C

China Baoan Group Co Ltd
SZSE:000009

Watchlist Manager
China Baoan Group Co Ltd
SZSE:000009
Watchlist
Price: 9.5 CNY -0.21% Market Closed
Market Cap: 24.5B CNY
Have any thoughts about
China Baoan Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China Baoan Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(407)
(368)
(408)
(389)
(403)
(439)
(464)
(624)
(651)
(638)
(663)
(489)
(506)
(561)
(657)
(777)
(786)
(804)
(877)
(936)
(953)
(872)
(770)
(1 061)
(1 149)
(1 270)
(1 274)
(891)
(796)
(667)
(710)
(683)
(714)
(727)
(817)
(960)
(1 063)
(1 140)
(1 001)
(1 015)
(701)
Change in Working Capital
(642)
(760)
(879)
(919)
(1 219)
(1 430)
(1 508)
(1 280)
(1 190)
(1 796)
(1 648)
(1 794)
(1 973)
(1 699)
(2 105)
(1 973)
(1 483)
(1 422)
(1 475)
(1 866)
(2 228)
(2 784)
(2 715)
(2 226)
(2 403)
(2 546)
(2 400)
(3 037)
(2 831)
(2 279)
(2 601)
(2 450)
(2 875)
(2 975)
(3 067)
(3 042)
(2 970)
(2 924)
(2 935)
(3 196)
(3 327)
Cash from Operating Activities
468
N/A
475
+1%
233
-51%
483
+108%
84
-83%
13
-85%
206
+1 537%
114
-45%
419
+268%
(12)
N/A
(34)
-175%
(15)
+55%
10
N/A
391
+3 695%
429
+10%
835
+95%
2 399
+187%
2 723
+13%
2 968
+9%
2 977
+0%
2 058
-31%
1 338
-35%
1 107
-17%
872
-21%
676
-22%
655
-3%
781
+19%
570
-27%
(158)
N/A
(279)
-76%
(994)
-256%
(662)
+33%
(424)
+36%
290
N/A
2 492
+758%
3 586
+44%
4 443
+24%
5 962
+34%
5 180
-13%
3 153
-39%
2 597
-18%
Investing Cash Flow
Capital Expenditures
(496)
(644)
(710)
(766)
(807)
(856)
(885)
(823)
(868)
(945)
(844)
(776)
(993)
(905)
(1 204)
(1 351)
(1 360)
(1 171)
(1 113)
(1 043)
(981)
(681)
(546)
(624)
(491)
(1 033)
(1 163)
(1 385)
(1 665)
(2 011)
(2 612)
(3 126)
(3 567)
(3 689)
(3 662)
(3 226)
(2 879)
(2 889)
(3 453)
(3 599)
(3 602)
Other Items
294
302
88
(716)
945
773
(4)
722
(1 572)
(1 824)
(1 781)
(867)
93
806
1 564
1 112
641
523
368
(24)
(120)
205
293
356
440
1 257
834
2 324
2 026
1 939
1 665
354
367
(368)
497
(108)
522
282
(807)
(1 317)
(1 417)
Cash from Investing Activities
(202)
N/A
(342)
-69%
(622)
-82%
(1 482)
-138%
138
N/A
(83)
N/A
(889)
-976%
(101)
+89%
(2 441)
-2 326%
(2 769)
-13%
(2 625)
+5%
(1 642)
+37%
(899)
+45%
(100)
+89%
359
N/A
(240)
N/A
(719)
-200%
(648)
+10%
(745)
-15%
(1 068)
-43%
(1 101)
-3%
(476)
+57%
(253)
+47%
(269)
-6%
(51)
+81%
225
N/A
(329)
N/A
940
N/A
362
-62%
(72)
N/A
(948)
-1 221%
(2 772)
-193%
(3 200)
-15%
(4 057)
-27%
(3 165)
+22%
(3 335)
-5%
(2 357)
+29%
(2 607)
-11%
(4 260)
-63%
(4 916)
-15%
(5 019)
-2%
Financing Cash Flow
Net Issuance of Debt
(644)
554
175
697
1 314
2 025
2 425
1 668
1 876
1 341
1 693
2 251
2 403
1 613
625
638
(593)
(395)
(48)
(67)
712
638
422
297
(312)
(424)
(963)
(857)
5
910
2 946
3 873
4 872
5 154
3 606
764
(269)
(1 755)
680
2 841
3 187
Cash Paid for Dividends
(374)
(349)
(392)
(273)
(420)
(448)
(458)
(585)
(521)
(524)
(588)
(609)
(636)
(623)
(566)
(533)
(587)
(650)
(637)
(627)
(645)
(609)
(703)
(713)
(712)
(778)
(693)
(690)
(784)
(674)
(648)
(677)
(664)
(767)
(849)
(828)
(824)
(835)
(770)
(797)
(781)
Other
(126)
104
68
87
194
195
310
263
206
121
407
154
977
660
318
548
(337)
(209)
(269)
(391)
(324)
(227)
(197)
(32)
1 489
1 532
1 528
1 439
(92)
(141)
(82)
(5)
628
1 028
1 206
1 030
365
40
(96)
(595)
(800)
Cash from Financing Activities
(1 143)
N/A
309
N/A
(148)
N/A
511
N/A
1 088
+113%
1 771
+63%
2 277
+29%
1 347
-41%
1 561
+16%
938
-40%
1 512
+61%
1 796
+19%
2 745
+53%
1 650
-40%
377
-77%
653
+73%
(1 517)
N/A
(1 254)
+17%
(953)
+24%
(1 084)
-14%
(257)
+76%
(198)
+23%
(479)
-142%
(448)
+6%
466
N/A
330
-29%
(129)
N/A
(108)
+16%
(870)
-706%
95
N/A
2 215
+2 238%
3 191
+44%
4 836
+52%
5 415
+12%
3 963
-27%
966
-76%
(728)
N/A
(2 550)
-250%
(187)
+93%
1 448
N/A
1 606
+11%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(1)
(3)
(5)
(0)
15
16
19
14
46
48
44
40
(55)
(71)
(60)
(46)
20
45
33
5
18
33
(27)
(36)
(54)
(94)
2
41
(25)
(16)
(35)
(83)
89
103
97
145
(2)
(15)
20
39
Net Change in Cash
(882)
N/A
440
N/A
(540)
N/A
(493)
+9%
1 310
N/A
1 717
+31%
1 610
-6%
1 379
-14%
(447)
N/A
(1 798)
-302%
(1 098)
+39%
182
N/A
1 896
+940%
1 886
-1%
1 095
-42%
1 188
+9%
118
-90%
842
+615%
1 316
+56%
859
-35%
706
-18%
681
-4%
408
-40%
129
-68%
1 055
+719%
1 156
+10%
229
-80%
1 403
+514%
(627)
N/A
(282)
+55%
258
N/A
(278)
N/A
1 129
N/A
1 737
+54%
3 393
+95%
1 315
-61%
1 504
+14%
802
-47%
718
-11%
(295)
N/A
(778)
-164%
Free Cash Flow
Free Cash Flow
(28)
N/A
(169)
-497%
(477)
-182%
(283)
+41%
(723)
-155%
(843)
-17%
(679)
+19%
(709)
-4%
(449)
+37%
(957)
-113%
(877)
+8%
(791)
+10%
(982)
-24%
(514)
+48%
(775)
-51%
(517)
+33%
1 039
N/A
1 552
+49%
1 855
+20%
1 933
+4%
1 077
-44%
657
-39%
560
-15%
248
-56%
185
-25%
(378)
N/A
(382)
-1%
(815)
-113%
(1 823)
-124%
(2 290)
-26%
(3 606)
-57%
(3 788)
-5%
(3 990)
-5%
(3 399)
+15%
(1 170)
+66%
360
N/A
1 564
+335%
3 072
+96%
1 727
-44%
(446)
N/A
(1 005)
-125%

See Also

Discover More