China Vanke Co Ltd
SZSE:000002
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.22
12.17
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Vanke Co Ltd
Revenue
|
407.6B
CNY
|
Cost of Revenue
|
-377.7B
CNY
|
Gross Profit
|
29.9B
CNY
|
Operating Expenses
|
-25.4B
CNY
|
Operating Income
|
4.5B
CNY
|
Other Expenses
|
-12.1B
CNY
|
Net Income
|
-7.6B
CNY
|
Income Statement
China Vanke Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
134 990
N/A
|
135 143
+0%
|
146 388
+8%
|
145 785
0%
|
155 692
+7%
|
162 843
+5%
|
195 549
+20%
|
201 265
+3%
|
220 077
+9%
|
233 008
+6%
|
240 477
+3%
|
244 455
+2%
|
235 492
-4%
|
240 522
+2%
|
242 897
+1%
|
255 134
+5%
|
279 062
+9%
|
301 820
+8%
|
297 679
-1%
|
315 229
+6%
|
331 025
+5%
|
345 572
+4%
|
367 894
+6%
|
367 293
0%
|
374 923
+2%
|
385 470
+3%
|
419 112
+9%
|
433 601
+3%
|
439 873
+1%
|
449 106
+2%
|
452 798
+1%
|
453 201
+0%
|
492 603
+9%
|
518 985
+5%
|
503 838
-3%
|
509 645
+1%
|
497 815
-2%
|
456 474
-8%
|
465 739
+2%
|
458 859
-1%
|
407 625
-11%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(104 783)
|
(105 347)
|
(115 425)
|
(115 736)
|
(123 058)
|
(129 228)
|
(155 119)
|
(160 741)
|
(178 161)
|
(188 825)
|
(190 734)
|
(194 888)
|
(182 494)
|
(185 023)
|
(178 247)
|
(188 245)
|
(204 608)
|
(217 906)
|
(207 332)
|
(222 297)
|
(232 529)
|
(244 858)
|
(265 322)
|
(268 578)
|
(278 248)
|
(290 105)
|
(322 653)
|
(339 076)
|
(349 420)
|
(362 038)
|
(375 289)
|
(376 008)
|
(411 305)
|
(435 139)
|
(426 824)
|
(437 018)
|
(428 387)
|
(394 559)
|
(413 483)
|
(410 270)
|
(377 691)
|
|
Gross Profit |
30 208
N/A
|
29 796
-1%
|
30 963
+4%
|
30 048
-3%
|
32 634
+9%
|
33 617
+3%
|
40 430
+20%
|
40 526
+0%
|
41 917
+3%
|
44 183
+5%
|
49 743
+13%
|
49 567
0%
|
52 998
+7%
|
55 499
+5%
|
64 650
+16%
|
66 888
+3%
|
74 453
+11%
|
83 913
+13%
|
90 347
+8%
|
92 932
+3%
|
98 496
+6%
|
100 714
+2%
|
102 572
+2%
|
98 716
-4%
|
96 676
-2%
|
95 366
-1%
|
96 459
+1%
|
94 525
-2%
|
90 453
-4%
|
87 067
-4%
|
77 509
-11%
|
77 192
0%
|
81 298
+5%
|
83 846
+3%
|
77 014
-8%
|
72 628
-6%
|
69 428
-4%
|
61 915
-11%
|
52 256
-16%
|
48 590
-7%
|
29 934
-38%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 210)
|
(7 400)
|
(9 597)
|
(9 219)
|
(9 223)
|
(9 482)
|
(9 162)
|
(9 835)
|
(10 792)
|
(11 160)
|
(14 139)
|
(13 801)
|
(13 529)
|
(15 471)
|
(17 409)
|
(17 547)
|
(19 490)
|
(22 323)
|
(23 076)
|
(22 705)
|
(23 211)
|
(22 688)
|
(24 954)
|
(22 274)
|
(21 913)
|
(20 472)
|
(24 890)
|
(24 864)
|
(25 226)
|
(25 600)
|
(27 173)
|
(27 258)
|
(28 070)
|
(28 182)
|
(26 708)
|
(22 456)
|
(22 010)
|
(21 002)
|
(22 749)
|
(22 353)
|
(25 410)
|
|
Selling, General & Administrative |
(7 196)
|
(7 334)
|
(9 513)
|
(8 449)
|
(8 440)
|
(8 693)
|
(10 391)
|
(9 352)
|
(10 137)
|
(10 445)
|
(14 084)
|
(12 578)
|
(12 448)
|
(14 368)
|
(17 928)
|
(16 053)
|
(17 592)
|
(17 695)
|
(21 792)
|
(19 630)
|
(20 264)
|
(20 829)
|
(23 550)
|
(19 587)
|
(19 351)
|
(19 549)
|
(24 255)
|
(22 162)
|
(22 599)
|
(22 972)
|
(26 196)
|
(23 082)
|
(23 862)
|
(23 939)
|
(25 817)
|
(21 316)
|
(20 880)
|
(19 864)
|
(21 792)
|
(18 341)
|
(19 430)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(155)
|
(946)
|
(845)
|
(1 156)
|
(1 108)
|
(1 067)
|
(1 039)
|
(913)
|
(923)
|
(666)
|
(700)
|
(640)
|
(641)
|
(642)
|
(663)
|
(679)
|
(714)
|
(686)
|
(690)
|
(681)
|
(688)
|
(536)
|
(522)
|
(479)
|
|
Other Operating Expenses |
(13)
|
(67)
|
(83)
|
(769)
|
(783)
|
(789)
|
1 230
|
(483)
|
(654)
|
(714)
|
(55)
|
(1 221)
|
(1 081)
|
(1 019)
|
518
|
(1 494)
|
(1 898)
|
(4 473)
|
(337)
|
(2 230)
|
(1 792)
|
(752)
|
(337)
|
(1 648)
|
(1 649)
|
0
|
31
|
(2 002)
|
(1 987)
|
(1 987)
|
(334)
|
(3 514)
|
(3 529)
|
(3 529)
|
(205)
|
(450)
|
(450)
|
(450)
|
(421)
|
(3 490)
|
(5 501)
|
|
Operating Income |
22 998
N/A
|
22 396
-3%
|
21 366
-5%
|
20 831
-3%
|
23 412
+12%
|
24 136
+3%
|
31 268
+30%
|
30 691
-2%
|
31 126
+1%
|
33 024
+6%
|
35 604
+8%
|
35 767
+0%
|
39 471
+10%
|
40 030
+1%
|
47 241
+18%
|
49 342
+4%
|
54 963
+11%
|
61 590
+12%
|
67 272
+9%
|
70 227
+4%
|
75 285
+7%
|
78 026
+4%
|
77 618
-1%
|
76 441
-2%
|
74 762
-2%
|
74 893
+0%
|
71 569
-4%
|
69 661
-3%
|
65 227
-6%
|
61 468
-6%
|
50 337
-18%
|
49 934
-1%
|
53 228
+7%
|
55 664
+5%
|
50 306
-10%
|
50 172
0%
|
47 418
-5%
|
40 913
-14%
|
29 507
-28%
|
26 237
-11%
|
4 524
-83%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 015
|
1 453
|
2 127
|
3 301
|
3 430
|
3 640
|
2 027
|
2 909
|
3 183
|
3 533
|
3 540
|
3 169
|
3 309
|
3 894
|
2 708
|
2 888
|
1 822
|
190
|
779
|
185
|
452
|
(190)
|
(1 335)
|
(880)
|
558
|
1 871
|
5 745
|
9 474
|
10 110
|
9 237
|
1 207
|
2 500
|
1 526
|
1 330
|
(2 902)
|
1 938
|
704
|
1 956
|
(2 344)
|
(405)
|
(821)
|
|
Non-Reccuring Items |
0
|
0
|
1 486
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(122)
|
(1)
|
0
|
(6)
|
864
|
(10)
|
(10)
|
(1)
|
(552)
|
1
|
(12)
|
(31)
|
330
|
(11)
|
1
|
42
|
2 645
|
46
|
46
|
35
|
987
|
21
|
27
|
48
|
4 626
|
19
|
(17)
|
(97)
|
2 089
|
9
|
(2 514)
|
|
Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
269
|
274
|
275
|
267
|
66
|
142
|
680
|
707
|
700
|
716
|
232
|
203
|
318
|
276
|
329
|
349
|
208
|
123
|
(38)
|
(81)
|
(207)
|
(182)
|
(74)
|
(88)
|
(58)
|
(254)
|
(283)
|
(192)
|
(76)
|
199
|
(308)
|
(260)
|
(280)
|
(190)
|
379
|
409
|
625
|
576
|
554
|
433
|
(143)
|
|
Pre-Tax Income |
24 280
N/A
|
24 120
-1%
|
25 252
+5%
|
24 397
-3%
|
26 907
+10%
|
27 916
+4%
|
33 803
+21%
|
34 305
+1%
|
35 005
+2%
|
37 269
+6%
|
39 254
+5%
|
39 138
0%
|
43 100
+10%
|
44 194
+3%
|
51 142
+16%
|
52 569
+3%
|
56 983
+8%
|
61 902
+9%
|
67 460
+9%
|
70 333
+4%
|
75 518
+7%
|
77 623
+3%
|
76 539
-1%
|
75 463
-1%
|
75 264
0%
|
76 553
+2%
|
79 676
+4%
|
78 989
-1%
|
75 307
-5%
|
70 939
-6%
|
52 223
-26%
|
52 196
0%
|
54 501
+4%
|
56 852
+4%
|
52 408
-8%
|
52 537
+0%
|
48 730
-7%
|
43 349
-11%
|
29 805
-31%
|
26 273
-12%
|
1 046
-96%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 826)
|
(5 696)
|
(5 965)
|
(5 840)
|
(6 322)
|
(6 694)
|
(7 853)
|
(8 013)
|
(8 750)
|
(9 567)
|
(10 903)
|
(10 927)
|
(11 791)
|
(12 317)
|
(13 934)
|
(14 692)
|
(16 305)
|
(17 713)
|
(18 188)
|
(19 634)
|
(20 484)
|
(21 559)
|
(21 408)
|
(21 107)
|
(20 788)
|
(19 939)
|
(20 378)
|
(19 613)
|
(18 463)
|
(17 108)
|
(14 153)
|
(13 846)
|
(14 502)
|
(16 143)
|
(14 796)
|
(14 939)
|
(14 113)
|
(12 015)
|
(9 350)
|
(8 320)
|
(4 279)
|
|
Income from Continuing Operations |
18 453
|
18 425
|
19 288
|
18 558
|
20 585
|
21 221
|
25 949
|
26 291
|
26 255
|
27 702
|
28 350
|
28 210
|
31 309
|
31 877
|
37 208
|
37 879
|
40 678
|
44 189
|
49 272
|
50 698
|
55 035
|
56 065
|
55 132
|
54 356
|
54 475
|
56 612
|
59 298
|
59 375
|
56 842
|
53 831
|
38 070
|
38 349
|
39 999
|
40 710
|
37 613
|
37 598
|
34 616
|
31 334
|
20 456
|
17 953
|
(3 233)
|
|
Income to Minority Interest |
(3 082)
|
(3 009)
|
(3 542)
|
(3 691)
|
(4 802)
|
(5 079)
|
(7 830)
|
(7 989)
|
(7 631)
|
(8 175)
|
(7 328)
|
(7 326)
|
(8 336)
|
(8 026)
|
(9 157)
|
(9 628)
|
(10 805)
|
(13 244)
|
(15 500)
|
(16 699)
|
(18 544)
|
(18 036)
|
(16 260)
|
(15 356)
|
(14 938)
|
(16 119)
|
(17 783)
|
(17 817)
|
(16 788)
|
(15 490)
|
(15 545)
|
(15 689)
|
(16 299)
|
(17 824)
|
(14 924)
|
(14 963)
|
(14 351)
|
(12 145)
|
(8 293)
|
(7 598)
|
(4 327)
|
|
Net Income (Common) |
15 371
N/A
|
15 416
+0%
|
15 745
+2%
|
14 866
-6%
|
15 782
+6%
|
16 141
+2%
|
18 119
+12%
|
18 302
+1%
|
18 624
+2%
|
19 527
+5%
|
21 023
+8%
|
20 884
-1%
|
22 973
+10%
|
23 850
+4%
|
28 052
+18%
|
28 251
+1%
|
29 873
+6%
|
30 946
+4%
|
33 773
+9%
|
33 999
+1%
|
36 491
+7%
|
38 029
+4%
|
38 872
+2%
|
39 000
+0%
|
39 537
+1%
|
40 493
+2%
|
41 516
+3%
|
41 558
+0%
|
40 055
-4%
|
38 342
-4%
|
22 524
-41%
|
22 661
+1%
|
23 700
+5%
|
22 886
-3%
|
22 689
-1%
|
22 635
0%
|
20 266
-10%
|
19 189
-5%
|
12 163
-37%
|
10 355
-15%
|
(7 560)
N/A
|
|
EPS (Diluted) |
1.4
N/A
|
1.4
N/A
|
1.43
+2%
|
1.35
-6%
|
1.43
+6%
|
1.46
+2%
|
1.64
+12%
|
1.66
+1%
|
1.65
-1%
|
1.76
+7%
|
1.9
+8%
|
1.89
-1%
|
2.07
+10%
|
2.15
+4%
|
2.54
+18%
|
2.55
+0%
|
2.7
+6%
|
2.8
+4%
|
3.06
+9%
|
3.08
+1%
|
3.22
+5%
|
3.36
+4%
|
3.47
+3%
|
3.45
-1%
|
3.49
+1%
|
3.48
0%
|
3.62
+4%
|
3.59
-1%
|
3.44
-4%
|
3.29
-4%
|
1.94
-41%
|
1.95
+1%
|
2.04
+5%
|
1.97
-3%
|
1.96
-1%
|
1.95
-1%
|
1.7
-13%
|
1.63
-4%
|
1.03
-37%
|
0.87
-16%
|
-0.64
N/A
|