Redeia Corporacion SA
SWB:RE21
Intrinsic Value
The intrinsic value of one RE21 stock under the Base Case scenario is 21.29 EUR. Compared to the current market price of 18.36 EUR, Redeia Corporacion SA is Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Redeia Corporacion SA
Fundamental Analysis

Revenue & Expenses Breakdown
Redeia Corporacion SA
Balance Sheet Decomposition
Redeia Corporacion SA
Current Assets | 3.5B |
Cash & Short-Term Investments | 923.3m |
Receivables | 1.3B |
Other Current Assets | 1.4B |
Non-Current Assets | 11.5B |
Long-Term Investments | 1.2B |
PP&E | 9.8B |
Intangibles | 492.2m |
Other Non-Current Assets | 52.9m |
Free Cash Flow Analysis
Redeia Corporacion SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Redeia Corporacion SA
Revenue
|
1.6B
EUR
|
Cost of Revenue
|
38.3m
EUR
|
Gross Profit
|
1.6B
EUR
|
Operating Expenses
|
-924.1m
EUR
|
Operating Income
|
708.4m
EUR
|
Other Expenses
|
-340m
EUR
|
Net Income
|
368.4m
EUR
|
RE21 Profitability Score
Profitability Due Diligence
Redeia Corporacion SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Redeia Corporacion SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
RE21 Solvency Score
Solvency Due Diligence
Redeia Corporacion SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Redeia Corporacion SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RE21 Price Targets Summary
Redeia Corporacion SA
According to Wall Street analysts, the average 1-year price target for RE21 is 19.19 EUR with a low forecast of 15.1 EUR and a high forecast of 22.61 EUR.
Dividends
Current shareholder yield for RE21 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RE21 stock under the Base Case scenario is 21.29 EUR.
Compared to the current market price of 18.36 EUR, Redeia Corporacion SA is Undervalued by 14%.