TOPPAN Holdings Inc
SWB:TPX

Watchlist Manager
TOPPAN Holdings Inc Logo
TOPPAN Holdings Inc
SWB:TPX
Watchlist
Price: 23.4 EUR -7.14% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
TOPPAN Holdings Inc?
Write Note

Relative Value

The Relative Value of one TPX stock under the Base Case scenario is 19.99 EUR. Compared to the current market price of 23.4 EUR, TOPPAN Holdings Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPX Relative Value
Base Case
19.99 EUR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
69
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
Forward
0.4
vs History
36
vs Industry
42
Median 3Y
9.2
Median 5Y
4.2
Industry
16.1
Forward
10
vs History
23
vs Industry
51
Median 3Y
5.6
Median 5Y
5.2
Industry
9.6
vs History
vs Industry
17
Median 3Y
-13.5
Median 5Y
-6.4
Industry
15.9
vs History
11
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
vs History
11
vs Industry
81
Median 3Y
0.2
Median 5Y
0.1
Industry
1.4
Forward
0.3
vs History
12
vs Industry
75
Median 3Y
0.8
Median 5Y
0.6
Industry
4.2
vs History
12
vs Industry
59
Median 3Y
1.9
Median 5Y
1.5
Industry
8.5
Forward
2.5
vs History
12
vs Industry
50
Median 3Y
3.9
Median 5Y
2.8
Industry
11.8
vs History
9
vs Industry
61
Median 3Y
2.7
Median 5Y
2.5
Industry
10.1
vs History
vs Industry
37
Median 3Y
9.6
Median 5Y
12.9
Industry
13.8
vs History
12
vs Industry
82
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

TPX Competitors Multiples
TOPPAN Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 187.8 5.7 9.6
P/E Multiple
Earnings Growth P/E to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average P/E: 3 618.8
8.5
35%
0.2
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
US
R
RR Donnelley & Sons Co
F:DLLN
187.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBITDA: 460.8
2.8
33%
0.1
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
US
R
RR Donnelley & Sons Co
F:DLLN
5.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TOPPAN Holdings Inc
SWB:TPX
Average EV/EBIT: 1 227.7
5.8
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9
US
R
RR Donnelley & Sons Co
F:DLLN
9.6
N/A N/A

See Also

Discover More
Back to Top