PAT Intrinsic Valuation and Fundamental Analysis - Patrizia SE - Alpha Spread
P

Patrizia SE
SWB:PAT

Watchlist Manager
Patrizia SE
SWB:PAT
Watchlist
Price: 8.82 EUR 0.11%
Market Cap: 2B EUR
Have any thoughts about
Patrizia SE?
Write Note

Intrinsic Value

The intrinsic value of one PAT stock under the Base Case scenario is 6.47 EUR. Compared to the current market price of 8.82 EUR, Patrizia SE is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAT Intrinsic Value
6.47 EUR
Overvaluation 27%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Patrizia SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PAT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about PAT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Patrizia SE

Provide an overview of the primary business activities
of Patrizia SE.

What unique competitive advantages
does Patrizia SE hold over its rivals?

What risks and challenges
does Patrizia SE face in the near future?

Summarize the latest earnings call
of Patrizia SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Patrizia SE.

Provide P/S
for Patrizia SE.

Provide P/E
for Patrizia SE.

Provide P/OCF
for Patrizia SE.

Provide P/FCFE
for Patrizia SE.

Provide P/B
for Patrizia SE.

Provide EV/S
for Patrizia SE.

Provide EV/GP
for Patrizia SE.

Provide EV/EBITDA
for Patrizia SE.

Provide EV/EBIT
for Patrizia SE.

Provide EV/OCF
for Patrizia SE.

Provide EV/FCFF
for Patrizia SE.

Provide EV/IC
for Patrizia SE.

Show me price targets
for Patrizia SE made by professional analysts.

What are the Revenue projections
for Patrizia SE?

How accurate were the past Revenue estimates
for Patrizia SE?

What are the Net Income projections
for Patrizia SE?

How accurate were the past Net Income estimates
for Patrizia SE?

What are the EPS projections
for Patrizia SE?

How accurate were the past EPS estimates
for Patrizia SE?

What are the EBIT projections
for Patrizia SE?

How accurate were the past EBIT estimates
for Patrizia SE?

Compare the revenue forecasts
for Patrizia SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Patrizia SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Patrizia SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Patrizia SE compared to its peers.

Compare the P/E ratios
of Patrizia SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Patrizia SE with its peers.

Analyze the financial leverage
of Patrizia SE compared to its main competitors.

Show all profitability ratios
for Patrizia SE.

Provide ROE
for Patrizia SE.

Provide ROA
for Patrizia SE.

Provide ROIC
for Patrizia SE.

Provide ROCE
for Patrizia SE.

Provide Gross Margin
for Patrizia SE.

Provide Operating Margin
for Patrizia SE.

Provide Net Margin
for Patrizia SE.

Provide FCF Margin
for Patrizia SE.

Show all solvency ratios
for Patrizia SE.

Provide D/E Ratio
for Patrizia SE.

Provide D/A Ratio
for Patrizia SE.

Provide Interest Coverage Ratio
for Patrizia SE.

Provide Altman Z-Score Ratio
for Patrizia SE.

Provide Quick Ratio
for Patrizia SE.

Provide Current Ratio
for Patrizia SE.

Provide Cash Ratio
for Patrizia SE.

What is the historical Revenue growth
over the last 5 years for Patrizia SE?

What is the historical Net Income growth
over the last 5 years for Patrizia SE?

What is the current Free Cash Flow
of Patrizia SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Patrizia SE.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Patrizia SE

Current Assets 380.7m
Cash & Short-Term Investments 181m
Receivables 23.6m
Other Current Assets 176m
Non-Current Assets 1.6B
Long-Term Investments 1B
PP&E 75.3m
Intangibles 470.6m
Other Non-Current Assets 9.4m
Current Liabilities 280.4m
Short-Term Debt 46.8m
Other Current Liabilities 233.5m
Non-Current Liabilities 543.3m
Long-Term Debt 291.5m
Other Non-Current Liabilities 251.8m
Efficiency

Earnings Waterfall
Patrizia SE

Revenue
285.2m EUR
Cost of Revenue
-18.6m EUR
Gross Profit
266.6m EUR
Operating Expenses
-275.3m EUR
Operating Income
-8.7m EUR
Other Expenses
4.6m EUR
Net Income
-4.1m EUR

Free Cash Flow Analysis
Patrizia SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter, PATRIZIA faced low capital raising and transaction levels but showed signs of market stabilization. Equity raises hit €300 million, and transaction volume rose by 20% to €320 million. The company emphasizes its strong liquidity position, with €323 million available for strategic investments. Management reaffirmed 2024 guidance targets: AUM between €54-€60 billion and EBITDA of €30-€60 million. A proposed dividend increase to €0.34 per share marks a 3% rise. The outlook is cautiously optimistic, driven by potential growth in the second half of the year.

What is Earnings Call?
Fundamental Scores

PAT Profitability Score
Profitability Due Diligence

Patrizia SE's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
49/100
Profitability
Score

Patrizia SE's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

PAT Solvency Score
Solvency Due Diligence

Patrizia SE's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Patrizia SE's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAT Price Targets Summary
Patrizia SE

Wall Street analysts forecast PAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAT is 10.02 EUR with a low forecast of 7.58 EUR and a high forecast of 12.08 EUR.

Lowest
Price Target
7.58 EUR
14% Downside
Average
Price Target
10.02 EUR
14% Upside
Highest
Price Target
12.08 EUR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PAT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PAT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PAT Price
Patrizia SE

1M 1M
+24%
6M 6M
+8%
1Y 1Y
+10%
3Y 3Y
-59%
5Y 5Y
-45%
10Y 10Y
+19%
Annual Price Range
8.82
52w Low
6.81
52w High
8.89
Price Metrics
Average Annual Return -4.39%
Standard Deviation of Annual Returns 36.37%
Max Drawdown -99%
Shares Statistics
Market Capitalization 2B EUR
Shares Outstanding 222 709 875
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Patrizia SE

Country

Germany

Industry

Real Estate

Market Cap

2B EUR

Dividend Yield

3.85%

Description

PATRIZIA SE is a holding company, which engages in the acquisition, management, reposition, and sale of residential and commercial real estate through its own licensed investment platforms. The company is headquartered in Augsburg, Bayern and currently employs 1,008 full-time employees. The company went IPO on 2008-02-25. The Company’s business activities include the acquisition, management, repositioning and disposal of residential and commercial real estate through its own licensed investment platforms. The firm provides institutional, semi-professional and private investors with direct and indirect real estate investments across the European countries. The firm manages real estate assets, primarily as portfolio manager and selectively as co-investor for insurance companies, pension fund institutions, sovereign funds, savings and cooperative banks. The firm also manages special funds for national and international real estate investors. The key clients of the Company include institutional firms, pension fund institutions, insurance firms, professional and private investors, and savings banks in Europe, Asia, and the US.

Contact

BAYERN
Augsburg
Fuggerstrasse 26
+4982150910000
www.patrizia.ag

IPO

2008-02-25

Employees

1 008

Officers

See Also

Discover More
What is the Intrinsic Value of one PAT stock?

The intrinsic value of one PAT stock under the Base Case scenario is 6.47 EUR.

Is PAT stock undervalued or overvalued?

Compared to the current market price of 8.82 EUR, Patrizia SE is Overvalued by 27%.

Back to Top