S

Shenzhen Airport Co Ltd
SZSE:000089

Watchlist Manager
Shenzhen Airport Co Ltd
SZSE:000089
Watchlist
Price: 6.86 CNY -2.7% Market Closed
Market Cap: 14.1B CNY
Have any thoughts about
Shenzhen Airport Co Ltd?
Write Note

Relative Value

The Relative Value of one Shenzhen Airport Co Ltd stock under the Base Case scenario is 12.38 CNY. Compared to the current market price of 6.86 CNY, Shenzhen Airport Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.38 CNY
Undervaluation 45%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
33
Median 3Y
4.5
Median 5Y
4.6
Industry
2.1
Forward
2.9
vs History
49
vs Industry
19
Median 3Y
-14.7
Median 5Y
25.8
Industry
14.2
Forward
33.9
vs History
95
vs Industry
37
Median 3Y
16.3
Median 5Y
18.7
Industry
7.6
vs History
20
vs Industry
25
Median 3Y
-16.8
Median 5Y
-16.8
Industry
12.7
vs History
52
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
vs History
76
vs Industry
23
Median 3Y
6.7
Median 5Y
5.7
Industry
2.8
Forward
4.4
vs History
58
vs Industry
4
Median 3Y
25.8
Median 5Y
30.5
Industry
7.5
vs History
50
vs Industry
18
Median 3Y
19.7
Median 5Y
23.6
Industry
9.9
Forward
12.2
vs History
50
vs Industry
22
Median 3Y
19.7
Median 5Y
23.6
Industry
12.6
Forward
32
vs History
92
vs Industry
26
Median 3Y
23.6
Median 5Y
22.9
Industry
10
vs History
20
vs Industry
21
Median 3Y
-33.2
Median 5Y
-13.7
Industry
15.2
vs History
47
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

Competitors Multiples
Shenzhen Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Airport Co Ltd
SZSE:000089
14.1B CNY 3.1 25.1 23.1 23.1
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top