FAWER Automotive Parts Ltd Co
SZSE:000030

Watchlist Manager
FAWER Automotive Parts Ltd Co Logo
FAWER Automotive Parts Ltd Co
SZSE:000030
Watchlist
Price: 5.29 CNY 4.13% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
FAWER Automotive Parts Ltd Co?
Write Note

Income Statement

Earnings Waterfall
FAWER Automotive Parts Ltd Co

Revenue
16.9B CNY
Cost of Revenue
-15.1B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.5B CNY
Operating Income
307.1m CNY
Other Expenses
390.1m CNY
Net Income
697.2m CNY

Income Statement
FAWER Automotive Parts Ltd Co

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 316
N/A
5 237
-1%
5 010
-4%
4 937
-1%
4 677
-5%
4 344
-7%
4 332
0%
4 452
+3%
4 799
+8%
5 331
+11%
5 857
+10%
6 285
+7%
6 514
+4%
6 804
+4%
7 193
+6%
7 210
+0%
7 591
+5%
7 787
+3%
7 853
+1%
8 463
+8%
8 617
+2%
9 019
+5%
10 064
+12%
9 804
-3%
10 737
+10%
11 319
+5%
11 113
-2%
12 131
+9%
12 533
+3%
12 355
-1%
12 828
+4%
12 439
-3%
11 704
-6%
12 730
+9%
12 571
-1%
12 660
+1%
13 558
+7%
14 296
+5%
15 843
+11%
16 804
+6%
16 904
+1%
Gross Profit
Cost of Revenue
(4 351)
(4 293)
(4 080)
(4 037)
(3 856)
(3 576)
(3 543)
(3 670)
(3 963)
(4 425)
(4 779)
(5 181)
(5 345)
(5 543)
(5 875)
(5 991)
(6 356)
(6 613)
(6 642)
(7 255)
(7 394)
(7 771)
(8 662)
(8 511)
(9 268)
(9 706)
(9 679)
(10 672)
(11 172)
(11 119)
(11 422)
(11 246)
(10 744)
(11 734)
(11 527)
(11 574)
(12 264)
(12 934)
(14 184)
(15 026)
(15 062)
Gross Profit
965
N/A
944
-2%
930
-1%
900
-3%
822
-9%
769
-6%
789
+3%
783
-1%
836
+7%
906
+8%
1 078
+19%
1 104
+2%
1 169
+6%
1 261
+8%
1 318
+4%
1 219
-7%
1 234
+1%
1 174
-5%
1 210
+3%
1 208
0%
1 222
+1%
1 248
+2%
1 402
+12%
1 293
-8%
1 469
+14%
1 613
+10%
1 434
-11%
1 460
+2%
1 361
-7%
1 236
-9%
1 406
+14%
1 193
-15%
959
-20%
996
+4%
1 044
+5%
1 086
+4%
1 294
+19%
1 362
+5%
1 659
+22%
1 778
+7%
1 841
+4%
Operating Income
Operating Expenses
(750)
(723)
(727)
(715)
(650)
(639)
(698)
(715)
(749)
(805)
(882)
(852)
(856)
(868)
(934)
(878)
(932)
(958)
(1 029)
(1 002)
(996)
(1 010)
(1 055)
(973)
(1 078)
(1 134)
(1 129)
(1 172)
(1 169)
(1 111)
(1 217)
(1 124)
(1 036)
(1 098)
(1 174)
(1 171)
(1 289)
(1 326)
(1 516)
(1 516)
(1 534)
Selling, General & Administrative
(734)
(714)
(574)
(700)
(631)
(617)
(558)
(704)
(740)
(801)
(729)
(833)
(852)
(845)
(790)
(828)
(877)
(880)
(825)
(846)
(792)
(813)
(854)
(814)
(920)
(966)
(911)
(954)
(925)
(839)
(861)
(796)
(679)
(723)
(748)
(772)
(835)
(860)
(999)
(1 091)
(1 144)
Research & Development
0
0
(125)
0
0
0
(116)
0
0
0
(125)
0
0
(34)
(151)
0
0
(109)
(198)
(171)
(221)
(221)
(194)
(205)
(205)
(215)
(222)
(264)
(296)
(316)
(353)
(408)
(436)
(474)
(410)
(470)
(529)
(538)
(534)
(579)
(550)
Depreciation & Amortization
0
0
(27)
0
0
0
(22)
0
0
0
(26)
0
0
0
(38)
0
0
0
(49)
0
0
0
(55)
0
0
0
(64)
0
0
0
(86)
0
0
0
(97)
0
0
0
(143)
0
0
Other Operating Expenses
(15)
(9)
(1)
(16)
(19)
(22)
(2)
(10)
(9)
(4)
(2)
(20)
(4)
11
45
(50)
(55)
31
42
14
17
24
48
45
46
46
69
46
52
44
83
79
80
100
81
71
75
72
160
154
160
Operating Income
215
N/A
220
+3%
203
-8%
185
-9%
172
-7%
130
-24%
91
-30%
68
-25%
87
+27%
101
+16%
196
+94%
251
+28%
313
+24%
394
+26%
385
-2%
342
-11%
302
-12%
217
-28%
181
-16%
206
+14%
226
+10%
239
+6%
346
+45%
320
-8%
391
+22%
479
+23%
305
-36%
288
-6%
192
-33%
124
-35%
188
+52%
68
-64%
(76)
N/A
(102)
-34%
(130)
-27%
(85)
+35%
5
N/A
37
+652%
143
+292%
262
+83%
307
+17%
Pre-Tax Income
Interest Income Expense
442
461
456
480
445
398
432
433
488
534
458
482
465
473
511
552
602
643
686
635
571
574
594
530
580
580
620
722
680
599
556
447
431
521
571
601
615
577
550
578
575
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(37)
0
28
27
7
26
0
1
(6)
2
1
2
(2)
0
(0)
(0)
(6)
0
0
1
58
1
2
6
6
10
14
9
22
5
2
Gain/Loss on Disposition of Assets
0
0
(31)
0
0
0
0
1
1
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
14
75
44
37
40
14
17
27
60
89
48
(2)
(23)
(23)
(39)
(2)
2
41
38
44
41
11
6
1
0
9
6
89
89
44
99
17
21
11
13
12
9
3
17
16
Pre-Tax Income
674
N/A
695
+3%
703
+1%
709
+1%
653
-8%
568
-13%
536
-6%
519
-3%
604
+16%
677
+12%
706
+4%
780
+10%
802
+3%
871
+9%
879
+1%
881
+0%
903
+2%
862
-4%
902
+5%
880
-2%
842
-4%
855
+2%
949
+11%
855
-10%
970
+13%
1 059
+9%
928
-12%
1 016
+9%
962
-5%
813
-15%
846
+4%
616
-27%
373
-39%
446
+19%
458
+3%
540
+18%
646
+20%
631
-2%
718
+14%
862
+20%
900
+4%
Net Income
Tax Provision
(38)
(40)
(30)
(28)
(29)
(23)
(11)
(9)
(10)
(8)
(29)
(36)
(61)
(84)
(61)
(59)
(39)
(21)
(28)
(33)
(35)
(30)
(66)
(61)
(65)
(70)
(20)
(12)
(7)
(8)
(68)
(54)
(37)
(26)
11
8
(3)
(1)
16
2
17
Income from Continuing Operations
635
654
672
681
625
545
525
511
594
669
677
743
741
786
819
822
863
841
874
847
807
825
883
794
905
989
908
1 004
955
805
778
562
336
420
468
547
643
631
734
864
917
Income to Minority Interest
(48)
(42)
(46)
(46)
(38)
(32)
(22)
(13)
(10)
(9)
0
(2)
20
16
13
18
(4)
7
8
9
17
13
8
12
(2)
(20)
(7)
(3)
8
46
63
84
121
68
32
12
(31)
(39)
(130)
(179)
(219)
Net Income (Common)
587
N/A
613
+4%
626
+2%
636
+2%
586
-8%
513
-13%
503
-2%
498
-1%
584
+17%
660
+13%
677
+3%
741
+9%
761
+3%
802
+5%
832
+4%
840
+1%
860
+2%
848
-1%
882
+4%
856
-3%
824
-4%
838
+2%
891
+6%
806
-10%
903
+12%
968
+7%
901
-7%
1 002
+11%
963
-4%
851
-12%
841
-1%
646
-23%
457
-29%
488
+7%
501
+3%
559
+12%
612
+9%
592
-3%
604
+2%
685
+13%
697
+2%
EPS (Diluted)
0.3
N/A
0.35
+17%
0.34
-3%
0.35
+3%
0.33
-6%
0.28
-15%
0.28
N/A
0.28
N/A
0.33
+18%
0.37
+12%
0.37
N/A
0.41
+11%
0.42
+2%
0.45
+7%
0.46
+2%
0.47
+2%
0.48
+2%
0.47
-2%
0.49
+4%
0.47
-4%
0.48
+2%
0.47
-2%
0.51
+9%
0.47
-8%
0.52
+11%
0.56
+8%
0.52
-7%
0.58
+12%
0.55
-5%
0.49
-11%
0.48
-2%
0.36
-25%
0.26
-28%
0.28
+8%
0.29
+4%
0.32
+10%
0.36
+13%
0.34
-6%
0.35
+3%
0.4
+14%
0.41
+2%

See Also

Discover More