China Vanke Co Ltd
SZSE:000002
China Vanke Co Ltd
SZSE:000002
Price:
7.75
CNY
-0.9%
Market Cap:
87.6B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
China Vanke Co Ltd
7.75
-0.07 (-0.9%)
| 52 Week Range |
6.22
10.52
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
China Vanke Co Ltd
Income Statement
Earnings Waterfall
China Vanke Co Ltd
China Vanke Co Ltd
|
Revenue
|
395.3B
CNY
|
|
Cost of Revenue
|
-373.5B
CNY
|
|
Gross Profit
|
21.9B
CNY
|
|
Operating Expenses
|
-28.4B
CNY
|
|
Operating Income
|
-6.5B
CNY
|
|
Other Expenses
|
-12.9B
CNY
|
|
Net Income
|
-19.4B
CNY
|
Income Statement
China Vanke Co Ltd
China Vanke Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
135 143
N/A
|
146 388
+8%
|
145 785
0%
|
155 692
+7%
|
162 843
+5%
|
195 549
+20%
|
201 265
+3%
|
220 077
+9%
|
233 008
+6%
|
240 477
+3%
|
244 455
+2%
|
235 492
-4%
|
240 522
+2%
|
242 897
+1%
|
255 134
+5%
|
279 062
+9%
|
301 820
+8%
|
297 679
-1%
|
315 229
+6%
|
331 025
+5%
|
345 572
+4%
|
367 894
+6%
|
367 293
0%
|
374 923
+2%
|
385 470
+3%
|
419 112
+9%
|
433 601
+3%
|
439 873
+1%
|
449 106
+2%
|
452 798
+1%
|
453 201
+0%
|
492 603
+9%
|
518 985
+5%
|
503 838
-3%
|
509 645
+1%
|
497 815
-2%
|
456 474
-8%
|
465 739
+2%
|
458 859
-1%
|
407 625
-11%
|
395 325
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(105 347)
|
(115 425)
|
(115 736)
|
(123 058)
|
(129 228)
|
(155 119)
|
(160 741)
|
(178 161)
|
(188 825)
|
(190 734)
|
(194 888)
|
(182 494)
|
(185 023)
|
(178 247)
|
(188 245)
|
(204 608)
|
(217 906)
|
(207 332)
|
(222 297)
|
(232 529)
|
(244 858)
|
(265 322)
|
(268 578)
|
(278 248)
|
(290 105)
|
(322 653)
|
(339 076)
|
(349 420)
|
(362 038)
|
(375 289)
|
(376 008)
|
(411 305)
|
(435 139)
|
(426 824)
|
(437 018)
|
(428 387)
|
(394 559)
|
(413 483)
|
(410 270)
|
(377 691)
|
(373 472)
|
|
| Gross Profit |
29 796
N/A
|
30 963
+4%
|
30 048
-3%
|
32 634
+9%
|
33 617
+3%
|
40 430
+20%
|
40 526
+0%
|
41 917
+3%
|
44 183
+5%
|
49 743
+13%
|
49 567
0%
|
52 998
+7%
|
55 499
+5%
|
64 650
+16%
|
66 888
+3%
|
74 453
+11%
|
83 913
+13%
|
90 347
+8%
|
92 932
+3%
|
98 496
+6%
|
100 714
+2%
|
102 572
+2%
|
98 716
-4%
|
96 676
-2%
|
95 366
-1%
|
96 459
+1%
|
94 525
-2%
|
90 453
-4%
|
87 067
-4%
|
77 509
-11%
|
77 192
0%
|
81 298
+5%
|
83 846
+3%
|
77 014
-8%
|
72 628
-6%
|
69 428
-4%
|
61 915
-11%
|
52 256
-16%
|
48 590
-7%
|
29 934
-38%
|
21 854
-27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 400)
|
(9 597)
|
(9 219)
|
(9 223)
|
(9 482)
|
(9 162)
|
(9 835)
|
(10 792)
|
(11 160)
|
(14 139)
|
(13 801)
|
(13 529)
|
(15 471)
|
(17 409)
|
(17 547)
|
(19 490)
|
(22 323)
|
(23 076)
|
(22 705)
|
(23 211)
|
(22 688)
|
(24 954)
|
(22 274)
|
(21 913)
|
(20 472)
|
(24 890)
|
(24 864)
|
(25 226)
|
(25 600)
|
(27 173)
|
(27 258)
|
(28 070)
|
(28 182)
|
(26 708)
|
(22 456)
|
(22 010)
|
(21 002)
|
(22 749)
|
(22 353)
|
(25 410)
|
(28 355)
|
|
| Selling, General & Administrative |
(7 334)
|
(9 513)
|
(8 449)
|
(8 440)
|
(8 693)
|
(10 391)
|
(9 352)
|
(10 137)
|
(10 445)
|
(14 084)
|
(12 578)
|
(12 448)
|
(14 368)
|
(17 928)
|
(16 053)
|
(17 592)
|
(17 695)
|
(21 792)
|
(19 630)
|
(20 264)
|
(20 829)
|
(23 550)
|
(19 587)
|
(19 351)
|
(19 549)
|
(24 255)
|
(22 162)
|
(22 599)
|
(22 972)
|
(26 196)
|
(23 082)
|
(23 862)
|
(23 939)
|
(25 817)
|
(21 316)
|
(20 880)
|
(19 864)
|
(21 792)
|
(18 341)
|
(19 430)
|
(22 392)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(155)
|
(946)
|
(845)
|
(1 156)
|
(1 108)
|
(1 067)
|
(1 039)
|
(913)
|
(923)
|
(666)
|
(700)
|
(640)
|
(641)
|
(642)
|
(663)
|
(679)
|
(714)
|
(686)
|
(690)
|
(681)
|
(688)
|
(536)
|
(522)
|
(479)
|
(461)
|
|
| Other Operating Expenses |
(67)
|
(83)
|
(769)
|
(783)
|
(789)
|
1 230
|
(483)
|
(654)
|
(714)
|
(55)
|
(1 221)
|
(1 081)
|
(1 019)
|
518
|
(1 494)
|
(1 898)
|
(4 473)
|
(337)
|
(2 230)
|
(1 792)
|
(752)
|
(337)
|
(1 648)
|
(1 649)
|
0
|
31
|
(2 002)
|
(1 987)
|
(1 987)
|
(334)
|
(3 514)
|
(3 529)
|
(3 529)
|
(205)
|
(450)
|
(450)
|
(450)
|
(421)
|
(3 490)
|
(5 501)
|
(5 501)
|
|
| Operating Income |
22 396
N/A
|
21 366
-5%
|
20 831
-3%
|
23 412
+12%
|
24 136
+3%
|
31 268
+30%
|
30 691
-2%
|
31 126
+1%
|
33 024
+6%
|
35 604
+8%
|
35 767
+0%
|
39 471
+10%
|
40 030
+1%
|
47 241
+18%
|
49 342
+4%
|
54 963
+11%
|
61 590
+12%
|
67 272
+9%
|
70 227
+4%
|
75 285
+7%
|
78 026
+4%
|
77 618
-1%
|
76 441
-2%
|
74 762
-2%
|
74 893
+0%
|
71 569
-4%
|
69 661
-3%
|
65 227
-6%
|
61 468
-6%
|
50 337
-18%
|
49 934
-1%
|
53 228
+7%
|
55 664
+5%
|
50 306
-10%
|
50 172
0%
|
47 418
-5%
|
40 913
-14%
|
29 507
-28%
|
26 237
-11%
|
4 524
-83%
|
(6 501)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 453
|
2 127
|
3 301
|
3 430
|
3 640
|
2 027
|
2 909
|
3 183
|
3 533
|
3 540
|
3 169
|
3 309
|
3 894
|
2 708
|
2 888
|
1 822
|
190
|
779
|
185
|
452
|
(190)
|
(1 335)
|
(880)
|
558
|
1 871
|
5 745
|
9 474
|
10 110
|
9 237
|
1 207
|
2 500
|
1 526
|
1 330
|
(2 902)
|
1 938
|
704
|
1 956
|
(2 344)
|
(405)
|
(821)
|
(4 665)
|
|
| Non-Reccuring Items |
0
|
1 486
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(122)
|
(1)
|
0
|
(6)
|
864
|
(10)
|
(10)
|
(1)
|
(552)
|
1
|
(12)
|
(31)
|
330
|
(11)
|
1
|
42
|
2 645
|
46
|
46
|
35
|
987
|
21
|
27
|
48
|
4 626
|
19
|
(17)
|
(97)
|
2 089
|
9
|
(2 514)
|
(2 462)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
274
|
275
|
267
|
66
|
142
|
680
|
707
|
700
|
716
|
232
|
203
|
318
|
276
|
329
|
349
|
208
|
123
|
(38)
|
(81)
|
(207)
|
(182)
|
(74)
|
(88)
|
(58)
|
(254)
|
(283)
|
(192)
|
(76)
|
199
|
(308)
|
(260)
|
(280)
|
(190)
|
379
|
409
|
625
|
576
|
554
|
433
|
(143)
|
(700)
|
|
| Pre-Tax Income |
24 120
N/A
|
25 252
+5%
|
24 397
-3%
|
26 907
+10%
|
27 916
+4%
|
33 803
+21%
|
34 305
+1%
|
35 005
+2%
|
37 269
+6%
|
39 254
+5%
|
39 138
0%
|
43 100
+10%
|
44 194
+3%
|
51 142
+16%
|
52 569
+3%
|
56 983
+8%
|
61 902
+9%
|
67 460
+9%
|
70 333
+4%
|
75 518
+7%
|
77 623
+3%
|
76 539
-1%
|
75 463
-1%
|
75 264
0%
|
76 553
+2%
|
79 676
+4%
|
78 989
-1%
|
75 307
-5%
|
70 939
-6%
|
52 223
-26%
|
52 196
0%
|
54 501
+4%
|
56 852
+4%
|
52 408
-8%
|
52 537
+0%
|
48 730
-7%
|
43 349
-11%
|
29 805
-31%
|
26 273
-12%
|
1 046
-96%
|
(14 328)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 696)
|
(5 965)
|
(5 840)
|
(6 322)
|
(6 694)
|
(7 853)
|
(8 013)
|
(8 750)
|
(9 567)
|
(10 903)
|
(10 927)
|
(11 791)
|
(12 317)
|
(13 934)
|
(14 692)
|
(16 305)
|
(17 713)
|
(18 188)
|
(19 634)
|
(20 484)
|
(21 559)
|
(21 408)
|
(21 107)
|
(20 788)
|
(19 939)
|
(20 378)
|
(19 613)
|
(18 463)
|
(17 108)
|
(14 153)
|
(13 846)
|
(14 502)
|
(16 143)
|
(14 796)
|
(14 939)
|
(14 113)
|
(12 015)
|
(9 350)
|
(8 320)
|
(4 279)
|
(2 642)
|
|
| Income from Continuing Operations |
18 425
|
19 288
|
18 558
|
20 585
|
21 221
|
25 949
|
26 291
|
26 255
|
27 702
|
28 350
|
28 210
|
31 309
|
31 877
|
37 208
|
37 879
|
40 678
|
44 189
|
49 272
|
50 698
|
55 035
|
56 065
|
55 132
|
54 356
|
54 475
|
56 612
|
59 298
|
59 375
|
56 842
|
53 831
|
38 070
|
38 349
|
39 999
|
40 710
|
37 613
|
37 598
|
34 616
|
31 334
|
20 456
|
17 953
|
(3 233)
|
(16 970)
|
|
| Income to Minority Interest |
(3 009)
|
(3 542)
|
(3 691)
|
(4 802)
|
(5 079)
|
(7 830)
|
(7 989)
|
(7 631)
|
(8 175)
|
(7 328)
|
(7 326)
|
(8 336)
|
(8 026)
|
(9 157)
|
(9 628)
|
(10 805)
|
(13 244)
|
(15 500)
|
(16 699)
|
(18 544)
|
(18 036)
|
(16 260)
|
(15 356)
|
(14 938)
|
(16 119)
|
(17 783)
|
(17 817)
|
(16 788)
|
(15 490)
|
(15 545)
|
(15 689)
|
(16 299)
|
(17 824)
|
(14 924)
|
(14 963)
|
(14 351)
|
(12 145)
|
(8 293)
|
(7 598)
|
(4 327)
|
(2 432)
|
|
| Net Income (Common) |
15 416
N/A
|
15 745
+2%
|
14 866
-6%
|
15 782
+6%
|
16 141
+2%
|
18 119
+12%
|
18 302
+1%
|
18 624
+2%
|
19 527
+5%
|
21 023
+8%
|
20 884
-1%
|
22 973
+10%
|
23 850
+4%
|
28 052
+18%
|
28 251
+1%
|
29 873
+6%
|
30 946
+4%
|
33 773
+9%
|
33 999
+1%
|
36 491
+7%
|
38 029
+4%
|
38 872
+2%
|
39 000
+0%
|
39 537
+1%
|
40 493
+2%
|
41 516
+3%
|
41 558
+0%
|
40 055
-4%
|
38 342
-4%
|
22 524
-41%
|
22 661
+1%
|
23 700
+5%
|
22 886
-3%
|
22 689
-1%
|
22 635
0%
|
20 266
-10%
|
19 189
-5%
|
12 163
-37%
|
10 355
-15%
|
(7 560)
N/A
|
(19 402)
-157%
|
|
| EPS (Diluted) |
1.4
N/A
|
1.43
+2%
|
1.35
-6%
|
1.43
+6%
|
1.46
+2%
|
1.64
+12%
|
1.66
+1%
|
1.65
-1%
|
1.76
+7%
|
1.9
+8%
|
1.89
-1%
|
2.07
+10%
|
2.15
+4%
|
2.54
+18%
|
2.55
+0%
|
2.7
+6%
|
2.8
+4%
|
3.06
+9%
|
3.08
+1%
|
3.22
+5%
|
3.36
+4%
|
3.47
+3%
|
3.45
-1%
|
3.49
+1%
|
3.48
0%
|
3.62
+4%
|
3.59
-1%
|
3.44
-4%
|
3.29
-4%
|
1.94
-41%
|
1.95
+1%
|
2.04
+5%
|
1.97
-3%
|
1.96
-1%
|
1.95
-1%
|
1.7
-13%
|
1.63
-4%
|
1.03
-37%
|
0.87
-16%
|
-0.64
N/A
|
-1.64
-156%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
