Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
Intrinsic Value
The intrinsic value of one SAJA stock under the Base Case scenario is 24.34 EUR. Compared to the current market price of 16.3 EUR, Basic Sanitation Company of the State of Sao Paulo SABESP is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Basic Sanitation Company of the State of Sao Paulo SABESP
Fundamental Analysis


Revenue & Expenses Breakdown
Basic Sanitation Company of the State of Sao Paulo SABESP
Balance Sheet Decomposition
Basic Sanitation Company of the State of Sao Paulo SABESP
Current Assets | 8.2B |
Cash & Short-Term Investments | 3.7B |
Receivables | 4.2B |
Other Current Assets | 299m |
Non-Current Assets | 68B |
Long-Term Investments | 16.5B |
PP&E | 516m |
Intangibles | 41.8B |
Other Non-Current Assets | 9.1B |
Free Cash Flow Analysis
Basic Sanitation Company of the State of Sao Paulo SABESP
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Basic Sanitation Company of the State of Sao Paulo SABESP
Revenue
|
35.6B
BRL
|
Cost of Revenue
|
-16.2B
BRL
|
Gross Profit
|
19.4B
BRL
|
Operating Expenses
|
-3.5B
BRL
|
Operating Income
|
15.9B
BRL
|
Other Expenses
|
-6.5B
BRL
|
Net Income
|
9.3B
BRL
|
SAJA Profitability Score
Profitability Due Diligence
Basic Sanitation Company of the State of Sao Paulo SABESP's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Basic Sanitation Company of the State of Sao Paulo SABESP's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SAJA Solvency Score
Solvency Due Diligence
Basic Sanitation Company of the State of Sao Paulo SABESP's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Basic Sanitation Company of the State of Sao Paulo SABESP's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAJA Price Targets Summary
Basic Sanitation Company of the State of Sao Paulo SABESP
According to Wall Street analysts, the average 1-year price target for SAJA is 19.66 EUR with a low forecast of 16.12 EUR and a high forecast of 23.23 EUR.
Dividends
Current shareholder yield for SAJA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAJA stock under the Base Case scenario is 24.34 EUR.
Compared to the current market price of 16.3 EUR, Basic Sanitation Company of the State of Sao Paulo SABESP is Undervalued by 33%.