C

China Baoan Group Co Ltd
SZSE:000009

Watchlist Manager
China Baoan Group Co Ltd
SZSE:000009
Watchlist
Price: 9.5 CNY -0.21% Market Closed
Market Cap: 24.5B CNY
Have any thoughts about
China Baoan Group Co Ltd?
Write Note

Relative Value

The Relative Value of one China Baoan Group Co Ltd stock under the Base Case scenario is 11.04 CNY. Compared to the current market price of 9.5 CNY, China Baoan Group Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.04 CNY
Undervaluation 14%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
49
Median 3Y
1
Median 5Y
1.3
Industry
0.8
vs History
19
vs Industry
11
Median 3Y
40
Median 5Y
40
Industry
13
vs History
46
vs Industry
49
Median 3Y
5.4
Median 5Y
8.7
Industry
7.2
vs History
53
vs Industry
35
Median 3Y
12.1
Median 5Y
11.6
Industry
13
vs History
88
vs Industry
20
Median 3Y
3.1
Median 5Y
3.1
Industry
1
vs History
53
vs Industry
49
Median 3Y
1.2
Median 5Y
1.6
Industry
1.1
vs History
53
vs Industry
44
Median 3Y
6
Median 5Y
6.1
Industry
4.1
vs History
60
vs Industry
34
Median 3Y
16.5
Median 5Y
17.6
Industry
8.2
vs History
60
vs Industry
48
Median 3Y
16.5
Median 5Y
17.6
Industry
12.2
vs History
46
vs Industry
54
Median 3Y
6.4
Median 5Y
10.1
Industry
9.7
vs History
vs Industry
31
Median 3Y
-11.5
Median 5Y
-10.3
Industry
13.6
vs History
87
vs Industry
36
Median 3Y
1.1
Median 5Y
1
Industry
0.6

Multiples Across Competitors

Competitors Multiples
China Baoan Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Baoan Group Co Ltd
SZSE:000009
24.5B CNY 1.2 52.9 16.5 16.5
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth P/E to Growth
CN
C
China Baoan Group Co Ltd
SZSE:000009
Average P/E: 30.8
52.9
N/A N/A
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Baoan Group Co Ltd
SZSE:000009
Average EV/EBITDA: 26.7
16.5
N/A N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Baoan Group Co Ltd
SZSE:000009
Average EV/EBIT: 28.4
16.5
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top