C

Citic Offshore Helicopter Co Ltd
SZSE:000099

Watchlist Manager
Citic Offshore Helicopter Co Ltd
SZSE:000099
Watchlist
Price: 29.96 CNY -0.37%
Market Cap: 23.2B CNY
Have any thoughts about
Citic Offshore Helicopter Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Citic Offshore Helicopter Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(107)
(83)
(122)
(112)
(112)
(105)
(115)
(136)
(131)
(126)
(73)
(58)
(53)
(43)
(56)
(61)
(71)
(79)
(82)
(87)
(94)
(96)
(94)
(93)
(90)
(84)
(78)
(74)
(93)
(97)
(104)
(96)
173
186
196
168
(87)
(99)
(112)
(77)
(108)
Change in Working Capital
(318)
(232)
(308)
(302)
(274)
(289)
(331)
(338)
(325)
(302)
(318)
(315)
(317)
(317)
(322)
(383)
(407)
(437)
(469)
(421)
(392)
(380)
(366)
(311)
(321)
(352)
(313)
(368)
(410)
(347)
(409)
(370)
(389)
(432)
(442)
(452)
(433)
(484)
(478)
(479)
(486)
Cash from Operating Activities
257
N/A
390
+52%
266
-32%
340
+28%
122
-64%
160
+31%
328
+105%
334
+2%
401
+20%
332
-17%
291
-13%
324
+11%
476
+47%
(155)
N/A
(75)
+52%
(228)
-206%
(296)
-30%
426
N/A
234
-45%
410
+76%
452
+10%
709
+57%
766
+8%
982
+28%
1 121
+14%
938
-16%
470
-50%
477
+2%
298
-38%
240
-20%
729
+204%
575
-21%
748
+30%
804
+7%
595
-26%
631
+6%
582
-8%
400
-31%
583
+46%
800
+37%
647
-19%
Investing Cash Flow
Capital Expenditures
(643)
(578)
(351)
(365)
(387)
(239)
(167)
(155)
(88)
(92)
(122)
(124)
(80)
(85)
(140)
(164)
(199)
(235)
(167)
(178)
(159)
(255)
(241)
(237)
(245)
(118)
(118)
(124)
(145)
(146)
(296)
(317)
(551)
(550)
(554)
(500)
(352)
(406)
(273)
(304)
(200)
Other Items
22
27
64
5
5
2
(48)
(48)
(46)
(47)
58
58
(79)
(47)
6
(64)
131
(4)
(8)
71
10
115
65
0
56
54
2
(29)
(55)
81
77
108
135
(0)
3
3
21
21
60
61
42
Cash from Investing Activities
(622)
N/A
(551)
+11%
(287)
+48%
(360)
-26%
(382)
-6%
(237)
+38%
(215)
+9%
(203)
+6%
(133)
+34%
(139)
-4%
(65)
+53%
(67)
-3%
(159)
-138%
(132)
+17%
(134)
-2%
(228)
-70%
(69)
+70%
(239)
-248%
(175)
+27%
(107)
+39%
(149)
-39%
(140)
+6%
(176)
-26%
(181)
-2%
(189)
-5%
(64)
+66%
(116)
-80%
(153)
-31%
(200)
-31%
(65)
+67%
(219)
-235%
(209)
+4%
(416)
-99%
(550)
-32%
(551)
0%
(496)
+10%
(331)
+33%
(385)
-16%
(212)
+45%
(244)
-15%
(158)
+35%
Financing Cash Flow
Net Issuance of Debt
163
183
207
179
240
182
108
73
(29)
(0)
(61)
(22)
138
508
490
459
256
(209)
(74)
50
44
(71)
(236)
(718)
(785)
(975)
(122)
0
369
687
(85)
0
(132)
(243)
(249)
0
(243)
(360)
(318)
0
(244)
Cash Paid for Dividends
(69)
(70)
(73)
(75)
(82)
(83)
(89)
(95)
(91)
(97)
(88)
(89)
(43)
(43)
(43)
(43)
(65)
(64)
(64)
(64)
(70)
(70)
(67)
(79)
(77)
(73)
(70)
(53)
(71)
(70)
(69)
(68)
(87)
(87)
(76)
(76)
(2)
(51)
(58)
(56)
(115)
Other
0
0
(3)
0
0
(60)
(92)
(112)
(137)
(108)
(101)
(109)
(96)
(38)
(32)
(21)
(24)
(69)
(60)
(110)
(91)
(62)
(106)
(162)
193
142
(129)
(41)
(435)
648
826
825
882
(198)
(92)
(146)
(246)
(254)
(208)
(206)
(180)
Cash from Financing Activities
94
N/A
113
+20%
131
+16%
101
-23%
155
+54%
39
-75%
(73)
N/A
(134)
-83%
(257)
-92%
(206)
+20%
(249)
-21%
(219)
+12%
0
N/A
427
N/A
415
-3%
396
-5%
167
-58%
(341)
N/A
(198)
+42%
(123)
+38%
(118)
+4%
(203)
-72%
(409)
-101%
(958)
-135%
(669)
+30%
(906)
-35%
(320)
+65%
198
N/A
(136)
N/A
1 265
N/A
672
-47%
672
+0%
663
-1%
(528)
N/A
(417)
+21%
(471)
-13%
(492)
-4%
(665)
-35%
(585)
+12%
(580)
+1%
(539)
+7%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(1)
(0)
0
0
0
0
1
(1)
(1)
(2)
(2)
(1)
(1)
0
1
1
0
1
0
0
1
1
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
1
1
1
2
1
0
0
0
Net Change in Cash
(271)
N/A
(49)
+82%
110
N/A
80
-27%
(105)
N/A
(38)
+64%
40
N/A
(3)
N/A
11
N/A
(12)
N/A
(25)
-114%
37
N/A
315
+760%
139
-56%
206
+48%
(61)
N/A
(198)
-227%
(153)
+22%
(138)
+10%
180
N/A
185
+3%
366
+98%
181
-51%
(156)
N/A
263
N/A
(34)
N/A
33
N/A
521
+1 470%
(39)
N/A
1 439
N/A
1 182
-18%
1 038
-12%
996
-4%
(273)
N/A
(372)
-36%
(335)
+10%
(239)
+29%
(649)
-172%
(214)
+67%
(24)
+89%
(51)
-114%
Free Cash Flow
Free Cash Flow
(386)
N/A
(188)
+51%
(85)
+55%
(25)
+70%
(265)
-956%
(79)
+70%
161
N/A
179
+11%
313
+75%
241
-23%
168
-30%
199
+19%
395
+98%
(240)
N/A
(214)
+11%
(392)
-83%
(496)
-27%
191
N/A
67
-65%
232
+248%
293
+26%
454
+55%
525
+16%
746
+42%
876
+17%
820
-6%
352
-57%
353
+0%
153
-57%
94
-39%
433
+363%
258
-40%
197
-24%
254
+29%
40
-84%
132
+226%
230
+75%
(6)
N/A
311
N/A
496
+60%
447
-10%

See Also

Discover More