Lindsay Corp
SWB:LMF

Watchlist Manager
Lindsay Corp Logo
Lindsay Corp
SWB:LMF
Watchlist
Price: 114.4 EUR 0.53% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Lindsay Corp?
Write Note

Relative Value

The Relative Value of one LMF stock under the Base Case scenario is 129.61 EUR. Compared to the current market price of 114.4 EUR, Lindsay Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMF Relative Value
Base Case
129.61 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
33
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
Forward
1.9
vs History
65
vs Industry
40
Median 3Y
20.6
Median 5Y
27.7
Industry
20.5
Forward
20.4
vs History
61
vs Industry
39
Median 3Y
13.4
Median 5Y
22.9
Industry
14.7
vs History
42
vs Industry
30
Median 3Y
14.2
Median 5Y
20.3
Industry
20.9
vs History
77
vs Industry
25
Median 3Y
3.1
Median 5Y
3.7
Industry
1.8
vs History
34
vs Industry
34
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
Forward
1.8
vs History
57
vs Industry
41
Median 3Y
6.7
Median 5Y
7.4
Industry
6.1
vs History
60
vs Industry
39
Median 3Y
12.4
Median 5Y
15.1
Industry
12.4
Forward
11.9
vs History
60
vs Industry
39
Median 3Y
15.8
Median 5Y
19.2
Industry
16
Forward
15.2
vs History
65
vs Industry
40
Median 3Y
12.6
Median 5Y
22.4
Industry
14.6
vs History
42
vs Industry
28
Median 3Y
13.4
Median 5Y
18.3
Industry
17.7
vs History
60
vs Industry
23
Median 3Y
2.6
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

LMF Competitors Multiples
Lindsay Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lindsay Corp
SWB:LMF
1.3B EUR 2.1 19.4 12.3 15.8
US
Deere & Co
NYSE:DE
115.5B USD 2.2 16.3 10.9 12.7
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.4 6.7 8.9
US
Toro Co
NYSE:TTC
8.2B USD 1.8 19.6 13.5 16.8
US
AGCO Corp
NYSE:AGCO
6.9B USD 0.5 40.6 10.9 16.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
372.6B INR 4.2 35.4 29.4 34.3
SE
Husqvarna AB
STO:HUSQ B
32.9B SEK 0.7 23 12.9 12.9
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
72B TRY 0.8 7.2 4.6 5.3
CN
First Tractor Co Ltd
SSE:601038
10.3B CNY 0.9 10.2 10.2 10.2
IT
Comer Industries SpA
MIL:COM
891.2m EUR 0.8 11.5 5.2 7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lindsay Corp
SWB:LMF
Average EV/EBITDA: 11.2
12.3
8%
1.5
US
Deere & Co
NYSE:DE
10.9
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.7
2%
3.3
US
Toro Co
NYSE:TTC
13.5
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.9
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.4
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.9
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.6
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
10.2
29%
0.4
IT
Comer Industries SpA
MIL:COM
5.2
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lindsay Corp
SWB:LMF
Average EV/EBIT: 13.5
15.8
10%
1.6
US
Deere & Co
NYSE:DE
12.7
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.9
N/A N/A
US
Toro Co
NYSE:TTC
16.8
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.7
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.3
17%
2
SE
Husqvarna AB
STO:HUSQ B
12.9
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.3
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
10.2
21%
0.5
IT
Comer Industries SpA
MIL:COM
7.4
-6%
N/A