L

LightInTheBox Holding Co Ltd
SWB:L4XA

Watchlist Manager
LightInTheBox Holding Co Ltd
SWB:L4XA
Watchlist
Price: 2.208 EUR
Market Cap: 490.9m EUR
Have any thoughts about
LightInTheBox Holding Co Ltd?
Write Note

Relative Value

The Relative Value of one L4XA stock under the Base Case scenario is 1.537 EUR. Compared to the current market price of 2.208 EUR, LightInTheBox Holding Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

L4XA Relative Value
Base Case
1.537 EUR
Overvaluation 30%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
7.5
Industry
16.8
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
7.8
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.8
Industry
15.3
vs History
vs Industry
Median 3Y
3.1
Median 5Y
4.4
Industry
1.6
vs History
22
vs Industry
91
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
vs History
31
vs Industry
91
Median 3Y
0.7
Median 5Y
1
Industry
2.3
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
8.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.7
Industry
13
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
8.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
12.2
vs History
3
vs Industry
75
Median 3Y
2.9
Median 5Y
3
Industry
1.1

Multiples Across Competitors

L4XA Competitors Multiples
LightInTheBox Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.9 -48.3 -44.3
IE
PDD Holdings Inc
SWB:9PDA
55.5B EUR 1.3 4.4 1.5 1.5
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
77.4T IDR 6.4 -0.9 -18.5 -18.5
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 41.7 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.4B SEK 0.9 22.8 8.3 18
FI
Puuilo Oyj
OMXH:PUUILO
756.3m EUR 2.1 18 11.2 14.6
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.3T IDR 2.6 -7.1 6.1 6.1
FI
Tokmanni Group Oyj
OMXH:TOKMAN
674.4m EUR 0.3 16.1 6 12.9
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
P/E Multiple
Earnings Growth
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Average P/E: 20.6
Negative Multiple: -54.9
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.4
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
41.7
109%
SE
R
Rusta AB (publ)
STO:RUSTA
22.8
95%
FI
P
Puuilo Oyj
OMXH:PUUILO
18
55%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7.1 N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
16.1
49%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
EV/EBITDA Multiple
EBITDA Growth
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Average EV/EBITDA: 7.6
Negative Multiple: -48.3
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6
42%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
EV/EBIT Multiple
EBIT Growth
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Average EV/EBIT: 12.2
Negative Multiple: -44.3
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18
68%
FI
P
Puuilo Oyj
OMXH:PUUILO
14.6
51%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.9
46%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A

See Also

Discover More
Back to Top