Markel Group Inc
SWB:MKV
Income Statement
Income Statement
Markel Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
49
|
43
|
43
|
41
|
40
|
42
|
45
|
49
|
52
|
53
|
53
|
54
|
56
|
59
|
62
|
64
|
64
|
64
|
63
|
64
|
65
|
65
|
64
|
61
|
57
|
54
|
51
|
49
|
48
|
47
|
47
|
48
|
54
|
60
|
67
|
73
|
74
|
75
|
78
|
83
|
86
|
89
|
90
|
91
|
93
|
94
|
101
|
106
|
114
|
120
|
121
|
120
|
117
|
117
|
117
|
117
|
118
|
120
|
124
|
127
|
130
|
132
|
131
|
129
|
132
|
139
|
144
|
150
|
154
|
154
|
159
|
169
|
172
|
176
|
181
|
176
|
178
|
175
|
176
|
180
|
184
|
191
|
194
|
195
|
196
|
196
|
193
|
190
|
185
|
181
|
187
|
195
|
204
|
211
|
0
|
0
|
|
| Gross Premiums Earned |
1 207
|
1 255
|
1 341
|
1 431
|
1 549
|
1 654
|
1 747
|
1 805
|
1 864
|
1 937
|
2 014
|
2 060
|
2 054
|
2 043
|
2 021
|
1 932
|
1 938
|
1 966
|
2 015
|
2 143
|
2 184
|
2 194
|
2 183
|
2 157
|
2 186
|
2 086
|
2 059
|
2 099
|
2 102
|
2 083
|
2 053
|
1 941
|
1 906
|
1 877
|
1 856
|
1 876
|
1 917
|
2 004
|
2 132
|
2 250
|
2 330
|
2 432
|
2 471
|
2 566
|
2 686
|
2 782
|
3 103
|
3 501
|
3 943
|
4 341
|
4 558
|
4 668
|
4 724
|
4 793
|
4 841
|
4 907
|
4 910
|
4 970
|
5 026
|
5 066
|
5 174
|
5 200
|
5 301
|
5 432
|
5 661
|
5 961
|
6 373
|
6 635
|
6 845
|
7 000
|
7 126
|
7 310
|
7 473
|
7 655
|
7 879
|
8 273
|
8 745
|
9 093
|
9 698
|
10 038
|
10 493
|
11 089
|
11 609
|
12 222
|
12 824
|
13 036
|
13 274
|
13 488
|
13 545
|
13 780
|
13 900
|
13 910
|
13 893
|
13 858
|
14 042
|
14 272
|
|
| Revenue |
1 397
N/A
|
1 439
+3%
|
1 540
+7%
|
1 647
+7%
|
1 770
+7%
|
1 880
+6%
|
2 001
+6%
|
2 029
+1%
|
2 092
+3%
|
2 169
+4%
|
2 211
+2%
|
2 269
+3%
|
2 262
0%
|
2 271
+0%
|
2 262
0%
|
2 185
-3%
|
2 200
+1%
|
2 250
+2%
|
2 310
+3%
|
2 448
+6%
|
2 519
+3%
|
2 518
0%
|
2 563
+2%
|
2 549
-1%
|
2 570
+1%
|
2 384
-7%
|
2 330
-2%
|
2 372
+2%
|
2 316
-2%
|
2 346
+1%
|
2 272
-3%
|
2 133
-6%
|
2 159
+1%
|
2 148
-1%
|
2 137
-1%
|
2 175
+2%
|
2 238
+3%
|
2 320
+4%
|
2 453
+6%
|
2 578
+5%
|
2 650
+3%
|
2 762
+4%
|
2 804
+2%
|
2 887
+3%
|
3 012
+4%
|
3 099
+3%
|
3 441
+11%
|
3 864
+12%
|
4 328
+12%
|
4 748
+10%
|
4 971
+5%
|
5 082
+2%
|
5 138
+1%
|
5 206
+1%
|
5 251
+1%
|
5 310
+1%
|
5 414
+2%
|
5 492
+1%
|
5 567
+1%
|
5 637
+1%
|
5 630
0%
|
5 661
+1%
|
5 763
+2%
|
5 842
+1%
|
6 069
+4%
|
6 230
+3%
|
6 735
+8%
|
7 461
+11%
|
6 841
-8%
|
7 738
+13%
|
8 190
+6%
|
7 988
-2%
|
9 526
+19%
|
7 389
-22%
|
8 082
+9%
|
8 961
+11%
|
9 735
+9%
|
12 300
+26%
|
12 669
+3%
|
12 445
-2%
|
12 845
+3%
|
12 551
-2%
|
10 842
-14%
|
11 220
+3%
|
11 675
+4%
|
12 712
+9%
|
15 063
+18%
|
15 372
+2%
|
15 804
+3%
|
16 627
+5%
|
16 186
-3%
|
17 422
+8%
|
16 621
-5%
|
15 553
-6%
|
16 454
+6%
|
16 210
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 531)
|
(1 566)
|
(1 631)
|
(1 598)
|
(1 612)
|
(1 692)
|
(1 758)
|
(1 822)
|
(1 858)
|
(1 927)
|
(1 970)
|
(1 996)
|
(1 982)
|
(1 942)
|
(1 930)
|
(2 026)
|
(1 950)
|
(1 997)
|
(2 012)
|
(1 839)
|
(1 900)
|
(1 869)
|
(1 874)
|
(1 869)
|
(1 920)
|
(1 855)
|
(1 862)
|
(2 282)
|
(2 088)
|
(2 274)
|
(2 264)
|
(1 822)
|
(1 817)
|
(1 814)
|
(1 811)
|
(1 816)
|
(1 856)
|
(1 991)
|
(2 113)
|
(2 246)
|
(2 354)
|
(2 419)
|
(2 362)
|
(2 465)
|
(2 595)
|
(2 650)
|
(3 043)
|
(3 423)
|
(3 847)
|
(4 268)
|
(4 480)
|
(4 577)
|
(4 576)
|
(4 515)
|
(4 515)
|
(4 509)
|
(4 510)
|
(4 607)
|
(4 614)
|
(4 733)
|
(4 788)
|
(4 961)
|
(5 020)
|
(5 578)
|
(5 845)
|
(6 031)
|
(6 466)
|
(6 310)
|
(6 603)
|
(7 009)
|
(7 106)
|
(7 196)
|
(7 048)
|
(7 187)
|
(7 647)
|
(7 706)
|
(8 103)
|
(8 475)
|
(9 007)
|
(9 233)
|
(9 603)
|
(10 095)
|
(10 642)
|
(11 196)
|
(11 688)
|
(12 013)
|
(12 216)
|
(12 520)
|
(12 875)
|
(13 116)
|
(13 236)
|
(13 173)
|
(12 908)
|
(12 894)
|
(13 097)
|
(13 215)
|
|
| Depreciation & Amortization |
(31)
|
(26)
|
(21)
|
(16)
|
(11)
|
(10)
|
(9)
|
(7)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(9)
|
(12)
|
(14)
|
(17)
|
(19)
|
(21)
|
(23)
|
(24)
|
(27)
|
(30)
|
(32)
|
(34)
|
(34)
|
(37)
|
(46)
|
(55)
|
(60)
|
(62)
|
(59)
|
(58)
|
(58)
|
(62)
|
(67)
|
(69)
|
(72)
|
(72)
|
(70)
|
(69)
|
(68)
|
(69)
|
(71)
|
(81)
|
(93)
|
(104)
|
(114)
|
(116)
|
(128)
|
(135)
|
(142)
|
(149)
|
(146)
|
(147)
|
(156)
|
(159)
|
(161)
|
(163)
|
(158)
|
(161)
|
(167)
|
(173)
|
(177)
|
(179)
|
(177)
|
(176)
|
(180)
|
(181)
|
(180)
|
(180)
|
(179)
|
(181)
|
(184)
|
(191)
|
(189)
|
|
| Benefits Claims Loss Adjustment |
(1 500)
|
(1 540)
|
(1 611)
|
(1 582)
|
(1 602)
|
(1 682)
|
(1 749)
|
(1 815)
|
(1 854)
|
(1 925)
|
(1 970)
|
(1 996)
|
(1 982)
|
(1 942)
|
(1 930)
|
(2 026)
|
(1 950)
|
(1 997)
|
(2 012)
|
(1 839)
|
(1 900)
|
(1 869)
|
(1 873)
|
(1 867)
|
(1 853)
|
(1 852)
|
(1 859)
|
(2 034)
|
(2 008)
|
(1 983)
|
(1 957)
|
(1 745)
|
(1 730)
|
(1 711)
|
(1 689)
|
(1 665)
|
(1 671)
|
(1 771)
|
(1 844)
|
(1 947)
|
(2 020)
|
(2 031)
|
(1 973)
|
(1 999)
|
(2 084)
|
(2 073)
|
(2 433)
|
(2 783)
|
(3 129)
|
(3 510)
|
(3 681)
|
(3 717)
|
(3 663)
|
(3 553)
|
(3 493)
|
(3 422)
|
(3 394)
|
(3 445)
|
(3 416)
|
(3 518)
|
(3 548)
|
(3 696)
|
(3 733)
|
(4 253)
|
(4 455)
|
(4 510)
|
(4 636)
|
(4 343)
|
(4 598)
|
(4 702)
|
(4 791)
|
(4 840)
|
(4 769)
|
(4 873)
|
(4 935)
|
(5 017)
|
(5 126)
|
(5 287)
|
(5 447)
|
(5 656)
|
(5 875)
|
(6 031)
|
(6 336)
|
(6 647)
|
(6 961)
|
(7 247)
|
(7 465)
|
(7 739)
|
(8 163)
|
(8 341)
|
(8 398)
|
(8 329)
|
(8 030)
|
(8 006)
|
(8 125)
|
(8 127)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
(243)
|
(75)
|
(285)
|
(301)
|
(72)
|
(80)
|
(93)
|
(110)
|
(137)
|
(168)
|
(202)
|
(248)
|
(277)
|
(309)
|
(361)
|
(359)
|
(434)
|
(478)
|
(542)
|
(573)
|
(595)
|
(664)
|
(698)
|
(738)
|
(802)
|
(855)
|
(904)
|
(961)
|
(1 021)
|
(1 047)
|
(1 091)
|
(1 127)
|
(1 146)
|
(1 172)
|
(1 198)
|
(1 219)
|
(1 254)
|
(1 309)
|
(1 429)
|
(1 725)
|
(1 854)
|
(1 888)
|
(2 179)
|
(2 180)
|
(2 214)
|
(2 131)
|
(2 169)
|
(2 565)
|
(2 533)
|
(2 817)
|
(3 027)
|
(3 397)
|
(3 420)
|
(3 567)
|
(3 897)
|
(4 133)
|
(4 372)
|
(4 548)
|
(4 589)
|
(4 576)
|
(4 601)
|
(4 531)
|
(4 595)
|
(4 658)
|
(4 665)
|
(4 697)
|
(4 704)
|
(4 781)
|
(4 899)
|
|
| Operating Income |
(134)
N/A
|
(126)
+6%
|
(92)
+27%
|
50
N/A
|
158
+218%
|
188
+19%
|
242
+29%
|
208
-14%
|
234
+13%
|
243
+4%
|
241
-1%
|
274
+14%
|
280
+2%
|
329
+18%
|
332
+1%
|
159
-52%
|
250
+57%
|
253
+1%
|
298
+18%
|
610
+104%
|
619
+2%
|
650
+5%
|
690
+6%
|
680
-1%
|
650
-4%
|
530
-18%
|
467
-12%
|
89
-81%
|
227
+155%
|
72
-68%
|
8
-89%
|
311
+3 938%
|
343
+10%
|
334
-3%
|
326
-2%
|
359
+10%
|
381
+6%
|
329
-14%
|
340
+3%
|
331
-3%
|
296
-11%
|
343
+16%
|
442
+29%
|
421
-5%
|
417
-1%
|
450
+8%
|
398
-11%
|
441
+11%
|
481
+9%
|
480
0%
|
491
+2%
|
504
+3%
|
563
+12%
|
691
+23%
|
735
+6%
|
800
+9%
|
904
+13%
|
885
-2%
|
952
+8%
|
904
-5%
|
842
-7%
|
699
-17%
|
743
+6%
|
264
-64%
|
225
-15%
|
199
-12%
|
269
+35%
|
1 151
+328%
|
239
-79%
|
730
+205%
|
1 085
+49%
|
791
-27%
|
2 478
+213%
|
201
-92%
|
435
+116%
|
1 255
+189%
|
1 631
+30%
|
3 825
+135%
|
3 663
-4%
|
3 212
-12%
|
3 242
+1%
|
2 456
-24%
|
199
-92%
|
24
-88%
|
(13)
N/A
|
700
N/A
|
2 847
+307%
|
2 852
+0%
|
2 929
+3%
|
3 511
+20%
|
2 951
-16%
|
4 249
+44%
|
3 713
-13%
|
2 659
-28%
|
3 357
+26%
|
2 995
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(49)
|
(43)
|
(43)
|
(41)
|
(40)
|
(43)
|
(45)
|
(49)
|
(52)
|
(53)
|
(53)
|
(54)
|
(56)
|
(59)
|
(62)
|
(64)
|
(64)
|
(64)
|
(63)
|
(63)
|
(65)
|
(65)
|
(64)
|
(61)
|
(57)
|
(54)
|
(51)
|
(49)
|
(48)
|
(47)
|
(47)
|
(48)
|
(54)
|
(60)
|
(67)
|
(73)
|
(74)
|
(75)
|
(78)
|
(83)
|
(86)
|
(90)
|
(90)
|
(91)
|
(93)
|
(94)
|
(101)
|
(107)
|
(114)
|
(120)
|
(121)
|
(120)
|
(117)
|
(117)
|
(117)
|
(117)
|
(118)
|
(120)
|
(124)
|
(127)
|
(131)
|
(132)
|
(130)
|
(126)
|
(129)
|
(158)
|
(78)
|
(84)
|
(48)
|
(48)
|
(113)
|
(70)
|
(174)
|
(78)
|
(128)
|
(243)
|
(273)
|
(325)
|
(317)
|
(206)
|
(110)
|
(119)
|
(5)
|
60
|
(56)
|
(115)
|
(232)
|
(304)
|
(275)
|
(187)
|
(168)
|
(328)
|
(75)
|
(206)
|
(407)
|
(273)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(339)
|
(208)
|
(216)
|
(238)
|
(90)
|
(37)
|
(33)
|
(10)
|
(12)
|
(10)
|
(11)
|
(21)
|
(20)
|
0
|
(16)
|
(10)
|
(12)
|
0
|
(16)
|
(13)
|
(5)
|
0
|
(1)
|
(4)
|
(5)
|
(10)
|
(9)
|
(24)
|
(44)
|
(48)
|
(96)
|
(77)
|
(81)
|
(57)
|
(10)
|
(14)
|
(8)
|
(4)
|
(4)
|
(0)
|
(199)
|
0
|
0
|
(7)
|
(18)
|
(343)
|
0
|
(383)
|
(358)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(182)
N/A
|
(169)
+7%
|
(134)
+20%
|
9
N/A
|
118
+1 241%
|
145
+23%
|
197
+36%
|
159
-19%
|
182
+15%
|
189
+4%
|
188
-1%
|
220
+17%
|
224
+2%
|
270
+21%
|
269
0%
|
95
-65%
|
186
+95%
|
189
+2%
|
235
+24%
|
546
+132%
|
553
+1%
|
585
+6%
|
626
+7%
|
619
-1%
|
573
-7%
|
476
-17%
|
416
-13%
|
40
-90%
|
(160)
N/A
|
(182)
-14%
|
(255)
-40%
|
25
N/A
|
199
+687%
|
237
+19%
|
227
-4%
|
276
+22%
|
296
+7%
|
244
-17%
|
251
+3%
|
227
-10%
|
190
-16%
|
253
+33%
|
336
+33%
|
321
-4%
|
312
-3%
|
355
+14%
|
282
-21%
|
322
+14%
|
362
+13%
|
360
-1%
|
369
+2%
|
380
+3%
|
440
+16%
|
564
+28%
|
610
+8%
|
659
+8%
|
742
+13%
|
717
-3%
|
733
+2%
|
699
-5%
|
630
-10%
|
510
-19%
|
603
+18%
|
124
-79%
|
87
-30%
|
36
-59%
|
187
+419%
|
1 066
+469%
|
(8)
N/A
|
682
N/A
|
971
+42%
|
714
-26%
|
2 286
+220%
|
(219)
N/A
|
306
N/A
|
628
+105%
|
1 000
+59%
|
3 501
+250%
|
3 346
-4%
|
3 006
-10%
|
3 132
+4%
|
2 337
-25%
|
195
-92%
|
84
-57%
|
(149)
N/A
|
584
N/A
|
2 614
+347%
|
2 548
-3%
|
2 654
+4%
|
3 324
+25%
|
2 782
-16%
|
3 921
+41%
|
3 638
-7%
|
2 454
-33%
|
2 950
+20%
|
2 722
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
56
|
52
|
40
|
(4)
|
(42)
|
(50)
|
(67)
|
(54)
|
(58)
|
(60)
|
(59)
|
(61)
|
(59)
|
(71)
|
(69)
|
(20)
|
(38)
|
(40)
|
(56)
|
(152)
|
(161)
|
(170)
|
(181)
|
(186)
|
(167)
|
(135)
|
(114)
|
28
|
101
|
106
|
130
|
51
|
4
|
(8)
|
(10)
|
(55)
|
(28)
|
(10)
|
(6)
|
10
|
(42)
|
(57)
|
(80)
|
(69)
|
(54)
|
(66)
|
(54)
|
(79)
|
(78)
|
(78)
|
(74)
|
(76)
|
(117)
|
(134)
|
(128)
|
(150)
|
(153)
|
(158)
|
(186)
|
(173)
|
(169)
|
(142)
|
(165)
|
(30)
|
(26)
|
(112)
|
(135)
|
(344)
|
(122)
|
(169)
|
(232)
|
(180)
|
(486)
|
40
|
(61)
|
(133)
|
(169)
|
(688)
|
(661)
|
(586)
|
(684)
|
(518)
|
(62)
|
(24)
|
48
|
(103)
|
(534)
|
(532)
|
(553)
|
(711)
|
(596)
|
(841)
|
(790)
|
(526)
|
(635)
|
(590)
|
|
| Income from Continuing Operations |
(126)
|
(117)
|
(95)
|
5
|
75
|
95
|
130
|
105
|
123
|
129
|
130
|
160
|
165
|
199
|
200
|
75
|
148
|
149
|
179
|
394
|
393
|
415
|
445
|
434
|
406
|
341
|
302
|
68
|
(58)
|
(76)
|
(125)
|
76
|
202
|
229
|
217
|
221
|
268
|
234
|
245
|
237
|
148
|
196
|
256
|
253
|
258
|
290
|
228
|
243
|
284
|
282
|
295
|
304
|
324
|
430
|
482
|
509
|
589
|
559
|
547
|
526
|
460
|
368
|
439
|
94
|
61
|
(76)
|
52
|
722
|
(130)
|
513
|
740
|
535
|
1 799
|
(179)
|
246
|
496
|
832
|
2 813
|
2 684
|
2 420
|
2 448
|
1 819
|
133
|
60
|
(101)
|
481
|
2 080
|
2 017
|
2 101
|
2 612
|
2 186
|
3 080
|
2 847
|
1 928
|
2 315
|
2 132
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(5)
|
(3)
|
(3)
|
(4)
|
2
|
(0)
|
(8)
|
(7)
|
(9)
|
(12)
|
(13)
|
(16)
|
(16)
|
(17)
|
(19)
|
(19)
|
(23)
|
(20)
|
(41)
|
(97)
|
(113)
|
(159)
|
(147)
|
(100)
|
(105)
|
(80)
|
(82)
|
(113)
|
(100)
|
(84)
|
(82)
|
(52)
|
|
| Net Income (Common) |
(126)
N/A
|
(117)
+7%
|
(95)
+19%
|
5
N/A
|
75
+1 342%
|
95
+26%
|
130
+38%
|
105
-19%
|
123
+17%
|
129
+5%
|
130
+0%
|
160
+23%
|
165
+3%
|
199
+20%
|
200
+1%
|
75
-62%
|
148
+97%
|
149
+1%
|
179
+20%
|
394
+120%
|
393
0%
|
415
+5%
|
445
+7%
|
434
-3%
|
406
-6%
|
341
-16%
|
302
-11%
|
67
-78%
|
(59)
N/A
|
(76)
-29%
|
(126)
-65%
|
76
N/A
|
202
+167%
|
228
+13%
|
216
-5%
|
220
+2%
|
267
+21%
|
233
-13%
|
242
+4%
|
232
-4%
|
142
-39%
|
191
+35%
|
242
+27%
|
240
-1%
|
250
+4%
|
285
+14%
|
231
-19%
|
246
+6%
|
283
+15%
|
279
-1%
|
288
+3%
|
297
+3%
|
313
+5%
|
416
+33%
|
470
+13%
|
498
+6%
|
587
+18%
|
553
-6%
|
538
-3%
|
514
-4%
|
440
-14%
|
338
-23%
|
406
+20%
|
65
-84%
|
362
+457%
|
248
-32%
|
382
+54%
|
1 041
+173%
|
(133)
N/A
|
521
N/A
|
743
+43%
|
539
-27%
|
1 792
+232%
|
(193)
N/A
|
215
N/A
|
451
+110%
|
769
+71%
|
2 740
+256%
|
2 619
-4%
|
2 398
-8%
|
2 436
+2%
|
1 766
-28%
|
37
-98%
|
(130)
N/A
|
(320)
-147%
|
267
N/A
|
1 880
+605%
|
1 880
+0%
|
1 966
+5%
|
2 457
+25%
|
2 029
-17%
|
2 849
+40%
|
2 599
-9%
|
1 762
-32%
|
2 151
+22%
|
2 035
-5%
|
|
| EPS (Diluted) |
-14
N/A
|
-11.8
+16%
|
-9.54
+19%
|
0.52
N/A
|
7.5
+1 342%
|
9.55
+27%
|
13.16
+38%
|
10.72
-19%
|
12.31
+15%
|
12.68
+3%
|
12.69
+0%
|
15.66
+23%
|
16.5
+5%
|
19.49
+18%
|
19.6
+1%
|
7.66
-61%
|
14.8
+93%
|
14.73
0%
|
17.9
+22%
|
39.42
+120%
|
39.29
0%
|
41.46
+6%
|
44.54
+7%
|
43.37
-3%
|
40.6
-6%
|
34.1
-16%
|
30.5
-11%
|
6.74
-78%
|
-5.9
N/A
|
-7.79
-32%
|
-12.83
-65%
|
7.7
N/A
|
20.2
+162%
|
23.25
+15%
|
22.03
-5%
|
22.45
+2%
|
26.7
+19%
|
23.72
-11%
|
24.69
+4%
|
23.91
-3%
|
14.2
-41%
|
19.7
+39%
|
24.97
+27%
|
24.78
-1%
|
25
+1%
|
29.37
+17%
|
18.51
-37%
|
17.41
-6%
|
21.76
+25%
|
19.78
-9%
|
20.45
+3%
|
21.08
+3%
|
22.35
+6%
|
29.51
+32%
|
33.34
+13%
|
35.33
+6%
|
41.92
+19%
|
39.2
-6%
|
38.13
-3%
|
36.46
-4%
|
31.42
-14%
|
24.15
-23%
|
29.02
+20%
|
4.67
-84%
|
25.85
+454%
|
17.8
-31%
|
27.25
+53%
|
74.92
+175%
|
-9.5
N/A
|
37.48
N/A
|
53.46
+43%
|
38.77
-27%
|
128
+230%
|
-13.99
N/A
|
15.57
N/A
|
32.65
+110%
|
54.92
+68%
|
198.57
+262%
|
189.81
-4%
|
173.78
-8%
|
174
+0%
|
128.87
-26%
|
2.68
-98%
|
-9.52
N/A
|
-22.85
-140%
|
19.75
N/A
|
140.28
+610%
|
141.34
+1%
|
146.98
+4%
|
186.7
+27%
|
155.08
-17%
|
218.86
+41%
|
199.32
-9%
|
137.24
-31%
|
168.93
+23%
|
161.46
-4%
|
|