B

Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA

Watchlist Manager
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
Watchlist
Price: 15.7 EUR 2.61%
Market Cap: 4.6B EUR
Have any thoughts about
Basic Sanitation Company of the State of Sao Paulo SABESP?
Write Note

Cash Flow Statement

Cash Flow Statement
Basic Sanitation Company of the State of Sao Paulo SABESP

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 547
1 977
1 275
685
902
(106)
588
1 406
1 978
3 718
4 129
4 196
3 463
3 946
3 504
3 357
3 112
2 607
3 912
4 015
4 429
5 404
4 678
2 709
2 578
1 395
1 326
3 054
3 685
3 736
3 170
3 894
3 335
4 267
4 273
3 931
4 399
4 038
4 754
4 945
5 643
Depreciation & Amortization
962
997
1 004
998
1 059
1 087
1 074
1 105
1 115
1 124
1 147
1 194
1 218
1 262
1 302
1 298
1 307
1 325
1 393
1 476
1 573
1 694
1 780
1 853
1 927
1 991
2 037
2 096
2 150
2 187
2 253
2 301
2 346
2 395
2 451
2 518
2 591
2 691
2 791
2 907
3 026
Change in Deffered Taxes
4
3
(0)
(3)
(0)
2
4
5
2
4
5
4
1
(5)
(8)
(9)
(4)
4
11
11
10
3
3
6
3
10
6
7
9
4
10
7
8
8
0
2
2
(1)
4
8
14
Other Non-Cash Items
583
966
1 146
1 313
999
2 153
1 903
1 488
1 342
(271)
(516)
(204)
768
570
793
834
1 326
1 577
723
486
(139)
(770)
78
2 262
2 120
3 361
3 464
1 760
1 488
1 590
1 880
1 388
2 310
1 374
1 759
2 439
2 288
3 241
3 230
3 221
2 950
Cash Taxes Paid
778
703
436
259
65
31
18
46
427
825
1 030
1 255
1 102
990
932
882
740
662
888
917
950
1 266
1 223
972
854
330
373
666
1 048
1 319
1 209
1 215
1 195
1 322
1 369
1 183
1 314
1 372
1 569
1 781
1 983
Cash Interest Paid
546
554
604
618
686
709
711
746
737
724
740
725
707
699
676
658
654
695
732
777
761
772
737
689
715
747
627
629
571
621
845
998
1 108
1 434
1 505
1 702
1 833
1 836
1 936
1 866
1 896
Change in Working Capital
(1 445)
(1 316)
(945)
(842)
(822)
(810)
(927)
(1 107)
(1 357)
(1 759)
(1 761)
(2 155)
(2 334)
(2 459)
(2 289)
(2 279)
(1 973)
(1 462)
(2 196)
(2 217)
(2 148)
(2 551)
(2 341)
(2 034)
(1 391)
(1 697)
(1 854)
(2 082)
(3 254)
(3 178)
(3 400)
(4 104)
(4 295)
(4 809)
(4 515)
(5 144)
(5 562)
(5 573)
(5 924)
(5 225)
(5 121)
Cash from Operating Activities
2 650
N/A
2 626
-1%
2 480
-6%
2 150
-13%
2 138
-1%
2 326
+9%
2 641
+14%
2 898
+10%
3 081
+6%
2 817
-9%
3 004
+7%
3 035
+1%
3 116
+3%
3 314
+6%
3 302
0%
3 200
-3%
3 769
+18%
4 051
+7%
3 843
-5%
3 771
-2%
3 725
-1%
3 780
+2%
4 197
+11%
4 796
+14%
5 236
+9%
5 059
-3%
4 978
-2%
4 834
-3%
4 077
-16%
4 338
+6%
3 914
-10%
3 486
-11%
3 705
+6%
3 235
-13%
3 968
+23%
3 746
-6%
3 717
-1%
4 396
+18%
4 854
+10%
5 856
+21%
6 511
+11%
Investing Cash Flow
Capital Expenditures
(2 510)
(2 697)
(2 748)
(2 759)
(2 777)
(2 708)
(2 452)
(2 338)
(2 115)
(2 029)
(2 136)
(2 253)
(1 944)
(1 926)
(1 977)
(1 678)
(2 110)
(2 120)
(2 183)
(2 179)
(2 299)
(2 879)
(3 273)
(3 448)
(3 619)
(3 548)
(3 342)
(3 598)
(3 552)
(3 486)
(3 747)
(3 748)
(3 779)
(3 790)
(3 624)
(3 565)
(3 653)
(3 374)
(4 139)
(4 125)
(4 331)
Other Items
(8)
(10)
(9)
75
2
(7)
(7)
(3)
(6)
12
5
5
(4)
3
5
7
24
(2)
(6)
(15)
(11)
2
6
11
(4)
(1 831)
(3 427)
(2 645)
(2 685)
94
1 084
(140)
785
215
746
1 206
1 128
235
(767)
(2 482)
(1 459)
Cash from Investing Activities
(2 518)
N/A
(2 707)
-8%
(2 758)
-2%
(2 683)
+3%
(2 775)
-3%
(2 715)
+2%
(2 459)
+9%
(2 341)
+5%
(2 121)
+9%
(2 018)
+5%
(2 131)
-6%
(2 249)
-6%
(1 947)
+13%
(1 923)
+1%
(1 971)
-3%
(1 671)
+15%
(2 085)
-25%
(2 122)
-2%
(2 189)
-3%
(2 194)
0%
(2 310)
-5%
(2 877)
-25%
(3 267)
-14%
(3 438)
-5%
(3 623)
-5%
(5 379)
-48%
(6 769)
-26%
(6 243)
+8%
(6 237)
+0%
(3 392)
+46%
(2 663)
+21%
(3 888)
-46%
(2 994)
+23%
(3 576)
-19%
(2 878)
+20%
(2 359)
+18%
(2 524)
-7%
(3 139)
-24%
(4 906)
-56%
(6 607)
-35%
(5 790)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Net Issuance of Debt
615
719
729
823
(229)
(328)
11
(584)
15
72
(285)
74
(300)
129
(91)
299
519
354
(44)
(1 356)
(480)
(576)
(355)
145
721
(612)
1 533
1 573
9
2 258
26
960
973
1 027
1 270
252
1 012
65
600
3 474
2 371
Cash Paid for Dividends
(468)
(468)
(467)
0
(107)
(202)
(202)
0
(235)
(139)
(139)
0
(766)
(766)
(766)
0
(653)
(653)
(653)
(653)
(740)
(740)
(740)
(740)
(890)
(890)
(890)
0
(254)
(254)
(254)
0
(604)
(604)
(604)
0
(824)
(824)
(824)
0
(929)
Other
(125)
(139)
(43)
(66)
(47)
(51)
(75)
(77)
(169)
(207)
(202)
(169)
(109)
(69)
(77)
(83)
(84)
(111)
(210)
(327)
(363)
(574)
(611)
(645)
(741)
(698)
(710)
(733)
(712)
(661)
(701)
(677)
(687)
(696)
(606)
(691)
(697)
(694)
(755)
(718)
(682)
Cash from Financing Activities
23
N/A
112
+393%
218
+95%
289
+32%
(383)
N/A
(581)
-52%
(266)
+54%
(863)
-225%
(389)
+55%
(274)
+29%
(626)
-128%
(234)
+63%
(1 175)
-403%
(705)
+40%
(934)
-32%
(550)
+41%
(218)
+60%
(410)
-88%
(907)
-121%
(2 336)
-157%
(1 583)
+32%
(1 890)
-19%
(1 706)
+10%
(1 240)
+27%
(910)
+27%
(2 200)
-142%
(66)
+97%
(50)
+25%
(957)
-1 819%
1 342
N/A
(929)
N/A
29
N/A
(317)
N/A
(273)
+14%
60
N/A
(1 042)
N/A
(509)
+51%
(1 453)
-186%
(978)
+33%
1 933
N/A
761
-61%
Change in Cash
Net Change in Cash
155
N/A
31
-80%
(59)
N/A
(244)
-314%
(1 021)
-318%
(970)
+5%
(84)
+91%
(306)
-266%
571
N/A
526
-8%
247
-53%
552
+123%
(7)
N/A
686
N/A
397
-42%
980
+147%
1 465
+49%
1 518
+4%
746
-51%
(759)
N/A
(169)
+78%
(986)
-484%
(776)
+21%
118
N/A
703
+494%
(2 520)
N/A
(1 857)
+26%
(1 459)
+21%
(3 116)
-114%
2 288
N/A
322
-86%
(373)
N/A
394
N/A
(613)
N/A
1 150
N/A
345
-70%
684
+98%
(196)
N/A
(1 029)
-425%
1 183
N/A
1 482
+25%
Free Cash Flow
Free Cash Flow
140
N/A
(71)
N/A
(268)
-278%
(609)
-127%
(639)
-5%
(381)
+40%
189
N/A
560
+196%
966
+73%
788
-18%
868
+10%
781
-10%
1 172
+50%
1 388
+18%
1 325
-4%
1 522
+15%
1 659
+9%
1 930
+16%
1 660
-14%
1 592
-4%
1 425
-10%
902
-37%
924
+2%
1 348
+46%
1 617
+20%
1 511
-7%
1 636
+8%
1 236
-24%
525
-57%
852
+62%
167
-80%
(262)
N/A
(74)
+72%
(555)
-649%
343
N/A
181
-47%
64
-65%
1 022
+1 495%
716
-30%
1 732
+142%
2 180
+26%

See Also

Discover More