C

China International Marine Containers Group Co Ltd
SZSE:000039

Watchlist Manager
China International Marine Containers Group Co Ltd
SZSE:000039
Watchlist
Price: 8.5 CNY 0.59%
Market Cap: 45.8B CNY
Have any thoughts about
China International Marine Containers Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China International Marine Containers Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(998)
(564)
75
79
512
106
599
458
(350)
(457)
704
780
1 265
1 623
158
507
717
1 067
1 334
737
(60)
(743)
(226)
(248)
173
(161)
(1 241)
(964)
(530)
39
1 790
1 598
638
435
847
694
(1 531)
(1 798)
(2 394)
(1 600)
1 942
Change in Working Capital
(8 921)
(8 777)
(10 387)
(9 517)
(10 542)
(10 264)
(10 656)
(10 714)
(10 427)
(11 772)
(10 147)
(9 517)
(10 185)
(10 031)
(10 336)
(11 355)
(11 250)
(10 638)
(12 708)
(13 027)
(12 877)
(13 462)
(9 768)
(9 788)
(10 084)
(9 346)
(10 658)
(9 697)
(9 200)
(11 111)
(12 389)
(13 876)
(14 867)
(14 585)
(15 411)
(15 999)
(16 613)
(17 548)
(16 168)
(16 371)
(16 433)
Cash from Operating Activities
2 603
N/A
3 504
+35%
6 434
+84%
9 046
+41%
8 978
-1%
6 858
-24%
(3 610)
N/A
(3 540)
+2%
(2 051)
+42%
(908)
+56%
2 342
N/A
2 217
-5%
740
-67%
5 237
+608%
4 275
-18%
3 105
-27%
4 087
+32%
665
-84%
141
-79%
617
+338%
(1 105)
N/A
(403)
+64%
3 539
N/A
2 694
-24%
7 884
+193%
12 452
+58%
12 810
+3%
17 500
+37%
16 828
-4%
19 658
+17%
20 575
+5%
23 394
+14%
17 949
-23%
13 554
-24%
14 617
+8%
9 130
-38%
8 974
-2%
4 981
-44%
2 703
-46%
164
-94%
3 265
+1 896%
Investing Cash Flow
Capital Expenditures
(9 852)
(11 076)
(12 873)
(14 175)
(14 846)
(15 231)
(12 347)
(10 671)
(10 600)
(9 481)
(7 240)
(6 009)
(4 472)
(3 919)
(1 707)
(2 007)
(2 181)
(2 173)
(4 847)
(4 703)
(4 717)
(5 108)
(6 566)
(6 108)
(5 672)
(5 373)
(3 319)
(3 682)
(5 126)
(6 087)
(6 683)
(6 835)
(5 418)
(4 408)
(3 561)
(3 131)
(4 599)
(4 592)
(5 476)
(5 651)
(4 408)
Other Items
79
976
1 319
1 562
2 536
2 023
(238)
(605)
(2 445)
(2 485)
385
156
1 485
1 490
127
1 107
(168)
538
445
(124)
(533)
(1 705)
(2 518)
(1 906)
(1 173)
(424)
(220)
(156)
462
(1 661)
3 840
3 308
2 709
256
(2 697)
(4 269)
(3 346)
254
(2 699)
(4 245)
(3 388)
Cash from Investing Activities
(9 771)
N/A
(10 099)
-3%
(11 554)
-14%
(12 613)
-9%
(12 309)
+2%
(13 209)
-7%
(12 585)
+5%
(11 276)
+10%
(13 046)
-16%
(11 965)
+8%
(6 855)
+43%
(5 853)
+15%
(2 987)
+49%
(2 429)
+19%
(1 580)
+35%
(900)
+43%
(2 350)
-161%
(1 635)
+30%
(4 402)
-169%
(4 827)
-10%
(5 249)
-9%
(6 812)
-30%
(9 084)
-33%
(8 014)
+12%
(6 845)
+15%
(5 797)
+15%
(3 539)
+39%
(3 838)
-8%
(4 664)
-22%
(7 749)
-66%
(2 843)
+63%
(3 528)
-24%
(2 709)
+23%
(4 152)
-53%
(6 258)
-51%
(7 400)
-18%
(7 944)
-7%
(4 338)
+45%
(8 175)
-88%
(9 896)
-21%
(7 796)
+21%
Financing Cash Flow
Net Issuance of Debt
6 396
6 954
6 121
4 992
4 505
8 385
14 996
16 012
15 312
12 967
9 715
7 159
7 188
5 420
(2 877)
1 023
(1 764)
1 816
10 270
6 055
7 507
2 467
2 469
5 112
3 415
1 725
(6 067)
(10 044)
(10 621)
(10 919)
(5 845)
(3 724)
(726)
(3 111)
(7 381)
(6 808)
(1 861)
2 651
12 210
19 131
13 046
Cash Paid for Dividends
(1 894)
(2 081)
(2 220)
(2 244)
(2 317)
(2 372)
(2 298)
(2 459)
(2 574)
(2 694)
(3 067)
(3 084)
(2 681)
(2 345)
(2 470)
(2 572)
(2 997)
(3 769)
(3 492)
(3 784)
(4 629)
(4 524)
(4 387)
(4 295)
(3 955)
(3 507)
(2 657)
(2 402)
(1 511)
(1 990)
(2 234)
(2 750)
(2 880)
(4 668)
(3 608)
(3 869)
(3 851)
(2 359)
(2 990)
(4 006)
(3 896)
Other
2 093
2 027
40
264
2 047
2 207
3 808
5 132
3 158
2 713
863
(651)
(692)
(27)
1 810
1 615
2 094
2 139
2 518
2 932
4 100
6 263
5 532
5 347
4 288
2 020
2 185
2 185
1 829
3 434
(4 109)
(2 767)
(1 805)
(187)
1 225
889
(720)
(2 194)
485
843
188
Cash from Financing Activities
6 595
N/A
6 899
+5%
3 941
-43%
3 012
-24%
4 234
+41%
8 220
+94%
16 506
+101%
18 685
+13%
15 897
-15%
12 985
-18%
7 511
-42%
3 424
-54%
3 816
+11%
3 048
-20%
(3 537)
N/A
66
N/A
(2 668)
N/A
186
N/A
9 296
+4 898%
5 203
-44%
6 978
+34%
4 207
-40%
3 614
-14%
6 164
+71%
3 748
-39%
239
-94%
(6 540)
N/A
(10 262)
-57%
(10 304)
0%
(9 477)
+8%
(12 187)
-29%
(9 242)
+24%
(5 411)
+41%
(7 966)
-47%
(9 763)
-23%
(9 787)
0%
(6 432)
+34%
(1 903)
+70%
9 705
N/A
15 968
+65%
9 339
-42%
Change in Cash
Effect of Foreign Exchange Rates
100
75
(68)
(104)
(105)
142
13
15
(46)
(147)
82
58
61
(173)
(54)
(351)
(367)
212
55
207
101
(137)
59
130
381
32
(182)
33
40
(15)
(225)
(358)
61
419
786
644
627
183
205
428
(107)
Net Change in Cash
(473)
N/A
379
N/A
(1 247)
N/A
(659)
+47%
798
N/A
2 011
+152%
324
-84%
3 884
+1 099%
754
-81%
(35)
N/A
3 080
N/A
(154)
N/A
1 630
N/A
5 683
+249%
(896)
N/A
1 920
N/A
(1 298)
N/A
(572)
+56%
5 090
N/A
1 200
-76%
725
-40%
(3 145)
N/A
(1 872)
+40%
974
N/A
5 168
+431%
6 926
+34%
2 549
-63%
3 433
+35%
1 901
-45%
2 418
+27%
5 320
+120%
10 266
+93%
9 890
-4%
1 856
-81%
(618)
N/A
(7 413)
-1 100%
(4 776)
+36%
(1 076)
+77%
4 439
N/A
6 664
+50%
4 700
-29%
Free Cash Flow
Free Cash Flow
(7 249)
N/A
(7 572)
-4%
(6 439)
+15%
(5 129)
+20%
(5 868)
-14%
(8 373)
-43%
(15 957)
-91%
(14 211)
+11%
(12 651)
+11%
(10 389)
+18%
(4 898)
+53%
(3 792)
+23%
(3 732)
+2%
1 318
N/A
2 568
+95%
1 098
-57%
1 906
+74%
(1 508)
N/A
(4 706)
-212%
(4 086)
+13%
(5 822)
-42%
(5 511)
+5%
(3 027)
+45%
(3 414)
-13%
2 212
N/A
7 079
+220%
9 491
+34%
13 818
+46%
11 702
-15%
13 571
+16%
13 891
+2%
16 558
+19%
12 531
-24%
9 146
-27%
11 057
+21%
5 999
-46%
4 375
-27%
390
-91%
(2 773)
N/A
(5 488)
-98%
(1 143)
+79%

See Also

Discover More