S

Shenzhen Huaqiang Industry Co Ltd
SZSE:000062

Watchlist Manager
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
Watchlist
Price: 23.96 CNY -2.44%
Market Cap: 25.1B CNY
Have any thoughts about
Shenzhen Huaqiang Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Huaqiang Industry Co Ltd

Revenue
22.3B CNY
Cost of Revenue
-20.4B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1B CNY
Operating Income
816.4m CNY
Other Expenses
-439.2m CNY
Net Income
377.2m CNY

Income Statement
Shenzhen Huaqiang Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 335
N/A
3 437
+3%
2 668
-22%
2 451
-8%
1 425
-42%
1 239
-13%
2 034
+64%
2 786
+37%
3 700
+33%
4 965
+34%
5 545
+12%
5 775
+4%
6 388
+11%
7 217
+13%
8 546
+18%
9 482
+11%
10 470
+10%
11 460
+9%
11 800
+3%
12 193
+3%
12 694
+4%
13 321
+5%
14 355
+8%
14 606
+2%
14 962
+2%
15 918
+6%
16 331
+3%
18 144
+11%
19 795
+9%
21 287
+8%
22 841
+7%
24 058
+5%
26 080
+8%
25 110
-4%
23 941
-5%
21 928
-8%
19 385
-12%
19 551
+1%
20 594
+5%
21 200
+3%
22 305
+5%
Gross Profit
Cost of Revenue
(2 059)
(2 117)
(1 759)
(1 717)
(900)
(779)
(1 420)
(2 102)
(2 924)
(4 042)
(4 520)
(4 743)
(5 276)
(6 006)
(7 205)
(8 057)
(8 886)
(9 714)
(9 967)
(10 382)
(10 958)
(11 704)
(12 774)
(13 094)
(13 446)
(14 376)
(14 762)
(16 344)
(17 738)
(18 937)
(20 300)
(21 381)
(23 306)
(22 480)
(21 450)
(19 581)
(17 305)
(17 580)
(18 732)
(19 338)
(20 444)
Gross Profit
1 277
N/A
1 320
+3%
909
-31%
735
-19%
526
-28%
460
-12%
614
+33%
683
+11%
776
+14%
923
+19%
1 025
+11%
1 033
+1%
1 112
+8%
1 210
+9%
1 340
+11%
1 425
+6%
1 584
+11%
1 746
+10%
1 833
+5%
1 812
-1%
1 735
-4%
1 617
-7%
1 581
-2%
1 511
-4%
1 517
+0%
1 542
+2%
1 569
+2%
1 800
+15%
2 056
+14%
2 350
+14%
2 540
+8%
2 678
+5%
2 773
+4%
2 631
-5%
2 491
-5%
2 346
-6%
2 080
-11%
1 971
-5%
1 862
-6%
1 861
0%
1 862
+0%
Operating Income
Operating Expenses
(373)
(371)
(339)
(293)
(300)
(300)
(346)
(370)
(408)
(465)
(523)
(503)
(525)
(552)
(680)
(682)
(728)
(815)
(753)
(776)
(760)
(676)
(665)
(631)
(608)
(623)
(665)
(731)
(859)
(973)
(1 121)
(1 201)
(1 274)
(1 248)
(1 190)
(1 155)
(1 033)
(990)
(941)
(1 012)
(1 046)
Selling, General & Administrative
(294)
(292)
(304)
(292)
(294)
(294)
(309)
(346)
(385)
(445)
(491)
(492)
(518)
(527)
(614)
(563)
(581)
(656)
(681)
(659)
(643)
(565)
(535)
(529)
(508)
(526)
(554)
(613)
(722)
(816)
(924)
(966)
(1 004)
(953)
(959)
(931)
(814)
(795)
(762)
(755)
(798)
Research & Development
0
0
0
0
0
0
0
0
0
0
(6)
0
0
(13)
(50)
(55)
(76)
(84)
(85)
(93)
(93)
(96)
(97)
(95)
(96)
(93)
(93)
(95)
(107)
(113)
(155)
(171)
(191)
(213)
(183)
(180)
(159)
(141)
(132)
(134)
(132)
Depreciation & Amortization
0
0
(34)
0
0
0
(35)
0
0
0
(24)
0
0
0
(31)
0
0
0
(35)
0
0
0
(38)
0
0
0
(29)
0
0
0
(37)
0
0
0
(49)
0
0
0
(51)
0
0
Other Operating Expenses
(79)
(80)
(1)
0
(6)
(6)
(1)
(24)
(23)
(21)
(3)
(12)
(7)
(13)
14
(64)
(71)
(76)
47
(24)
(25)
(15)
5
(6)
(3)
(4)
10
(23)
(29)
(44)
(6)
(64)
(80)
(82)
1
(45)
(60)
(55)
3
(123)
(116)
Operating Income
904
N/A
949
+5%
570
-40%
442
-23%
226
-49%
160
-29%
268
+67%
313
+17%
368
+17%
458
+24%
501
+9%
529
+6%
587
+11%
658
+12%
660
+0%
743
+13%
856
+15%
931
+9%
1 080
+16%
1 036
-4%
975
-6%
941
-3%
916
-3%
881
-4%
909
+3%
919
+1%
904
-2%
1 069
+18%
1 197
+12%
1 377
+15%
1 419
+3%
1 476
+4%
1 499
+2%
1 383
-8%
1 301
-6%
1 192
-8%
1 047
-12%
981
-6%
921
-6%
849
-8%
816
-4%
Pre-Tax Income
Interest Income Expense
(37)
(27)
58
87
168
204
204
184
97
100
48
41
53
7
(59)
(57)
(31)
(60)
(91)
(64)
(27)
(18)
(22)
(7)
(93)
(55)
(25)
(15)
(23)
(61)
(119)
(147)
(114)
(143)
(18)
(36)
(102)
(94)
(222)
(264)
(259)
Non-Reccuring Items
0
0
2
0
0
0
7
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
1
0
1
1
1
1
0
0
4
4
4
4
43
(0)
(0)
(0)
0
0
0
0
(15)
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
(1)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
(0)
0
0
Total Other Income
(4)
(4)
3
4
9
12
11
11
7
12
16
17
15
8
2
(0)
1
2
2
3
4
4
5
(1)
(1)
(1)
1
5
2
(4)
(7)
(10)
(6)
1
6
6
10
10
12
11
7
Pre-Tax Income
863
N/A
918
+6%
634
-31%
532
-16%
401
-25%
375
-7%
490
+31%
509
+4%
472
-7%
569
+21%
565
-1%
588
+4%
654
+11%
672
+3%
603
-10%
685
+14%
826
+21%
874
+6%
992
+14%
975
-2%
953
-2%
928
-3%
900
-3%
874
-3%
815
-7%
863
+6%
884
+2%
1 064
+20%
1 180
+11%
1 315
+11%
1 334
+1%
1 320
-1%
1 379
+4%
1 241
-10%
1 289
+4%
1 162
-10%
955
-18%
897
-6%
696
-22%
597
-14%
565
-5%
Net Income
Tax Provision
(181)
(198)
(162)
(143)
(114)
(108)
(116)
(126)
(131)
(145)
(125)
(126)
(135)
(149)
(138)
(150)
(174)
(189)
(223)
(221)
(200)
(180)
(182)
(166)
(158)
(167)
(164)
(209)
(271)
(291)
(291)
(284)
(251)
(230)
(209)
(186)
(159)
(147)
(143)
(123)
(114)
Income from Continuing Operations
682
720
471
389
287
267
374
383
341
424
440
462
519
523
464
535
653
684
770
754
754
748
717
708
657
696
720
855
909
1 025
1 043
1 036
1 128
1 011
1 080
976
796
750
553
473
451
Income to Minority Interest
6
7
6
7
6
4
2
(1)
(3)
(2)
(14)
(16)
(27)
(46)
(44)
(60)
(69)
(68)
(84)
(85)
(85)
(92)
(87)
(83)
(87)
(93)
(95)
(117)
(133)
(153)
(159)
(159)
(156)
(139)
(127)
(118)
(99)
(85)
(86)
(74)
(73)
Net Income (Common)
688
N/A
727
+6%
478
-34%
395
-17%
293
-26%
271
-8%
376
+39%
382
+2%
338
-12%
422
+25%
426
+1%
446
+5%
492
+11%
478
-3%
420
-12%
475
+13%
584
+23%
617
+6%
686
+11%
669
-2%
668
0%
656
-2%
630
-4%
625
-1%
570
-9%
603
+6%
625
+4%
738
+18%
776
+5%
872
+12%
883
+1%
877
-1%
972
+11%
872
-10%
952
+9%
858
-10%
697
-19%
665
-5%
467
-30%
399
-15%
377
-6%
EPS (Diluted)
0.71
N/A
0.75
+6%
0.49
-35%
0.4
-18%
0.3
-25%
0.28
-7%
0.38
+36%
0.36
-5%
0.34
-6%
0.41
+21%
0.41
N/A
0.43
+5%
0.47
+9%
0.46
-2%
0.4
-13%
0.45
+13%
0.56
+24%
0.59
+5%
0.66
+12%
0.64
-3%
0.63
-2%
0.62
-2%
0.6
-3%
0.6
N/A
0.55
-8%
0.58
+5%
0.6
+3%
0.71
+18%
0.75
+6%
0.84
+12%
0.84
N/A
0.84
N/A
0.93
+11%
0.83
-11%
0.91
+10%
0.82
-10%
0.67
-18%
0.64
-4%
0.45
-30%
0.38
-16%
0.36
-5%

See Also

Discover More