C

Car Group Ltd
SWB:WN6

Watchlist Manager
Car Group Ltd
SWB:WN6
Watchlist
Price: 22.8 EUR 1.79%
Market Cap: 5.2B EUR
Have any thoughts about
Car Group Ltd?
Write Note

Relative Value

The Relative Value of one WN6 stock under the Base Case scenario is 23.52 EUR. Compared to the current market price of 22.8 EUR, Car Group Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WN6 Relative Value
Base Case
23.52 EUR
Undervaluation 3%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
10
Median 3Y
8
Median 5Y
8.1
Industry
1.4
Forward
6.9
vs History
28
vs Industry
20
Median 3Y
24.6
Median 5Y
28.8
Industry
17.2
Forward
38
vs History
85
vs Industry
19
Median 3Y
20.7
Median 5Y
20.5
Industry
11.3
vs History
44
vs Industry
12
Median 3Y
8.9
Median 5Y
16
Industry
15.7
vs History
66
vs Industry
26
Median 3Y
2.7
Median 5Y
4.5
Industry
1.7
vs History
74
vs Industry
9
Median 3Y
9.2
Median 5Y
9.3
Industry
1.5
Forward
7.7
vs History
79
vs Industry
17
Median 3Y
10.1
Median 5Y
10.1
Industry
3.3
vs History
38
vs Industry
12
Median 3Y
23.3
Median 5Y
22.3
Industry
8.8
Forward
14.6
vs History
38
vs Industry
15
Median 3Y
23.3
Median 5Y
22.3
Industry
12
Forward
17.4
vs History
87
vs Industry
16
Median 3Y
24.1
Median 5Y
23.1
Industry
10.6
vs History
80
vs Industry
14
Median 3Y
30.6
Median 5Y
29.2
Industry
13.6
vs History
66
vs Industry
28
Median 3Y
2.1
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

WN6 Competitors Multiples
Car Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Car Group Ltd
SWB:WN6
5.2B EUR 7.8 34.2 23.1 23.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.4 18.4
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.1 25.6 17.6 21.5
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.2 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
41.2B USD 1 082.3 -3 504.7 -1 001.5 -999.7
CN
Baidu Inc
NASDAQ:BIDU
32.3B USD 1.7 11.8 6.2 6.2
CN
Kuaishou Technology
HKEX:1024
209.5B HKD 1.6 13.8 12 12
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.6 115.2 140.7 165
US
Snap Inc
NYSE:SNAP
20.3B USD 3.9 -21.3 -27.6 -22.6
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.4 14.4 25.3
EV/EBITDA Multiple
EBITDA Growth
AU
C
Car Group Ltd
SWB:WN6
Average EV/EBITDA: 30
23.1
102%
US
Alphabet Inc
NASDAQ:GOOGL
16.4
99%
US
Meta Platforms Inc
NASDAQ:META
17.6
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.5 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
-8%
CN
Kuaishou Technology
HKEX:1024
12
190%
US
Pinterest Inc
NYSE:PINS
140.7
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.6 N/A
JP
Z Holdings Corp
TSE:4689
14.4
45%

See Also

Discover More
Back to Top