9%
334
+4%
385
+15%
913
+137%
2 014
+120%
3 021
+50%
4 231
+40%
5 160
+22%
6 509
+26%
6 838
+5%
6 643
-3%
5 424
-18%
4 272
-21%
3 527
-17%
2 678
-24%
2 676
0%
2 051
-23%
1 757
-14%
2 067
+18%
2 087
+1%
1 997
-4%
2 783
+39%
3 860
+39%
3 697
-4%
4 866
+32%
3 597
-26%
2 639
-27%
3 350
+27%
3 801
+13%
3 998
+5%
4 129
+3%
3 888
-6%
3 313
-15%
3 386
+2%
3 329
-2%
Gross Profit
Cost of Revenue
(1 682)
(1 316)
(839)
(652)
(314)
(286)
(296)
(316)
(362)
(876)
(1 833)
(2 732)
(3 860)
(4 761)
(6 131)
(6 419)
(6 208)
(5 018)
(3 763)
(2 913)
(2 038)
(2 038)
(1 497)
(1 230)
(1 518)
(1 491)
(1 373)
(2 098)
(2 917)
(2 737)
(3 314)
(2 153)
(1 265)
(1 713)
(1 764)
(1 855)
(1 859)
(1 679)
(1 430)
(1 456)
(1 525)
Gross Profit
55
N/A
28
-49%
4
-87%
(2)
N/A
8
N/A
8
-5%
24
+201%
17
-27%
23
+34%
37
+62%
181
+385%
289
+60%
370
+28%
399
+8%
379
-5%
418
+11%
435
+4%
407
-7%
509
+25%
613
+20%
640
+4%
638
0%
555
-13%
528
-5%
549
+4%
596
+9%
623
+4%
684
+10%
943
+38%
960
+2%
1 552
+62%
1 444
-7%
1 374
-5%
1 637
+19%
2 037
+24%
2 143
+5%
2 270
+6%
2 210
-3%
1 883
-15%
1 930
+2%
1 804
-6%
Operating Income
Operating Expenses
(655)
(663)
(509)
(1 404)
(1 341)
(1 272)
(237)
(629)
(723)
(682)
(69)
585
715
708
(79)
(87)
(189)
(282)
(332)
(325)
(223)
(132)
(138)
(130)
(149)
(163)
(106)
(110)
(166)
(161)
(280)
(259)
(242)
(281)
(321)
(307)
(301)
(280)
(257)
(302)
(301)
Selling, General & Administrative
(408)
(415)
(476)
(431)
(368)
(300)
(219)
(194)
(288)
(247)
(66)
(37)
95
91
(81)
(75)
(78)
(84)
(330)
(60)
(65)
(64)
(134)
(137)
(151)
(154)
(103)
(112)
(167)
(172)
(255)
(233)
(217)
(271)
(305)
(318)
(335)
(302)
(293)
(315)
(289)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(7)
(6)
(9)
(12)
(23)
(27)
(30)
(31)
(27)
(27)
(27)
Depreciation & Amortization
0
0
(14)
0
0
0
(7)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
(21)
0
0
0
(25)
0
0
0
(24)
0
0
Other Operating Expenses
(248)
(248)
(18)
(973)
(973)
(972)
(11)
(434)
(434)
(436)
(2)
622
620
617
2
(12)
(111)
(197)
0
(265)
(158)
(68)
(1)
7
2
(9)
2
2
3
13
3
(20)
(16)
2
32
38
64
54
87
40
16
Operating Income
(600)
N/A
(635)
-6%
(505)
+20%
(1 406)
-178%
(1 332)
+5%
(1 264)
+5%
(214)
+83%
(612)
-186%
(700)
-14%
(645)
+8%
112
N/A
874
+679%
1 085
+24%
1 107
+2%
299
-73%
332
+11%
246
-26%
125
-49%
177
+41%
289
+64%
417
+44%
507
+21%
416
-18%
398
-4%
400
+1%
434
+8%
517
+19%
575
+11%
778
+35%
799
+3%
1 271
+59%
1 186
-7%
1 133
-4%
1 356
+20%
1 716
+27%
1 836
+7%
1 969
+7%
1 930
-2%
1 626
-16%
1 628
+0%
1 504
-8%
Pre-Tax Income
Interest Income Expense
(151)
(153)
(116)
(120)
(110)
(107)
(82)
(89)
305
328
317
332
(37)
(45)
(9)
(19)
(24)
(32)
70
65
58
53
(56)
(65)
(73)
(86)
(114)
(130)
(205)
(223)
(345)
(310)
(297)
(322)
(294)
(261)
(229)
(194)
(173)
(177)
(164)
Non-Reccuring Items
0
0
(971)
0
0
0
(427)
0
0
0
626
0
0
0
3
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
(23)
0
(1)
(1)
(10)
(13)
(13)
(13)
(31)
0
0
Gain/Loss on Disposition of Assets
0
(0)
1
19
19
19
1
0
89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
1
15
6
17
17
18
17
25
122
(127)
(137)
(235)
(242)
1
1
(1)
35
78
79
78
39
3
1
2
2
1
1
(1)
(2)
(32)
(27)
(18)
(18)
18
17
10
11
7
6
(2)
Pre-Tax Income
(749)
N/A
(787)
-5%
(1 577)
-100%
(1 500)
+5%
(1 406)
+6%
(1 334)
+5%
(705)
+47%
(685)
+3%
(281)
+59%
(195)
+31%
928
N/A
1 069
+15%
813
-24%
820
+1%
294
-64%
314
+7%
221
-30%
129
-42%
322
+150%
432
+34%
553
+28%
599
+8%
362
-40%
334
-8%
328
-2%
350
+7%
404
+15%
445
+10%
571
+28%
574
+1%
871
+52%
848
-3%
817
-4%
1 016
+24%
1 430
+41%
1 579
+10%
1 737
+10%
1 734
0%
1 429
-18%
1 456
+2%
1 338
-8%
Net Income
Tax Provision
(47)
(54)
(73)
(79)
(114)
(120)
(6)
(6)
(7)
(7)
(1)
(7)
(8)
(7)
88
90
89
89
89
82
80
80
(33)
(37)
(47)
(46)
(110)
(117)
(128)
(130)
(185)
(170)
(152)
(172)
(146)
(175)
(211)
(216)
(137)
(148)
(135)
Income from Continuing Operations
(796)
(841)
(1 650)
(1 579)
(1 520)
(1 454)
(711)
(691)
(288)
(202)
927
1 062
806
813
382
404
310
218
411
515
633
679
329
297
281
304
294
328
443
444
686
678
665
844
1 284
1 404
1 525
1 519
1 291
1 308
1 202
Income to Minority Interest
87
89
80
75
76
79
145
144
140
0
(27)
(63)
(77)
(71)
(57)
(72)
(87)
(81)
(110)
(129)
(134)
(139)
(115)
(107)
(108)
(124)
(140)
(169)
(228)
(230)
(338)
(317)
(305)
(381)
(574)
(637)
(691)
(680)
(494)
(371)
(228)
Net Income (Common)
(709)
N/A
(752)
-6%
(1 570)
-109%
(1 504)
+4%
(1 444)
+4%
(1 375)
+5%
(565)
+59%
(547)
+3%
(147)
+73%
(67)
+54%
900
N/A
999
+11%
729
-27%
742
+2%
325
-56%
331
+2%
223
-33%
138
-38%
301
+119%
386
+28%
499
+29%
540
+8%
215
-60%
190
-12%
173
-9%
181
+4%
153
-15%
159
+4%
215
+35%
214
0%
348
+62%
361
+4%
361
0%
463
+28%
710
+53%
767
+8%
834
+9%
839
+1%
797
-5%
937
+17%
974
+4%
EPS (Diluted)
-1.5
N/A
-1.59
-6%
-3.34
-110%
-3.19
+4%
-3.07
+4%
-2.93
+5%
-1.2
+59%
-1.17
+3%
-0.32
+73%
-0.15
+53%
0.71
N/A
0.78
+10%
0.57
-27%
0.59
+4%
0.26
-56%
0.27
+4%
0.18
-33%
0.11
-39%
0.24
+118%
0.3
+25%
0.39
+30%
0.42
+8%
0.17
-60%
0.14
-18%
0.13
-7%
0.14
+8%
0.12
-14%
0.13
+8%
0.17
+31%
0.17
N/A
0.24
+41%
0.26
+8%
0.24
-8%
0.31
+29%
0.48
+55%
0.52
+8%
0.57
+10%
0.57
N/A
0.54
-5%
0.63
+17%
0.6
-5%

See Also

Discover More