Digital China Group Co Ltd
SZSE:000034

Watchlist Manager
Digital China Group Co Ltd Logo
Digital China Group Co Ltd
SZSE:000034
Watchlist
Price: 30.8 CNY -2.22% Market Closed
Market Cap: 20.6B CNY

Relative Value

The Relative Value of one Digital China Group Co Ltd stock under the Base Case scenario is 134.32 CNY. Compared to the current market price of 30.8 CNY, Digital China Group Co Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
134.32 CNY
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
Forward
0.2
vs History
36
vs Industry
43
Median 3Y
17
Median 5Y
18.1
Industry
23
Forward
14.4
vs History
19
vs Industry
5
Median 3Y
9.5
Median 5Y
9.3
Industry
17.3
vs History
57
vs Industry
47
Median 3Y
6
Median 5Y
6.9
Industry
20.9
vs History
20
vs Industry
55
Median 3Y
2.2
Median 5Y
2.3
Industry
2.9
vs History
0
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
Forward
0.3
vs History
3
vs Industry
32
Median 3Y
7.4
Median 5Y
7.2
Industry
4.8
vs History
49
vs Industry
28
Median 3Y
16.9
Median 5Y
17.3
Industry
13
Forward
14.7
vs History
49
vs Industry
31
Median 3Y
16.9
Median 5Y
17.3
Industry
16.5
Forward
17.2
vs History
22
vs Industry
2
Median 3Y
17.1
Median 5Y
17.1
Industry
16.3
vs History
9
vs Industry
10
Median 3Y
-11
Median 5Y
15.7
Industry
18.9
vs History
17
vs Industry
66
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Digital China Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Digital China Group Co Ltd
SZSE:000034
20.6B CNY 0.2 17 15.8 15.8
CA
Shopify Inc
NYSE:SHOP
134B USD 16.3 96.8 132.2 137.6
US
Snowflake Inc.
NYSE:SNOW
54.5B USD 15.9 -48.3 -45.4 -39.7
US
Cloudflare Inc
NYSE:NET
38.6B USD 24.6 -411.8 -1 081.8 -233.9
US
GoDaddy Inc
NYSE:GDDY
27.1B USD 6 14.6 29.8 34.6
US
Verisign Inc
NASDAQ:VRSN
20B USD 12.9 23.2 19.1 19.8
US
MongoDB Inc
NASDAQ:MDB
18.2B USD 9.5 -91.1 -64.1 -59.5
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.5 -144.8
US
Okta Inc
NASDAQ:OKTA
14.5B USD 5.7 -370.7 -236.9 -91.7
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4B USD 3.4 25.5 10.4 19.5
IL
Wix.Com Ltd
NASDAQ:WIX
12B USD 7 128.5 109.6 159.8
P/E Multiple
Earnings Growth PEG
CN
Digital China Group Co Ltd
SZSE:000034
Average P/E: 50.9
17
20%
0.8
CA
Shopify Inc
NYSE:SHOP
96.8
166%
0.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -411.8 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
14.6
-5%
N/A
US
Verisign Inc
NASDAQ:VRSN
23.2
3%
7.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -370.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.5
28%
0.9
IL
Wix.Com Ltd
NASDAQ:WIX
128.5
144%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Digital China Group Co Ltd
SZSE:000034
Average EV/EBITDA: 63.6
15.8
20%
0.8
CA
Shopify Inc
NYSE:SHOP
132.2
230%
0.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 081.8 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
29.8
29%
1
US
Verisign Inc
NASDAQ:VRSN
19.1
5%
3.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -236.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.4
15%
0.7
IL
Wix.Com Ltd
NASDAQ:WIX
109.6
162%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Digital China Group Co Ltd
SZSE:000034
Average EV/EBIT: 64.5
15.8
12%
1.3
CA
Shopify Inc
NYSE:SHOP
137.6
655%
0.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -233.9 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
34.6
28%
1.2
US
Verisign Inc
NASDAQ:VRSN
19.8
4%
5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.8 N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -91.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
19.5
23%
0.8
IL
Wix.Com Ltd
NASDAQ:WIX
159.8
311%
0.5