M

Mitsui E&S Co Ltd
SWB:MU1

Watchlist Manager
Mitsui E&S Co Ltd
SWB:MU1
Watchlist
Price: 11 EUR 0.92% Market Closed
Market Cap: 378.5m EUR
Have any thoughts about
Mitsui E&S Co Ltd?
Write Note

Relative Value

The Relative Value of one MU1 stock under the Base Case scenario is 27.73 EUR. Compared to the current market price of 11 EUR, Mitsui E&S Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MU1 Relative Value
Base Case
27.73 EUR
Undervaluation 60%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
97
Median 3Y
0.1
Median 5Y
0
Industry
1.6
Forward
0.2
vs History
31
vs Industry
73
Median 3Y
0.9
Median 5Y
0.8
Industry
20.5
Forward
1.7
vs History
0
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
20.9
vs History
14
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
28
vs Industry
76
Median 3Y
0.4
Median 5Y
0.2
Industry
1.6
Forward
0.4
vs History
47
vs Industry
61
Median 3Y
2.9
Median 5Y
2.4
Industry
6.1
vs History
42
vs Industry
58
Median 3Y
4.3
Median 5Y
3.4
Industry
12.4
Forward
4.9
vs History
23
vs Industry
55
Median 3Y
4.7
Median 5Y
-0.9
Industry
16
vs History
0
vs Industry
Median 3Y
-3.8
Median 5Y
-2.9
Industry
14.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.9
Industry
17.7
vs History
19
vs Industry
84
Median 3Y
0.3
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

MU1 Competitors Multiples
Mitsui E&S Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsui E&S Co Ltd
SWB:MU1
378.5m EUR 0.2 1.2 4 5.5
FI
Metso Oyj
OMXH:METSO
7.3B EUR 1.5 23.9 8.9 10.8
SG
Seatrium Limited
SGX:5E2
7.5B SGD 0.9 -4.4 -9 -5.9
KR
HD Hyundai Marine Solution Co Ltd
KRX:443060
6.8T KRW 5.3 42.4 29.4 30.8
IN
Titagarh Rail Systems Ltd
NSE:TITAGARH
150.5B INR 3.8 49.9 32.3 34.5
RU
NPK OVK PAO
MOEX:UWGN
137B RUB 1.7 4 8.9 17.2
RU
Kamaz PAO
MOEX:KMAZ
128.9B RUB 0.3 20.7 4.4 6
CN
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
7.8B CNY 2.2 10.9 6.7 6.7
IN
Balu Forge Industries Ltd
BSE:531112
77.9B INR 14.9 96.6 73.3 74.5
DE
Jost Werke SE
SWB:JST
664.5m EUR 0.6 18.2 6 10.9
RU
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
76.3B RUB 4.3 140.1 65.8 65.8