P

Patrizia SE
SWB:PAT

Watchlist Manager
Patrizia SE
SWB:PAT
Watchlist
Price: 7.19 EUR 0.28%
Market Cap: 1.6B EUR
Have any thoughts about
Patrizia SE?
Write Note

Relative Value

The Relative Value of one PAT stock under the Base Case scenario is 9.78 EUR. Compared to the current market price of 7.19 EUR, Patrizia SE is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAT Relative Value
Base Case
9.78 EUR
Undervaluation 26%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
35
Median 3Y
6.6
Median 5Y
10
Industry
3.8
Forward
5.4
vs History
vs Industry
Median 3Y
71.4
Median 5Y
87.4
Industry
16.8
Forward
966.7
vs History
57
vs Industry
15
Median 3Y
24.1
Median 5Y
27.6
Industry
11.2
vs History
vs Industry
12
Median 3Y
-44
Median 5Y
19.5
Industry
13.5
vs History
87
vs Industry
23
Median 3Y
1.7
Median 5Y
2.7
Industry
0.9
vs History
73
vs Industry
51
Median 3Y
6.4
Median 5Y
9.9
Industry
6.8
Forward
5.9
vs History
79
vs Industry
67
Median 3Y
7.4
Median 5Y
11.4
Industry
12
vs History
61
vs Industry
8
Median 3Y
45.9
Median 5Y
48
Industry
16.1
Forward
39.5
vs History
vs Industry
Median 3Y
-118.9
Median 5Y
81.8
Industry
19.1
Forward
117.8
vs History
52
vs Industry
33
Median 3Y
23
Median 5Y
30
Industry
18.6
vs History
50
vs Industry
26
Median 3Y
26.9
Median 5Y
41.2
Industry
20.3
vs History
87
vs Industry
30
Median 3Y
1.2
Median 5Y
1.9
Industry
0.7

Multiples Across Competitors

PAT Competitors Multiples
Patrizia SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Patrizia SE
SWB:PAT
1.6B EUR 5.6 -395.3 42.1 -198.7
HK
Sun Hung Kai Properties Ltd
HKEX:16
222.1B HKD 3.1 11.7 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27 52.3 94 101.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.6T JPY 1.7 15.1 11.7 15.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
89.7B HKD 1.1 3.1 13 13
HK
Wharf Holdings Ltd
HKEX:4
70.4B HKD 3.9 -29.5 11.1 11.1
PH
Ayala Land Inc
XPHS:ALI
425.8B PHP 2.6 16.3 10.6 12.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14 7.4 8.6

See Also

Discover More
Back to Top