Digital China Group Co Ltd
SZSE:000034

Watchlist Manager
Digital China Group Co Ltd Logo
Digital China Group Co Ltd
SZSE:000034
Watchlist
Price: 34.86 CNY -2% Market Closed
Market Cap: 23.3B CNY
Have any thoughts about
Digital China Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Digital China Group Co Ltd

Revenue
127B CNY
Cost of Revenue
-121.7B CNY
Gross Profit
5.3B CNY
Operating Expenses
-2.8B CNY
Operating Income
2.5B CNY
Other Expenses
-1.3B CNY
Net Income
1.2B CNY

Income Statement
Digital China Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
534
N/A
509
-5%
490
-4%
477
-3%
464
-3%
458
-1%
450
-2%
11 958
+2 557%
23 948
+100%
40 531
+69%
52 666
+30%
54 921
+4%
56 908
+4%
62 216
+9%
65 776
+6%
69 163
+5%
75 372
+9%
81 858
+9%
87 828
+7%
91 146
+4%
91 478
+0%
86 803
-5%
83 014
-4%
85 089
+2%
87 516
+3%
92 060
+5%
98 114
+7%
108 140
+10%
114 384
+6%
122 385
+7%
126 965
+4%
123 359
-3%
120 873
-2%
115 880
-4%
114 398
-1%
113 808
-1%
115 536
+2%
119 624
+4%
121 779
+2%
126 585
+4%
127 040
+0%
Gross Profit
Cost of Revenue
(476)
(446)
(433)
(421)
(411)
(411)
(402)
(11 283)
(22 682)
(38 448)
(50 095)
(52 306)
(54 250)
(59 255)
(62 898)
(66 154)
(72 220)
(78 570)
(84 546)
(87 835)
(88 164)
(83 291)
(79 600)
(81 713)
(84 039)
(88 444)
(94 477)
(104 282)
(110 461)
(118 317)
(122 969)
(119 314)
(116 695)
(111 473)
(110 103)
(109 580)
(111 184)
(114 789)
(116 864)
(121 339)
(121 720)
Gross Profit
58
N/A
63
+9%
56
-11%
55
-2%
52
-5%
47
-10%
48
+2%
675
+1 306%
1 266
+88%
2 083
+65%
2 571
+23%
2 615
+2%
2 658
+2%
2 961
+11%
2 878
-3%
3 009
+5%
3 152
+5%
3 288
+4%
3 283
0%
3 312
+1%
3 315
+0%
3 512
+6%
3 414
-3%
3 376
-1%
3 476
+3%
3 616
+4%
3 636
+1%
3 857
+6%
3 923
+2%
4 068
+4%
3 996
-2%
4 045
+1%
4 178
+3%
4 407
+5%
4 295
-3%
4 228
-2%
4 352
+3%
4 835
+11%
4 915
+2%
5 246
+7%
5 320
+1%
Operating Income
Operating Expenses
(41)
(65)
(68)
(69)
(67)
(69)
(66)
(476)
(900)
(1 501)
(1 777)
(1 754)
(1 752)
(2 081)
(1 958)
(1 967)
(2 024)
(2 030)
(1 947)
(2 013)
(2 018)
(2 321)
(2 111)
(2 071)
(2 184)
(2 375)
(2 264)
(2 510)
(2 539)
(2 724)
(2 561)
(2 547)
(2 487)
(2 698)
(2 519)
(2 453)
(2 499)
(2 848)
(2 659)
(2 819)
(2 826)
Selling, General & Administrative
(60)
(57)
(62)
(63)
(61)
(64)
(66)
(498)
(950)
(1 422)
(1 863)
(1 888)
(1 889)
(1 917)
(1 957)
(1 930)
(1 900)
(1 919)
(1 982)
(2 016)
(2 061)
(2 055)
(2 035)
(1 975)
(2 057)
(2 098)
(2 130)
(2 298)
(2 312)
(2 346)
(2 205)
(2 157)
(2 109)
(2 375)
(2 319)
(2 343)
(2 383)
(2 461)
(2 404)
(2 485)
(2 487)
Research & Development
0
(5)
0
0
0
(4)
0
0
0
0
0
0
(18)
(89)
0
0
(65)
(88)
(75)
(99)
(93)
(135)
(152)
(164)
(173)
(169)
(198)
(216)
(228)
(211)
(258)
(272)
(291)
(265)
(300)
(299)
(297)
(324)
(361)
(377)
(384)
Depreciation & Amortization
0
(2)
0
0
0
(2)
0
0
0
(48)
0
0
0
(79)
0
0
0
(50)
0
0
0
(41)
0
0
0
(57)
0
0
0
(123)
0
0
0
(109)
0
0
0
(92)
0
0
0
Other Operating Expenses
19
0
(5)
(5)
(5)
0
2
24
52
(30)
87
134
156
5
(1)
(37)
(60)
28
108
102
136
(90)
75
68
46
(51)
62
4
1
(44)
(99)
(119)
(87)
51
101
189
180
29
105
42
45
Operating Income
17
N/A
(2)
N/A
(10)
-400%
(12)
-20%
(13)
-8%
(22)
-69%
(16)
+27%
201
N/A
368
+83%
582
+58%
793
+36%
860
+8%
905
+5%
880
-3%
920
+5%
1 042
+13%
1 128
+8%
1 259
+12%
1 335
+6%
1 299
-3%
1 296
0%
1 192
-8%
1 302
+9%
1 303
+0%
1 291
-1%
1 241
-4%
1 371
+10%
1 346
-2%
1 383
+3%
1 344
-3%
1 434
+7%
1 497
+4%
1 691
+13%
1 708
+1%
1 776
+4%
1 774
0%
1 852
+4%
1 987
+7%
2 255
+13%
2 426
+8%
2 494
+3%
Pre-Tax Income
Interest Income Expense
58
14
64
15
16
15
12
61
(8)
(322)
(221)
(402)
(411)
(391)
(398)
(492)
(627)
(596)
(653)
(484)
(421)
(245)
(406)
(475)
(401)
(299)
(417)
(901)
(898)
(339)
(888)
(442)
(510)
(391)
(455)
(424)
(377)
(477)
(709)
(844)
(949)
Non-Reccuring Items
0
50
0
0
0
0
0
0
0
200
0
(1)
(1)
0
0
(1)
(1)
(26)
2
1
1
(29)
0
2
11
(27)
12
12
3
(518)
3
4
5
2
3
2
2
1
5
6
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(7)
1
33
32
32
32
0
7
32
38
39
33
12
364
366
376
377
25
18
9
10
14
11
(79)
(82)
(82)
(83)
5
15
15
10
14
2
3
3
(0)
1
1
(1)
0
9
Pre-Tax Income
68
N/A
63
-7%
86
+37%
34
-60%
35
+3%
25
-29%
(3)
N/A
269
N/A
391
+45%
498
+27%
612
+23%
492
-20%
505
+3%
853
+69%
889
+4%
926
+4%
877
-5%
662
-25%
702
+6%
825
+18%
886
+7%
931
+5%
907
-3%
750
-17%
818
+9%
833
+2%
883
+6%
463
-48%
504
+9%
503
0%
560
+11%
1 074
+92%
1 188
+11%
1 324
+11%
1 327
+0%
1 352
+2%
1 479
+9%
1 513
+2%
1 551
+3%
1 589
+2%
1 559
-2%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(18)
(63)
(95)
(116)
(134)
(118)
(129)
(140)
(140)
(123)
(145)
(161)
(181)
(207)
(230)
(225)
(203)
(234)
(209)
(222)
(227)
(236)
(253)
(264)
(270)
(269)
(288)
(269)
(276)
(270)
(307)
(315)
(305)
(313)
Income from Continuing Operations
66
61
85
33
34
21
(7)
251
329
403
497
359
387
723
749
786
754
516
541
644
679
702
684
549
586
624
660
235
267
250
296
804
919
1 036
1 058
1 076
1 209
1 206
1 236
1 284
1 246
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
(1)
(3)
(4)
0
0
2
2
(4)
(2)
(2)
(1)
0
(1)
(1)
(1)
0
1
15
12
(12)
(24)
(43)
(46)
(32)
(31)
(28)
(35)
(35)
(38)
(37)
(31)
Net Income (Common)
66
N/A
61
-8%
85
+39%
33
-61%
34
+3%
21
-38%
(7)
N/A
251
N/A
329
+31%
404
+23%
495
+23%
356
-28%
383
+8%
723
+89%
749
+4%
786
+5%
754
-4%
512
-32%
537
+5%
641
+19%
678
+6%
701
+3%
683
-3%
548
-20%
584
+7%
624
+7%
660
+6%
249
-62%
278
+12%
238
-14%
272
+14%
761
+179%
873
+15%
1 004
+15%
1 026
+2%
1 048
+2%
1 174
+12%
1 172
0%
1 198
+2%
1 248
+4%
1 215
-3%
EPS (Diluted)
0.19
N/A
0.17
-11%
0.24
+41%
0.09
-63%
0.09
N/A
0.06
-33%
-0.01
N/A
0.55
N/A
0.5
-9%
0.67
+34%
0.75
+12%
0.56
-25%
0.6
+7%
1.11
+85%
1.15
+4%
1.21
+5%
1.16
-4%
0.78
-33%
0.83
+6%
0.99
+19%
1.04
+5%
1.07
+3%
1.04
-3%
0.83
-20%
0.89
+7%
0.95
+7%
1.01
+6%
0.37
-63%
0.41
+11%
0.37
-10%
0.41
+11%
1.17
+185%
1.35
+15%
1.56
+16%
1.55
-1%
1.61
+4%
1.79
+11%
1.76
-2%
1.83
+4%
1.78
-3%
1.79
+1%

See Also

Discover More