China International Marine Containers Group Co Ltd
SZSE:000039
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.86
10.47
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China International Marine Containers Group Co Ltd
Revenue
|
161.7B
CNY
|
Cost of Revenue
|
-142.4B
CNY
|
Gross Profit
|
19.3B
CNY
|
Operating Expenses
|
-12.3B
CNY
|
Operating Income
|
7B
CNY
|
Other Expenses
|
-5.3B
CNY
|
Net Income
|
1.7B
CNY
|
Income Statement
China International Marine Containers Group Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
66 262
N/A
|
70 071
+6%
|
72 539
+4%
|
70 663
-3%
|
65 766
-7%
|
58 686
-11%
|
54 518
-7%
|
49 591
-9%
|
48 397
-2%
|
51 112
+6%
|
55 375
+8%
|
60 956
+10%
|
70 092
+15%
|
76 300
+9%
|
80 878
+6%
|
86 474
+7%
|
89 244
+3%
|
93 498
+5%
|
93 344
0%
|
92 655
-1%
|
88 252
-5%
|
85 815
-3%
|
82 568
-4%
|
82 530
0%
|
87 747
+6%
|
94 159
+7%
|
107 171
+14%
|
127 911
+19%
|
148 809
+16%
|
163 696
+10%
|
170 391
+4%
|
162 638
-5%
|
154 587
-5%
|
141 537
-8%
|
132 628
-6%
|
129 984
-2%
|
127 528
-2%
|
127 810
+0%
|
133 603
+5%
|
146 351
+10%
|
161 656
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(55 871)
|
(58 908)
|
(61 261)
|
(59 802)
|
(55 116)
|
(48 320)
|
(44 417)
|
(40 137)
|
(39 126)
|
(41 660)
|
(45 655)
|
(50 122)
|
(57 719)
|
(62 542)
|
(67 547)
|
(73 135)
|
(75 726)
|
(81 046)
|
(80 414)
|
(80 036)
|
(76 925)
|
(73 580)
|
(71 651)
|
(71 493)
|
(75 786)
|
(81 299)
|
(91 606)
|
(108 024)
|
(123 310)
|
(135 132)
|
(140 634)
|
(134 964)
|
(130 133)
|
(119 991)
|
(113 311)
|
(111 557)
|
(110 352)
|
(110 453)
|
(116 885)
|
(129 090)
|
(142 382)
|
|
Gross Profit |
10 391
N/A
|
11 163
+7%
|
11 277
+1%
|
10 860
-4%
|
10 649
-2%
|
10 366
-3%
|
10 101
-3%
|
9 454
-6%
|
9 270
-2%
|
9 452
+2%
|
9 719
+3%
|
10 833
+11%
|
12 373
+14%
|
13 758
+11%
|
13 330
-3%
|
13 338
+0%
|
13 516
+1%
|
12 452
-8%
|
12 928
+4%
|
12 617
-2%
|
11 326
-10%
|
12 236
+8%
|
10 917
-11%
|
11 036
+1%
|
11 960
+8%
|
12 860
+8%
|
15 565
+21%
|
19 889
+28%
|
25 501
+28%
|
28 564
+12%
|
29 757
+4%
|
27 674
-7%
|
24 454
-12%
|
21 546
-12%
|
19 317
-10%
|
18 427
-5%
|
17 175
-7%
|
17 356
+1%
|
16 718
-4%
|
17 261
+3%
|
19 274
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 263)
|
(7 329)
|
(7 610)
|
(7 721)
|
(7 341)
|
(7 088)
|
(7 008)
|
(7 940)
|
(8 019)
|
(6 918)
|
(8 566)
|
(7 938)
|
(8 423)
|
(8 517)
|
(8 594)
|
(8 585)
|
(9 109)
|
(8 429)
|
(10 414)
|
(9 795)
|
(9 029)
|
(9 206)
|
(13 751)
|
(13 840)
|
(13 873)
|
(8 831)
|
(8 999)
|
(10 246)
|
(10 656)
|
(11 596)
|
(15 572)
|
(15 871)
|
(16 477)
|
(12 355)
|
(12 175)
|
(11 783)
|
(11 500)
|
(12 132)
|
(11 828)
|
(12 056)
|
(12 275)
|
|
Selling, General & Administrative |
(7 125)
|
(6 316)
|
(7 269)
|
(7 304)
|
(6 870)
|
(6 011)
|
(6 514)
|
(6 254)
|
(6 288)
|
(5 791)
|
(6 496)
|
(6 913)
|
(7 373)
|
(7 650)
|
(7 961)
|
(7 921)
|
(8 407)
|
(7 146)
|
(7 179)
|
(6 871)
|
(5 966)
|
(8 024)
|
(7 998)
|
(7 934)
|
(7 999)
|
(7 219)
|
(7 377)
|
(8 221)
|
(8 525)
|
(9 336)
|
(9 565)
|
(9 847)
|
(10 289)
|
(9 804)
|
(9 716)
|
(9 295)
|
(9 109)
|
(9 454)
|
(9 504)
|
(9 715)
|
(9 786)
|
|
Research & Development |
0
|
(592)
|
0
|
0
|
0
|
(542)
|
0
|
0
|
0
|
(519)
|
0
|
(288)
|
(451)
|
(652)
|
0
|
(490)
|
(570)
|
(960)
|
(1 198)
|
(1 204)
|
(1 323)
|
(1 319)
|
(1 474)
|
(1 489)
|
(1 552)
|
(1 483)
|
(1 760)
|
(1 955)
|
(2 028)
|
(2 107)
|
(2 332)
|
(2 361)
|
(2 532)
|
(2 317)
|
(2 534)
|
(2 539)
|
(2 431)
|
(2 344)
|
(2 374)
|
(2 435)
|
(2 571)
|
|
Depreciation & Amortization |
0
|
(361)
|
0
|
0
|
0
|
(425)
|
0
|
0
|
0
|
(481)
|
0
|
0
|
0
|
(548)
|
0
|
0
|
0
|
(574)
|
0
|
0
|
0
|
(599)
|
0
|
0
|
0
|
(659)
|
0
|
0
|
0
|
(664)
|
0
|
0
|
0
|
(676)
|
0
|
0
|
0
|
(761)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(137)
|
(60)
|
(340)
|
(417)
|
(470)
|
(111)
|
(494)
|
(1 686)
|
(1 729)
|
(126)
|
(2 070)
|
(737)
|
(599)
|
333
|
(633)
|
(174)
|
(132)
|
251
|
(2 039)
|
(1 722)
|
(1 741)
|
736
|
(4 281)
|
(4 418)
|
(4 323)
|
530
|
138
|
(71)
|
(104)
|
512
|
(3 675)
|
(3 663)
|
(3 655)
|
443
|
75
|
51
|
40
|
427
|
50
|
94
|
82
|
|
Operating Income |
3 129
N/A
|
3 834
+23%
|
3 667
-4%
|
3 138
-14%
|
3 307
+5%
|
3 278
-1%
|
3 093
-6%
|
1 515
-51%
|
1 252
-17%
|
2 534
+102%
|
1 153
-54%
|
2 896
+151%
|
3 950
+36%
|
5 241
+33%
|
4 738
-10%
|
4 754
+0%
|
4 409
-7%
|
4 022
-9%
|
2 515
-37%
|
2 823
+12%
|
2 297
-19%
|
3 030
+32%
|
(2 835)
N/A
|
(2 804)
+1%
|
(1 912)
+32%
|
4 029
N/A
|
6 566
+63%
|
9 641
+47%
|
14 844
+54%
|
16 968
+14%
|
14 185
-16%
|
11 803
-17%
|
7 978
-32%
|
9 191
+15%
|
7 142
-22%
|
6 644
-7%
|
5 675
-15%
|
5 225
-8%
|
4 890
-6%
|
5 204
+6%
|
6 999
+34%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
490
|
(244)
|
382
|
931
|
286
|
218
|
(162)
|
(821)
|
(583)
|
(106)
|
(77)
|
(253)
|
(615)
|
(1 144)
|
(818)
|
(429)
|
(421)
|
(1 457)
|
(1 359)
|
(1 915)
|
(1 922)
|
(1 302)
|
(1 626)
|
(1 325)
|
(810)
|
(896)
|
3 748
|
3 972
|
3 711
|
(197)
|
(309)
|
(666)
|
(1 074)
|
(1 341)
|
(1 797)
|
(2 206)
|
(2 666)
|
(2 398)
|
(2 509)
|
(1 917)
|
(2 607)
|
|
Non-Reccuring Items |
0
|
(292)
|
0
|
0
|
0
|
(456)
|
0
|
0
|
0
|
(1 363)
|
266
|
279
|
219
|
46
|
37
|
40
|
1 475
|
3 960
|
5 221
|
5 259
|
3 877
|
4 045
|
9 042
|
9 038
|
9 045
|
4 099
|
61
|
127
|
133
|
(3 497)
|
6
|
(101)
|
(114)
|
(367)
|
248
|
259
|
262
|
(40)
|
33
|
14
|
116
|
|
Gain/Loss on Disposition of Assets |
(21)
|
(33)
|
10
|
0
|
(12)
|
(18)
|
(16)
|
(19)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
218
|
306
|
297
|
310
|
279
|
280
|
321
|
386
|
400
|
637
|
593
|
522
|
499
|
267
|
337
|
297
|
354
|
158
|
226
|
326
|
411
|
(159)
|
(233)
|
(294)
|
(446)
|
58
|
(166)
|
(232)
|
(270)
|
21
|
(181)
|
(102)
|
(661)
|
(545)
|
(575)
|
(605)
|
(8)
|
48
|
87
|
96
|
56
|
|
Pre-Tax Income |
3 815
N/A
|
3 570
-6%
|
4 357
+22%
|
4 379
+1%
|
3 860
-12%
|
3 302
-14%
|
3 235
-2%
|
1 059
-67%
|
1 043
-2%
|
1 702
+63%
|
1 935
+14%
|
3 444
+78%
|
4 053
+18%
|
4 409
+9%
|
4 294
-3%
|
4 662
+9%
|
5 817
+25%
|
6 684
+15%
|
6 603
-1%
|
6 494
-2%
|
4 665
-28%
|
5 614
+20%
|
4 348
-23%
|
4 615
+6%
|
5 875
+27%
|
7 290
+24%
|
10 209
+40%
|
13 508
+32%
|
18 419
+36%
|
13 295
-28%
|
13 701
+3%
|
10 934
-20%
|
6 128
-44%
|
6 938
+13%
|
5 019
-28%
|
4 092
-18%
|
3 264
-20%
|
2 834
-13%
|
2 500
-12%
|
3 398
+36%
|
4 564
+34%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(416)
|
(536)
|
(994)
|
(979)
|
(922)
|
(952)
|
(935)
|
(901)
|
(907)
|
(967)
|
(1 065)
|
(1 102)
|
(1 263)
|
(1 251)
|
(1 171)
|
(1 255)
|
(1 568)
|
(2 615)
|
(2 606)
|
(2 639)
|
(2 227)
|
(3 104)
|
(3 035)
|
(2 965)
|
(3 127)
|
(1 279)
|
(1 761)
|
(2 692)
|
(3 922)
|
(4 934)
|
(5 072)
|
(4 385)
|
(3 517)
|
(2 337)
|
(1 960)
|
(1 734)
|
(1 405)
|
(971)
|
(896)
|
(1 130)
|
(1 426)
|
|
Income from Continuing Operations |
3 399
|
3 034
|
3 363
|
3 401
|
2 939
|
2 351
|
2 300
|
157
|
135
|
735
|
870
|
2 342
|
2 790
|
3 158
|
3 124
|
3 408
|
4 250
|
4 068
|
3 996
|
3 855
|
2 437
|
2 510
|
1 313
|
1 649
|
2 748
|
6 012
|
8 446
|
10 814
|
14 494
|
8 361
|
8 629
|
6 549
|
2 611
|
4 601
|
3 059
|
2 357
|
1 859
|
1 863
|
1 604
|
2 268
|
3 138
|
|
Income to Minority Interest |
(573)
|
(556)
|
(515)
|
(439)
|
(358)
|
(324)
|
(360)
|
(27)
|
(23)
|
(195)
|
(233)
|
(629)
|
(752)
|
(649)
|
(678)
|
(730)
|
(733)
|
(688)
|
(656)
|
(759)
|
(737)
|
(968)
|
(819)
|
(971)
|
(1 146)
|
(662)
|
(948)
|
(985)
|
(1 044)
|
(1 695)
|
(1 765)
|
(1 643)
|
(1 627)
|
(1 382)
|
(1 386)
|
(1 278)
|
(1 261)
|
(1 442)
|
(1 259)
|
(1 379)
|
(1 384)
|
|
Net Income (Common) |
2 825
N/A
|
2 478
-12%
|
2 847
+15%
|
2 961
+4%
|
2 580
-13%
|
1 975
-23%
|
1 836
-7%
|
27
-99%
|
(17)
N/A
|
452
N/A
|
603
+33%
|
1 641
+172%
|
1 991
+21%
|
2 421
+22%
|
2 357
-3%
|
2 570
+9%
|
3 410
+33%
|
3 303
-3%
|
3 213
-3%
|
2 974
-7%
|
1 528
-49%
|
1 342
-12%
|
294
-78%
|
459
+56%
|
1 358
+196%
|
5 076
+274%
|
7 223
+42%
|
9 574
+33%
|
13 221
+38%
|
6 490
-51%
|
6 733
+4%
|
4 809
-29%
|
920
-81%
|
3 164
+244%
|
1 609
-49%
|
1 015
-37%
|
533
-47%
|
357
-33%
|
279
-22%
|
809
+190%
|
1 660
+105%
|
|
EPS (Diluted) |
0.87
N/A
|
0.76
-13%
|
0.87
+14%
|
0.9
+3%
|
0.78
-13%
|
0.61
-22%
|
0.56
-8%
|
0.01
-98%
|
0
N/A
|
0.12
N/A
|
0.15
+25%
|
0.48
+220%
|
0.52
+8%
|
0.68
+31%
|
0.61
-10%
|
0.76
+25%
|
0.94
+24%
|
0.92
-2%
|
0.91
-1%
|
0.83
-9%
|
0.42
-49%
|
0.37
-12%
|
0.07
-81%
|
0.12
+71%
|
0.37
+208%
|
1.41
+281%
|
2.02
+43%
|
1.77
-12%
|
2.45
+38%
|
1.2
-51%
|
1.25
+4%
|
0.89
-29%
|
0.17
-81%
|
0.57
+235%
|
0.29
-49%
|
0.18
-38%
|
0.1
-44%
|
0.05
-50%
|
0.05
N/A
|
0.15
+200%
|
0.31
+107%
|