TCL Technology Group Corp
SZSE:000100
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.61
5.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TCL Technology Group Corp
Revenue
|
164.4B
CNY
|
Cost of Revenue
|
-144.5B
CNY
|
Gross Profit
|
19.9B
CNY
|
Operating Expenses
|
-19.1B
CNY
|
Operating Income
|
799m
CNY
|
Other Expenses
|
1.3B
CNY
|
Net Income
|
2.1B
CNY
|
Income Statement
TCL Technology Group Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
93 662
N/A
|
101 297
+8%
|
103 485
+2%
|
104 257
+1%
|
106 249
+2%
|
104 878
-1%
|
104 931
+0%
|
106 454
+1%
|
108 339
+2%
|
106 618
-2%
|
108 591
+2%
|
110 480
+2%
|
111 159
+1%
|
111 727
+1%
|
111 967
+0%
|
112 015
+0%
|
111 702
0%
|
113 447
+2%
|
117 435
+4%
|
104 727
-11%
|
90 041
-14%
|
75 078
-17%
|
59 217
-21%
|
60 636
+2%
|
65 006
+7%
|
76 830
+18%
|
95 214
+24%
|
121 891
+28%
|
223 630
+83%
|
163 691
-27%
|
246 705
+51%
|
248 363
+1%
|
169 224
-32%
|
166 632
-2%
|
165 500
-1%
|
167 262
+1%
|
173 222
+4%
|
174 446
+1%
|
174 927
+0%
|
169 559
-3%
|
164 412
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(77 392)
|
(83 594)
|
(85 191)
|
(86 002)
|
(88 598)
|
(87 621)
|
(88 558)
|
(90 563)
|
(91 282)
|
(88 560)
|
(89 935)
|
(89 624)
|
(89 649)
|
(89 389)
|
(89 330)
|
(90 848)
|
(91 495)
|
(93 678)
|
(97 170)
|
(87 668)
|
(76 726)
|
(66 923)
|
(54 828)
|
(55 924)
|
(58 848)
|
(66 768)
|
(79 282)
|
(98 108)
|
(177 402)
|
(133 018)
|
(200 526)
|
(208 730)
|
(151 192)
|
(155 033)
|
(152 382)
|
(150 432)
|
(151 431)
|
(152 435)
|
(149 567)
|
(145 819)
|
(144 519)
|
|
Gross Profit |
16 272
N/A
|
17 703
+9%
|
18 294
+3%
|
18 255
0%
|
17 652
-3%
|
17 257
-2%
|
16 374
-5%
|
15 892
-3%
|
17 056
+7%
|
18 058
+6%
|
18 655
+3%
|
20 856
+12%
|
21 510
+3%
|
22 338
+4%
|
22 638
+1%
|
21 166
-7%
|
20 207
-5%
|
19 770
-2%
|
20 264
+2%
|
17 059
-16%
|
13 315
-22%
|
8 155
-39%
|
4 390
-46%
|
4 714
+7%
|
6 161
+31%
|
10 063
+63%
|
15 934
+58%
|
23 784
+49%
|
46 228
+94%
|
30 673
-34%
|
46 179
+51%
|
39 633
-14%
|
18 033
-55%
|
11 599
-36%
|
13 119
+13%
|
16 829
+28%
|
21 791
+29%
|
22 011
+1%
|
25 360
+15%
|
23 741
-6%
|
19 893
-16%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 382)
|
(15 548)
|
(15 821)
|
(16 004)
|
(15 944)
|
(16 527)
|
(16 462)
|
(16 753)
|
(18 055)
|
(19 313)
|
(19 652)
|
(19 631)
|
(18 989)
|
(18 593)
|
(18 780)
|
(18 746)
|
(18 025)
|
(16 658)
|
(17 250)
|
(14 165)
|
(11 081)
|
(6 767)
|
(4 034)
|
(4 481)
|
(5 355)
|
(6 281)
|
(8 148)
|
(10 437)
|
(18 909)
|
(12 367)
|
(20 782)
|
(21 159)
|
(15 116)
|
(12 343)
|
(16 078)
|
(17 435)
|
(16 884)
|
(14 404)
|
(18 556)
|
(17 432)
|
(19 094)
|
|
Selling, General & Administrative |
(13 998)
|
(15 455)
|
(15 484)
|
(15 745)
|
(15 679)
|
(16 358)
|
(16 001)
|
(16 144)
|
(17 243)
|
(19 147)
|
(18 840)
|
(17 499)
|
(16 114)
|
(19 816)
|
(13 885)
|
(13 612)
|
(13 143)
|
(13 498)
|
(12 332)
|
(10 556)
|
(7 997)
|
(4 861)
|
(2 167)
|
(2 211)
|
(2 378)
|
(3 153)
|
(3 958)
|
(5 162)
|
(9 077)
|
(6 315)
|
(9 439)
|
(9 202)
|
(6 047)
|
(5 382)
|
(5 788)
|
(6 000)
|
(6 293)
|
(7 505)
|
(7 581)
|
(7 359)
|
(7 384)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 160)
|
0
|
0
|
0
|
(2 798)
|
(3 879)
|
(3 777)
|
(4 496)
|
(4 025)
|
(2 211)
|
(3 072)
|
(3 398)
|
(3 594)
|
(2 656)
|
(5 105)
|
(5 923)
|
(10 237)
|
(4 759)
|
(11 100)
|
(11 646)
|
(8 824)
|
(5 651)
|
(9 185)
|
(9 074)
|
(8 973)
|
(5 391)
|
(9 136)
|
(9 032)
|
(8 898)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 367)
|
0
|
0
|
0
|
(1 564)
|
0
|
0
|
0
|
(2 216)
|
0
|
0
|
0
|
(3 215)
|
0
|
0
|
0
|
(3 776)
|
0
|
0
|
0
|
(4 910)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(386)
|
(93)
|
(338)
|
(259)
|
(265)
|
(169)
|
(460)
|
(607)
|
(812)
|
(167)
|
(811)
|
(2 132)
|
(1 715)
|
1 224
|
(4 895)
|
(5 134)
|
(2 084)
|
2 085
|
(1 141)
|
885
|
939
|
1 869
|
1 203
|
1 126
|
615
|
1 745
|
914
|
648
|
405
|
1 922
|
(243)
|
(311)
|
(244)
|
2 466
|
(1 106)
|
(2 361)
|
(1 618)
|
3 401
|
(1 839)
|
(1 041)
|
(2 812)
|
|
Operating Income |
1 889
N/A
|
2 154
+14%
|
2 473
+15%
|
2 251
-9%
|
1 707
-24%
|
730
-57%
|
(89)
N/A
|
(862)
-869%
|
(998)
-16%
|
(1 255)
-26%
|
(996)
+21%
|
1 225
N/A
|
2 521
+106%
|
3 745
+49%
|
3 857
+3%
|
2 421
-37%
|
2 181
-10%
|
3 112
+43%
|
3 014
-3%
|
2 893
-4%
|
2 234
-23%
|
1 388
-38%
|
354
-74%
|
230
-35%
|
802
+249%
|
3 782
+372%
|
7 785
+106%
|
13 348
+71%
|
27 320
+105%
|
18 306
-33%
|
25 397
+39%
|
18 474
-27%
|
2 917
-84%
|
(744)
N/A
|
(2 959)
-298%
|
(606)
+80%
|
4 908
N/A
|
7 607
+55%
|
6 804
-11%
|
6 309
-7%
|
799
-87%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(154)
|
(352)
|
4
|
312
|
309
|
424
|
562
|
535
|
1 538
|
842
|
1 524
|
1 343
|
837
|
761
|
1 104
|
1 476
|
1 378
|
1 325
|
1 204
|
2 302
|
2 362
|
1 279
|
2 589
|
1 508
|
1 402
|
1 405
|
924
|
1 685
|
1 527
|
105
|
772
|
228
|
599
|
(192)
|
1 649
|
2 141
|
666
|
(1 932)
|
(2 179)
|
(4 042)
|
(3 551)
|
|
Non-Reccuring Items |
0
|
311
|
0
|
0
|
0
|
187
|
0
|
0
|
0
|
542
|
1
|
5
|
6
|
(413)
|
(21)
|
(21)
|
(1)
|
(352)
|
14
|
7
|
(8)
|
1 376
|
2
|
6
|
0
|
453
|
3
|
26
|
51
|
(1 079)
|
(21)
|
(64)
|
(90)
|
1 335
|
(90)
|
(96)
|
(78)
|
(547)
|
50
|
39
|
23
|
|
Gain/Loss on Disposition of Assets |
(6)
|
16
|
0
|
0
|
(11)
|
(2)
|
22
|
23
|
23
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
3 312
|
2 930
|
2 689
|
2 567
|
2 581
|
2 530
|
2 614
|
2 741
|
2 589
|
2 667
|
2 753
|
1 504
|
987
|
696
|
(19)
|
878
|
818
|
860
|
875
|
577
|
627
|
13
|
187
|
524
|
439
|
96
|
450
|
158
|
408
|
233
|
834
|
756
|
485
|
657
|
72
|
71
|
25
|
(76)
|
(140)
|
40
|
100
|
|
Pre-Tax Income |
5 043
N/A
|
5 059
+0%
|
5 166
+2%
|
5 130
-1%
|
4 586
-11%
|
3 869
-16%
|
3 109
-20%
|
2 436
-22%
|
3 151
+29%
|
2 797
-11%
|
3 282
+17%
|
4 077
+24%
|
4 351
+7%
|
4 790
+10%
|
4 921
+3%
|
4 753
-3%
|
4 376
-8%
|
4 944
+13%
|
5 106
+3%
|
5 779
+13%
|
5 214
-10%
|
4 056
-22%
|
3 133
-23%
|
2 269
-28%
|
2 644
+17%
|
5 735
+117%
|
9 162
+60%
|
15 216
+66%
|
29 306
+93%
|
17 564
-40%
|
26 982
+54%
|
19 393
-28%
|
3 911
-80%
|
1 057
-73%
|
(1 328)
N/A
|
1 510
N/A
|
5 520
+266%
|
5 052
-8%
|
4 535
-10%
|
2 345
-48%
|
(2 629)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(888)
|
(826)
|
(879)
|
(788)
|
(754)
|
(639)
|
(506)
|
(508)
|
(492)
|
(659)
|
(829)
|
(1 067)
|
(1 222)
|
(1 245)
|
(1 260)
|
(1 169)
|
(987)
|
(879)
|
(823)
|
(677)
|
(538)
|
(398)
|
(211)
|
(280)
|
(412)
|
(670)
|
(1 131)
|
(1 921)
|
(3 853)
|
(2 605)
|
(3 627)
|
(2 520)
|
(164)
|
731
|
882
|
742
|
(116)
|
(271)
|
(199)
|
(423)
|
12
|
|
Income from Continuing Operations |
4 153
|
4 233
|
4 286
|
4 342
|
3 832
|
3 230
|
2 603
|
1 929
|
2 660
|
2 138
|
2 454
|
3 010
|
3 128
|
3 545
|
3 660
|
3 584
|
3 389
|
4 065
|
4 283
|
5 101
|
4 676
|
3 658
|
2 922
|
1 990
|
2 233
|
5 065
|
8 031
|
13 294
|
25 452
|
14 959
|
23 355
|
16 874
|
3 748
|
1 788
|
(447)
|
2 252
|
5 405
|
4 781
|
4 336
|
1 922
|
(2 617)
|
|
Income to Minority Interest |
(1 090)
|
(1 050)
|
(1 084)
|
(1 011)
|
(803)
|
(663)
|
(530)
|
(378)
|
(620)
|
(535)
|
(665)
|
(981)
|
(1 159)
|
(880)
|
(713)
|
(368)
|
(141)
|
(597)
|
(767)
|
(1 127)
|
(1 121)
|
(1 040)
|
(675)
|
(256)
|
(166)
|
(677)
|
(1 647)
|
(3 311)
|
(7 177)
|
(4 902)
|
(7 538)
|
(6 144)
|
(2 511)
|
(1 527)
|
(1 194)
|
(2 314)
|
(3 812)
|
(2 566)
|
(1 332)
|
948
|
4 746
|
|
Net Income (Common) |
3 064
N/A
|
3 183
+4%
|
3 203
+1%
|
3 331
+4%
|
3 028
-9%
|
2 567
-15%
|
2 073
-19%
|
1 551
-25%
|
2 040
+32%
|
1 602
-21%
|
1 789
+12%
|
2 030
+13%
|
1 970
-3%
|
2 664
+35%
|
2 947
+11%
|
3 216
+9%
|
3 248
+1%
|
3 468
+7%
|
3 517
+1%
|
3 975
+13%
|
3 556
-11%
|
2 618
-26%
|
2 246
-14%
|
1 733
-23%
|
2 065
+19%
|
4 388
+112%
|
6 384
+45%
|
9 982
+56%
|
18 276
+83%
|
10 057
-45%
|
15 817
+57%
|
10 730
-32%
|
1 236
-88%
|
261
-79%
|
(1 640)
N/A
|
(62)
+96%
|
1 592
N/A
|
2 215
+39%
|
3 004
+36%
|
2 870
-4%
|
2 129
-26%
|
|
EPS (Diluted) |
0.32
N/A
|
0.35
+9%
|
0.29
-17%
|
0.24
-17%
|
0.24
N/A
|
0.21
-13%
|
0.16
-24%
|
0.13
-19%
|
0.17
+31%
|
0.13
-24%
|
0.16
+23%
|
0.18
+13%
|
0.17
-6%
|
0.2
+18%
|
0.23
+15%
|
0.24
+4%
|
0.24
N/A
|
0.26
+8%
|
0.26
N/A
|
0.3
+15%
|
0.27
-10%
|
0.19
-30%
|
0.17
-11%
|
0.13
-24%
|
0.15
+15%
|
0.32
+113%
|
0.47
+47%
|
0.72
+53%
|
1.31
+82%
|
0.67
-49%
|
1.16
+73%
|
0.77
-34%
|
0.09
-88%
|
0.02
-78%
|
-0.11
N/A
|
-0.01
+91%
|
0.08
N/A
|
0.12
+50%
|
0.16
+33%
|
0.15
-6%
|
0.11
-27%
|