U

Uzin Utz SE
SWB:UZU

Watchlist Manager
Uzin Utz SE
SWB:UZU
Watchlist
Price: 47.4 EUR -1.25% Market Closed
Market Cap: 449m EUR
Have any thoughts about
Uzin Utz SE?
Write Note

Relative Value

The Relative Value of one UZU stock under the Base Case scenario is 59.79 EUR. Compared to the current market price of 47.4 EUR, Uzin Utz SE is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UZU Relative Value
Base Case
59.79 EUR
Undervaluation 21%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
1.5
Forward
0.9
vs History
69
vs Industry
36
Median 3Y
19.9
Median 5Y
20.2
Industry
21.7
Forward
19.7
vs History
77
vs Industry
47
Median 3Y
12.8
Median 5Y
11.6
Industry
13
vs History
53
vs Industry
28
Median 3Y
21.7
Median 5Y
22.4
Industry
20.5
vs History
88
vs Industry
39
Median 3Y
1.9
Median 5Y
2.5
Industry
1.6
vs History
77
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
1.6
Forward
1
vs History
88
vs Industry
69
Median 3Y
3.6
Median 5Y
4.2
Industry
7.2
vs History
87
vs Industry
51
Median 3Y
9.2
Median 5Y
10.1
Industry
13.2
Forward
8
vs History
80
vs Industry
44
Median 3Y
13.9
Median 5Y
14.3
Industry
17.5
Forward
12
vs History
76
vs Industry
48
Median 3Y
13.4
Median 5Y
12.3
Industry
13.9
vs History
71
vs Industry
32
Median 3Y
13.9
Median 5Y
15.3
Industry
19.1
vs History
84
vs Industry
43
Median 3Y
1.3
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

UZU Competitors Multiples
Uzin Utz SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Uzin Utz SE
SWB:UZU
449m EUR 0.9 18.8 8.2 12.6
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.9 21.9 25.5
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.2 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.5 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
U
Uzin Utz SE
SWB:UZU
Average EV/EBITDA: 19.8
8.2
16%
0.5
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
U
Uzin Utz SE
SWB:UZU
Average EV/EBIT: 23.8
12.6
22%
0.6
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top