SMC Corp
SWB:QMC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
364
560
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SMC Corp
Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
977
|
5 246
|
13 775
|
215
|
(4 436)
|
(689)
|
(19 950)
|
(22 592)
|
(34 128)
|
16 242
|
37 949
|
46 643
|
67 181
|
94 773
|
94 430
|
83 515
|
93 669
|
112 195
|
120 970
|
135 127
|
158 734
|
159 759
|
129 343
|
106 230
|
145 671
|
195 364
|
196 067
|
205 864
|
197 081
|
157 611
|
158 133
|
153 051
|
172 482
|
230 465
|
272 851
|
330 523
|
308 777
|
260 501
|
252 653
|
|
Depreciation & Amortization |
1 150
|
143
|
590
|
835
|
1 681
|
(81)
|
63
|
(435)
|
(1 500)
|
(231)
|
2 430
|
(655)
|
2 165
|
11 110
|
12 236
|
12 079
|
10 952
|
11 713
|
12 618
|
12 712
|
13 620
|
14 805
|
14 863
|
14 266
|
14 246
|
14 894
|
15 252
|
15 419
|
16 255
|
16 455
|
16 669
|
17 700
|
18 585
|
19 384
|
20 557
|
23 014
|
25 767
|
28 673
|
33 355
|
|
Other Non-Cash Items |
1 420
|
(3 065)
|
(3 065)
|
1 836
|
1 836
|
(535)
|
1 278
|
342
|
(522)
|
954
|
1 529
|
(39)
|
(266)
|
(3 601)
|
(6 197)
|
(5 645)
|
(10 400)
|
(13 521)
|
(20 318)
|
(22 254)
|
(20 301)
|
(14 856)
|
4 136
|
16 936
|
(3 720)
|
(18 157)
|
(2 707)
|
(10 880)
|
(11 878)
|
(1 272)
|
(11 936)
|
(12 771)
|
(12 869)
|
(16 790)
|
(32 663)
|
(68 025)
|
(37 845)
|
(16 023)
|
(31 690)
|
|
Cash Taxes Paid |
1 765
|
10 632
|
1 651
|
2 070
|
3 415
|
(1 189)
|
(2 865)
|
(13 290)
|
(26 135)
|
4 191
|
6 555
|
8 462
|
10 156
|
37 257
|
47 631
|
27 857
|
22 649
|
31 239
|
34 344
|
37 252
|
40 238
|
49 223
|
53 105
|
27 860
|
24 444
|
41 531
|
44 540
|
55 220
|
62 392
|
51 407
|
47 370
|
39 703
|
37 790
|
55 540
|
61 969
|
79 611
|
91 581
|
86 654
|
89 671
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
201
|
318
|
(152)
|
(30)
|
(7)
|
158
|
(56)
|
105
|
357
|
346
|
344
|
335
|
298
|
270
|
325
|
334
|
306
|
251
|
216
|
178
|
128
|
126
|
121
|
99
|
111
|
110
|
137
|
197
|
198
|
180
|
168
|
125
|
72
|
82
|
|
Change in Working Capital |
7 545
|
(5 012)
|
(14 172)
|
1 602
|
(17 289)
|
4 952
|
32 705
|
14 191
|
28 015
|
(2 619)
|
(8 670)
|
(13 044)
|
(19 799)
|
(66 622)
|
(82 444)
|
(40 531)
|
(27 245)
|
(35 010)
|
(29 553)
|
(34 716)
|
(40 401)
|
(35 433)
|
(46 337)
|
(32 976)
|
(33 309)
|
(47 970)
|
(54 298)
|
(122 320)
|
(125 831)
|
(38 919)
|
(34 050)
|
(48 836)
|
(57 725)
|
(85 368)
|
(104 651)
|
(149 906)
|
(195 082)
|
(173 582)
|
(156 111)
|
|
Cash from Operating Activities |
11 092
N/A
|
(2 688)
N/A
|
(2 872)
-7%
|
4 488
N/A
|
(18 208)
N/A
|
3 647
N/A
|
14 096
+287%
|
(8 494)
N/A
|
(8 135)
+4%
|
14 346
N/A
|
33 238
+132%
|
32 905
-1%
|
49 281
+50%
|
35 660
-28%
|
18 025
-49%
|
49 418
+174%
|
66 976
+36%
|
75 377
+13%
|
83 717
+11%
|
90 869
+9%
|
111 652
+23%
|
124 275
+11%
|
102 005
-18%
|
104 456
+2%
|
122 888
+18%
|
144 131
+17%
|
154 314
+7%
|
88 083
-43%
|
75 627
-14%
|
133 875
+77%
|
128 816
-4%
|
109 144
-15%
|
120 473
+10%
|
147 691
+23%
|
156 094
+6%
|
135 606
-13%
|
101 617
-25%
|
99 569
-2%
|
98 207
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(5 001)
|
(13 089)
|
968
|
4 343
|
2 011
|
(2 942)
|
315
|
(2 926)
|
(10 743)
|
(13 485)
|
(14 305)
|
(15 841)
|
(21 582)
|
(25 914)
|
(28 453)
|
(25 221)
|
(23 960)
|
(23 997)
|
(18 815)
|
(24 226)
|
(30 490)
|
(25 516)
|
(27 393)
|
(31 319)
|
(35 225)
|
(38 979)
|
(30 856)
|
(29 297)
|
(69 939)
|
(80 931)
|
(69 417)
|
(74 377)
|
(66 409)
|
(104 308)
|
|
Other Items |
(8 316)
|
(3 492)
|
2 659
|
(2 491)
|
(814)
|
7 291
|
16 216
|
(7 491)
|
(9 534)
|
(5 743)
|
(11 852)
|
(7 224)
|
2 119
|
(2 022)
|
(306)
|
3 722
|
(41 672)
|
(54 019)
|
(34 412)
|
(33 846)
|
(20 019)
|
(7 256)
|
(10 285)
|
(45 162)
|
(66 139)
|
(72 115)
|
(45 142)
|
(19 887)
|
(27 481)
|
23 812
|
63 902
|
48 731
|
102 737
|
77 330
|
(35 284)
|
(77 107)
|
(12 709)
|
(5 253)
|
(27 592)
|
|
Cash from Investing Activities |
(8 316)
N/A
|
(3 492)
+58%
|
2 659
N/A
|
(2 491)
N/A
|
(814)
+67%
|
2 290
N/A
|
3 127
+37%
|
(6 523)
N/A
|
(5 191)
+20%
|
(3 732)
+28%
|
(14 794)
-296%
|
(6 909)
+53%
|
(807)
+88%
|
(12 765)
-1 482%
|
(13 791)
-8%
|
(10 583)
+23%
|
(57 513)
-443%
|
(75 601)
-31%
|
(60 326)
+20%
|
(62 299)
-3%
|
(45 240)
+27%
|
(31 216)
+31%
|
(34 282)
-10%
|
(63 977)
-87%
|
(90 365)
-41%
|
(102 605)
-14%
|
(70 658)
+31%
|
(47 280)
+33%
|
(58 800)
-24%
|
(11 413)
+81%
|
24 923
N/A
|
17 875
-28%
|
73 440
+311%
|
7 391
-90%
|
(116 215)
N/A
|
(146 524)
-26%
|
(87 086)
+41%
|
(71 662)
+18%
|
(131 900)
-84%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 601)
|
(19 614)
|
(10 029)
|
(10 035)
|
(33)
|
(25)
|
(20)
|
(20)
|
(21)
|
(30)
|
(30)
|
(20)
|
(27 338)
|
(27 346)
|
(201)
|
(28 706)
|
(28 539)
|
(50 020)
|
(50 022)
|
(55 074)
|
(55 672)
|
(30 628)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(10 068)
|
(20 055)
|
9 549
|
19 617
|
578
|
332
|
679
|
(4 307)
|
(4 239)
|
1
|
(360)
|
(338)
|
8 338
|
28 558
|
19 270
|
9 286
|
8 909
|
(21 011)
|
(31 775)
|
(32 170)
|
(20 480)
|
(10 635)
|
(385)
|
800
|
(6 763)
|
4 187
|
1 805
|
(731)
|
(525)
|
734
|
569
|
647
|
797
|
868
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(4 047)
|
(8 167)
|
(6)
|
666
|
668
|
623
|
684
|
641
|
(7 539)
|
(8 223)
|
(8 914)
|
(9 601)
|
(10 283)
|
(10 886)
|
(11 484)
|
(12 127)
|
(12 765)
|
(13 435)
|
(13 435)
|
(13 438)
|
(20 158)
|
(26 880)
|
(26 882)
|
(26 882)
|
(26 758)
|
(26 745)
|
(26 732)
|
(26 607)
|
(33 114)
|
(39 631)
|
(49 215)
|
(58 776)
|
(58 392)
|
(58 063)
|
|
Other |
(5 370)
|
2 019
|
1 898
|
(571)
|
(13 046)
|
3 890
|
16 282
|
14
|
17
|
1
|
(5)
|
44
|
45
|
21
|
(21)
|
(660)
|
(691)
|
18
|
140
|
137
|
114
|
168
|
172
|
125
|
121
|
847
|
760
|
(54)
|
(49)
|
(54)
|
(21)
|
30
|
35
|
34
|
(16)
|
(89)
|
(96)
|
(101)
|
(105)
|
|
Cash from Financing Activities |
(5 370)
N/A
|
2 019
N/A
|
1 898
-6%
|
(571)
N/A
|
(13 046)
-2 185%
|
(10 225)
+22%
|
(11 940)
-17%
|
9 557
N/A
|
20 300
+112%
|
1 247
-94%
|
950
-24%
|
1 407
+48%
|
(3 621)
N/A
|
(11 757)
-225%
|
(8 243)
+30%
|
(9 934)
-21%
|
(10 630)
-7%
|
(21 528)
-103%
|
(1 802)
+92%
|
(2 106)
-17%
|
(12 762)
-506%
|
(3 721)
+71%
|
(34 299)
-822%
|
(45 105)
-32%
|
(45 507)
-1%
|
(39 812)
+13%
|
(36 785)
+8%
|
(27 351)
+26%
|
(26 151)
+4%
|
(60 913)
-133%
|
(49 925)
+18%
|
(25 098)
+50%
|
(56 009)
-123%
|
(62 144)
-11%
|
(88 933)
-43%
|
(98 757)
-11%
|
(113 299)
-15%
|
(113 368)
0%
|
(87 928)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 530
|
609
|
1 183
|
3 153
|
(3 283)
|
(1 849)
|
(19 605)
|
2 622
|
20 764
|
(10 152)
|
(10 776)
|
(10 235)
|
(8 610)
|
(7 504)
|
(2 597)
|
(2 154)
|
15 443
|
28 520
|
13 487
|
14 458
|
19 488
|
5 944
|
(19 870)
|
(40 061)
|
(4 837)
|
28 536
|
(1 630)
|
(1 352)
|
(999)
|
(24 729)
|
(17 054)
|
1 464
|
24 507
|
27 717
|
46 811
|
91 849
|
30 796
|
10 410
|
35 884
|
|
Net Change in Cash |
(1 064)
N/A
|
(3 552)
-234%
|
2 868
N/A
|
4 579
+60%
|
(35 351)
N/A
|
(6 137)
+83%
|
(14 322)
-133%
|
(2 838)
+80%
|
27 738
N/A
|
1 709
-94%
|
8 618
+404%
|
17 168
+99%
|
36 243
+111%
|
3 634
-90%
|
(6 606)
N/A
|
26 747
N/A
|
14 276
-47%
|
6 768
-53%
|
35 076
+418%
|
40 922
+17%
|
73 138
+79%
|
95 282
+30%
|
13 554
-86%
|
(44 687)
N/A
|
(17 821)
+60%
|
30 250
N/A
|
45 241
+50%
|
12 100
-73%
|
(10 323)
N/A
|
36 820
N/A
|
86 760
+136%
|
103 385
+19%
|
162 411
+57%
|
120 655
-26%
|
(2 243)
N/A
|
(17 826)
-695%
|
(67 972)
-281%
|
(75 051)
-10%
|
(85 737)
-14%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
11 092
N/A
|
(2 688)
N/A
|
(2 872)
-7%
|
4 488
N/A
|
(18 208)
N/A
|
(1 354)
+93%
|
1 007
N/A
|
(7 526)
N/A
|
(3 792)
+50%
|
16 357
N/A
|
30 296
+85%
|
33 220
+10%
|
46 355
+40%
|
24 917
-46%
|
4 540
-82%
|
35 113
+673%
|
51 135
+46%
|
53 795
+5%
|
57 803
+7%
|
62 416
+8%
|
86 431
+38%
|
100 315
+16%
|
78 008
-22%
|
85 641
+10%
|
98 662
+15%
|
113 641
+15%
|
128 798
+13%
|
60 690
-53%
|
44 308
-27%
|
98 650
+123%
|
89 837
-9%
|
78 288
-13%
|
91 176
+16%
|
77 752
-15%
|
75 163
-3%
|
66 189
-12%
|
27 240
-59%
|
33 160
+22%
|
(6 101)
N/A
|