China Vanke Co Ltd
SZSE:000002

Watchlist Manager
China Vanke Co Ltd Logo
China Vanke Co Ltd
SZSE:000002
Watchlist
Price: 8.57 CNY -1.27% Market Closed
Market Cap: 96.9B CNY
Have any thoughts about
China Vanke Co Ltd?
Write Note

Intrinsic Value

China Vanke Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one China Vanke Co Ltd stock under the Base Case scenario is 23.83 CNY. Compared to the current market price of 8.57 CNY, China Vanke Co Ltd is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.83 CNY
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Vanke Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Vanke Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Vanke Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Vanke Co Ltd

Provide an overview of the primary business activities
of China Vanke Co Ltd.

What unique competitive advantages
does China Vanke Co Ltd hold over its rivals?

What risks and challenges
does China Vanke Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Vanke Co Ltd.

Provide P/S
for China Vanke Co Ltd.

Provide P/E
for China Vanke Co Ltd.

Provide P/OCF
for China Vanke Co Ltd.

Provide P/FCFE
for China Vanke Co Ltd.

Provide P/B
for China Vanke Co Ltd.

Provide EV/S
for China Vanke Co Ltd.

Provide EV/GP
for China Vanke Co Ltd.

Provide EV/EBITDA
for China Vanke Co Ltd.

Provide EV/EBIT
for China Vanke Co Ltd.

Provide EV/OCF
for China Vanke Co Ltd.

Provide EV/FCFF
for China Vanke Co Ltd.

Provide EV/IC
for China Vanke Co Ltd.

Show me price targets
for China Vanke Co Ltd made by professional analysts.

What are the Revenue projections
for China Vanke Co Ltd?

How accurate were the past Revenue estimates
for China Vanke Co Ltd?

What are the Net Income projections
for China Vanke Co Ltd?

How accurate were the past Net Income estimates
for China Vanke Co Ltd?

What are the EPS projections
for China Vanke Co Ltd?

How accurate were the past EPS estimates
for China Vanke Co Ltd?

What are the EBIT projections
for China Vanke Co Ltd?

How accurate were the past EBIT estimates
for China Vanke Co Ltd?

Compare the revenue forecasts
for China Vanke Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Vanke Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Vanke Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Vanke Co Ltd compared to its peers.

Compare the P/E ratios
of China Vanke Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Vanke Co Ltd with its peers.

Analyze the financial leverage
of China Vanke Co Ltd compared to its main competitors.

Show all profitability ratios
for China Vanke Co Ltd.

Provide ROE
for China Vanke Co Ltd.

Provide ROA
for China Vanke Co Ltd.

Provide ROIC
for China Vanke Co Ltd.

Provide ROCE
for China Vanke Co Ltd.

Provide Gross Margin
for China Vanke Co Ltd.

Provide Operating Margin
for China Vanke Co Ltd.

Provide Net Margin
for China Vanke Co Ltd.

Provide FCF Margin
for China Vanke Co Ltd.

Show all solvency ratios
for China Vanke Co Ltd.

Provide D/E Ratio
for China Vanke Co Ltd.

Provide D/A Ratio
for China Vanke Co Ltd.

Provide Interest Coverage Ratio
for China Vanke Co Ltd.

Provide Altman Z-Score Ratio
for China Vanke Co Ltd.

Provide Quick Ratio
for China Vanke Co Ltd.

Provide Current Ratio
for China Vanke Co Ltd.

Provide Cash Ratio
for China Vanke Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Vanke Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Vanke Co Ltd?

What is the current Free Cash Flow
of China Vanke Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Vanke Co Ltd.

Business Breakdown

China Vanke Co., Ltd., a leading Chinese real estate developer, has been a cornerstone of the country’s rapid urbanization and economic growth. Founded in 1984, the company has carved a niche for itself by focusing not just on residential properties—like apartments and townhouses—but also on commercial real estate and urban infrastructure projects. Vanke has consistently demonstrated its ability to navigate the volatile property market in China, driven by a robust strategy that emphasizes quality, sustainability, and customer satisfaction. The company’s extensive portfolio spans dozens of cities, allowing it to diversify risk and capitalize on burgeoning urban demand. Importantly, Vanke aims...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Vanke Co Ltd

Current Assets 1.1T
Cash & Short-Term Investments 90B
Receivables 296.2B
Other Current Assets 692B
Non-Current Assets 344.6B
Long-Term Investments 236.3B
PP&E 40.6B
Intangibles 13.8B
Other Non-Current Assets 53.9B
Current Liabilities 786.4B
Accounts Payable 193.3B
Accrued Liabilities 44.6B
Short-Term Debt 3.5B
Other Current Liabilities 545.1B
Non-Current Liabilities 394.7B
Long-Term Debt 248B
Other Non-Current Liabilities 146.7B
Efficiency

Earnings Waterfall
China Vanke Co Ltd

Revenue
407.6B CNY
Cost of Revenue
-377.7B CNY
Gross Profit
29.9B CNY
Operating Expenses
-25.4B CNY
Operating Income
4.5B CNY
Other Expenses
-12.1B CNY
Net Income
-7.6B CNY

Free Cash Flow Analysis
China Vanke Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Vanke Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Negative 3-Years Revenue Growth
39/100
Profitability
Score

China Vanke Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Vanke Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
43/100
Solvency
Score

China Vanke Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Vanke Co Ltd

Wall Street analysts forecast China Vanke Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Vanke Co Ltd is 7.55 CNY with a low forecast of 4.04 CNY and a high forecast of 12.54 CNY.

Lowest
Price Target
4.04 CNY
53% Downside
Average
Price Target
7.55 CNY
12% Downside
Highest
Price Target
12.54 CNY
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Vanke Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Vanke Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

China Vanke Co Ltd Logo
China Vanke Co Ltd

Country

China

Industry

Real Estate

Market Cap

101.6B CNY

Dividend Yield

0%

Description

China Vanke Co Ltd is a CN-based company operating in Real Estate Management & Development industry. The company is headquartered in Shenzhen, Guangdong and currently employs 139,494 full-time employees. CHINA VANKE CO., LTD. is a China-based company principally engaged in real estate development and property management businesses. The firm mainly develops commodity residential housings, as well as provides property management services. The firm is also involved in derivative businesses related city ancillary services, including commercial real estate business, logistics real estate business, skiing business and long rental apartment and senior life business. The firm operates its business in Guangzhou and Shenzhen Region, Beijing Region, Shanghai Region and Chengdu Region of China.

Contact

GUANGDONG
Shenzhen
Vanke Center, No. 33 Huanmei Road, Dameisha, Yantian District
+8675525606666.0
www.vanke.com

IPO

1991-01-29

Employees

139 494

Officers

Chairman of the Board & Group Partner
Mr. Liang Yu
President, CEO, Group Partner & Executive Director
Mr. Jiusheng Zhu MBA
Executive VP & CFO
Ms. Huihua Han
Executive VP, COO & Group Partner
Mr. Xiao Liu
Executive Director
Ms. Yun Wang
Company Secretary, Secretary of the Board & Group Partner
Ms. Xu Zhu
Show More
Group Partner & Chief Partner of Hotels and Resorts Business Unit
Mr. Changfeng Ding
Group Partner & Chief Partner of Food Business Unit
Mr. Tan Huajie
Group Partner & Chief Partner of Logistics Business Unit
Mr. Xu Zhang
Chief Partner, CEO of Southern Regional Business Group, Chair of Long Term Rental Apartment Div.
Mr. Jia Sun
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Vanke Co Ltd stock?

The intrinsic value of one China Vanke Co Ltd stock under the Base Case scenario is 23.83 CNY.

Is China Vanke Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.57 CNY, China Vanke Co Ltd is Undervalued by 64%.

Back to Top